
Archer-Daniels-Midland Co
ADMNYSECIK 7084Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 6.4Revenue, Q3 FY2023, three months to 2023-09-30$6.40bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 23.0Revenue, Q4 FY2023, three months to 2023-12-31$22.98bn. XBRL concept us-gaap:Revenues. 10-K/A filed 2024-11-18, accession 0000007084-24-000051.Report this figure | 5.9Revenue, Q1 FY2024, three months to 2024-03-31$5.95bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 6.2Revenue, Q2 FY2024, three months to 2024-06-30$6.16bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 6.0Revenue, Q3 FY2024, three months to 2024-09-30$5.99bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 6.3Revenue, Q4 FY2024, three months to 2024-12-31$6.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Revenue, Q1 FY2025, three months to 2025-03-31$6.15bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 6.3Revenue, Q2 FY2025, three months to 2025-06-30$6.34bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 6.4Revenue, Q3 FY2025, three months to 2025-09-30$6.42bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 6.1Revenue, Q4 FY2025, three months to 2025-12-31$6.05bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 6.1Revenue, Q1 FY2026, three months to 2026-03-31$6.14bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 6.4Revenue, Q2 FY2026, three months to 2026-06-30$6.39bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Cost of revenue | $bn | 19.9Cost of revenue, Q3 FY2023, three months to 2023-09-30$19.89bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 21.2Cost of revenue, Q4 FY2023, three months to 2023-12-31$21.24bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 20.2Cost of revenue, Q1 FY2024, three months to 2024-03-31$20.19bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 20.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$20.85bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 18.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$18.57bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 20.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$20.14bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$19.00bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 19.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$19.80bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 19.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$19.10bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 17.3Cost of revenue, Q4 FY2025, three months to 2025-12-31$17.34bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 19.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$19.27bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 20.7Cost of revenue, Q2 FY2026, three months to 2026-06-30$20.75bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Gross profit | $bn | 1.8Gross profit, Q3 FY2023, three months to 2023-09-30$1.81bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 1.7Gross profit, Q4 FY2023, three months to 2023-12-31$1.74bn. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2024-11-18, accession 0000007084-24-000051.Report this figure | 1.7Gross profit, Q1 FY2024, three months to 2024-03-31$1.66bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 1.4Gross profit, Q2 FY2024, three months to 2024-06-30$1.40bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 1.4Gross profit, Q3 FY2024, three months to 2024-09-30$1.36bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 1.4Gross profit, Q4 FY2024, three months to 2024-12-31$1.36bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Gross profit, Q1 FY2025, three months to 2025-03-31$1.18bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1.4Gross profit, Q2 FY2025, three months to 2025-06-30$1.37bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 1.3Gross profit, Q3 FY2025, three months to 2025-09-30$1.27bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 1.2Gross profit, Q4 FY2025, three months to 2025-12-31$1.21bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Gross profit, Q1 FY2026, three months to 2026-03-31$1.22bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1.9Gross profit, Q2 FY2026, three months to 2026-06-30$1.94bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Selling, general and administrative | $bn | 0.8Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$815.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 0.9Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$919.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$951.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$907.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 0.9Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$905.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.9Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$943.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$932.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.9Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$911.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 0.9Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$873.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.9Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$893.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$961.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1.0Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$1.03bn. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Interest expense | $bn | 0.2Interest expense, Q3 FY2023, three months to 2023-09-30$155.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 0.2Interest expense, Q4 FY2023, three months to 2023-12-31$165.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$166.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$187.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$174.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$179.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2025, three months to 2025-03-31$158.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$159.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 0.2Interest expense, Q3 FY2025, three months to 2025-09-30$153.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-31$142.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2026, three months to 2026-03-31$149.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.1Interest expense, Q2 FY2026, three months to 2026-06-30$148.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Income tax | $bn | 0.2Income tax, Q3 FY2023, three months to 2023-09-30$207.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$192.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-03-31$166.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$115.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$90.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-12-31$106.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$61.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-30$62.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$37.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$22.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$81.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.2Income tax, Q2 FY2026, three months to 2026-06-30$176.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Net income | $bn | 0.8Net income, Q3 FY2023, three months to 2023-09-30$821.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 0.6Net income, Q4 FY2023, three months to 2023-12-31$565.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2024-11-18, accession 0000007084-24-000051.Report this figure | 0.7Net income, Q1 FY2024, three months to 2024-03-31$729.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.5Net income, Q2 FY2024, three months to 2024-06-30$486.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 0.0Net income, Q3 FY2024, three months to 2024-09-30$18.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.6Net income, Q4 FY2024, three months to 2024-12-31$567.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Net income, Q1 FY2025, three months to 2025-03-31$295.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.2Net income, Q2 FY2025, three months to 2025-06-30$219.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 0.1Net income, Q3 FY2025, three months to 2025-09-30$108.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.5Net income, Q4 FY2025, three months to 2025-12-31$456.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Net income, Q1 FY2026, three months to 2026-03-31$298.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.9Net income, Q2 FY2026, three months to 2026-06-30$908.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Diluted EPS | $ per share | 1.52Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 1.06Diluted EPS, Q4 FY2023, three months to 2023-12-31$1.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2024-11-18, accession 0000007084-24-000051.Report this figure | 1.42Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.98Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 0.04Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | not reported | 0.61Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.45Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 0.22Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | not reported | 0.62Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1.87Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Basic EPS | $ per share | 1.52Basic EPS, Q3 FY2023, three months to 2023-09-30$1.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 1.07Basic EPS, Q4 FY2023, three months to 2023-12-31$1.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K/A filed 2024-11-18, accession 0000007084-24-000051.Report this figure | 1.42Basic EPS, Q1 FY2024, three months to 2024-03-31$1.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.99Basic EPS, Q2 FY2024, three months to 2024-06-30$0.99 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 0.04Basic EPS, Q3 FY2024, three months to 2024-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | not reported | 0.61Basic EPS, Q1 FY2025, three months to 2025-03-31$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.45Basic EPS, Q2 FY2025, three months to 2025-06-30$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 0.22Basic EPS, Q3 FY2025, three months to 2025-09-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | not reported | 0.62Basic EPS, Q1 FY2026, three months to 2026-03-31$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1.87Basic EPS, Q2 FY2026, three months to 2026-06-30$1.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.5Cash and equivalents, Q3 FY2023, at 2023-09-30$1.50bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 1.4Cash and equivalents, FY2023, at 2023-12-31$1.37bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 0.8Cash and equivalents, Q1 FY2024, at 2024-03-31$830.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.8Cash and equivalents, Q2 FY2024, at 2024-06-30$764.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 0.8Cash and equivalents, Q3 FY2024, at 2024-09-30$784.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.6Cash and equivalents, FY2024, at 2024-12-31$611.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 0.9Cash and equivalents, Q1 FY2025, at 2025-03-31$864.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1.1Cash and equivalents, Q2 FY2025, at 2025-06-30$1.06bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 1.2Cash and equivalents, Q3 FY2025, at 2025-09-30$1.24bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 1.0Cash and equivalents, FY2025, at 2025-12-31$1.01bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 0.6Cash and equivalents, Q1 FY2026, at 2026-03-31$591.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1.1Cash and equivalents, Q2 FY2026, at 2026-06-30$1.06bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Current assets | $bn | 30.5Current assets, Q3 FY2023, at 2023-09-30$30.52bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-24, accession 0000007084-23-000039.Report this figure | 29.8Current assets, FY2023, at 2023-12-31$29.77bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0000007084-25-000011.Report this figure | 29.0Current assets, Q1 FY2024, at 2024-03-31$29.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-11-18, accession 0000007084-24-000052.Report this figure | 27.0Current assets, Q2 FY2024, at 2024-06-30$26.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-11-18, accession 0000007084-24-000053.Report this figure | 26.6Current assets, Q3 FY2024, at 2024-09-30$26.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 27.7Current assets, FY2024, at 2024-12-31$27.72bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 27.9Current assets, Q1 FY2025, at 2025-03-31$27.88bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 26.3Current assets, Q2 FY2025, at 2025-06-30$26.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 26.4Current assets, Q3 FY2025, at 2025-09-30$26.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 26.7Current assets, FY2025, at 2025-12-31$26.66bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 30.0Current assets, Q1 FY2026, at 2026-03-31$29.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 27.8Current assets, Q2 FY2026, at 2026-06-30$27.80bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Total assets | $bn | 55.1Total assets, Q3 FY2023, at 2023-09-30$55.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-24, accession 0000007084-23-000039.Report this figure | 54.6Total assets, FY2023, at 2023-12-31$54.63bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0000007084-25-000011.Report this figure | 54.8Total assets, Q1 FY2024, at 2024-03-31$54.83bn. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-11-18, accession 0000007084-24-000052.Report this figure | 52.7Total assets, Q2 FY2024, at 2024-06-30$52.70bn. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-11-18, accession 0000007084-24-000053.Report this figure | 52.2Total assets, Q3 FY2024, at 2024-09-30$52.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 53.3Total assets, FY2024, at 2024-12-31$53.27bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 53.4Total assets, Q1 FY2025, at 2025-03-31$53.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 52.0Total assets, Q2 FY2025, at 2025-06-30$52.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 51.9Total assets, Q3 FY2025, at 2025-09-30$51.92bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 52.4Total assets, FY2025, at 2025-12-31$52.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 55.6Total assets, Q1 FY2026, at 2026-03-31$55.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 53.5Total assets, Q2 FY2026, at 2026-06-30$53.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Current liabilities | $bn | 18.1Current liabilities, Q3 FY2023, at 2023-09-30$18.11bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-24, accession 0000007084-23-000039.Report this figure | 18.7Current liabilities, FY2023, at 2023-12-31$18.66bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0000007084-25-000011.Report this figure | 19.7Current liabilities, Q1 FY2024, at 2024-03-31$19.73bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-11-18, accession 0000007084-24-000052.Report this figure | 18.7Current liabilities, Q2 FY2024, at 2024-06-30$18.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-11-18, accession 0000007084-24-000053.Report this figure | 19.0Current liabilities, Q3 FY2024, at 2024-09-30$19.00bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 19.9Current liabilities, FY2024, at 2024-12-31$19.94bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 20.2Current liabilities, Q1 FY2025, at 2025-03-31$20.17bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 18.5Current liabilities, Q2 FY2025, at 2025-06-30$18.47bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 19.3Current liabilities, Q3 FY2025, at 2025-09-30$19.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 19.5Current liabilities, FY2025, at 2025-12-31$19.53bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 22.9Current liabilities, Q1 FY2026, at 2026-03-31$22.88bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 20.0Current liabilities, Q2 FY2026, at 2026-06-30$20.01bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Long-term debt | $bn | 8.2Long-term debt, Q3 FY2023, at 2023-09-30$8.22bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-24, accession 0000007084-23-000039.Report this figure | 8.3Long-term debt, FY2023, at 2023-12-31$8.26bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-20, accession 0000007084-25-000011.Report this figure | 8.2Long-term debt, Q1 FY2024, at 2024-03-31$8.24bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q/A filed 2024-11-18, accession 0000007084-24-000052.Report this figure | 8.2Long-term debt, Q2 FY2024, at 2024-06-30$8.25bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q/A filed 2024-11-18, accession 0000007084-24-000053.Report this figure | 7.6Long-term debt, Q3 FY2024, at 2024-09-30$7.58bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 7.6Long-term debt, FY2024, at 2024-12-31$7.58bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 7.6Long-term debt, Q1 FY2025, at 2025-03-31$7.60bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 7.6Long-term debt, Q2 FY2025, at 2025-06-30$7.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 6.6Long-term debt, Q3 FY2025, at 2025-09-30$6.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 6.6Long-term debt, FY2025, at 2025-12-31$6.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 6.5Long-term debt, Q1 FY2026, at 2026-03-31$6.46bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 6.5Long-term debt, Q2 FY2026, at 2026-06-30$6.45bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Current portion of debt | $bn | 0.0Current portion of debt, Q3 FY2023, at 2023-09-30$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-10-24, accession 0000007084-23-000039.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-20, accession 0000007084-25-000011.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2024-11-18, accession 0000007084-24-000052.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$1.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2024-11-18, accession 0000007084-24-000053.Report this figure | 0.7Current portion of debt, Q3 FY2024, at 2024-09-30$725.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 0.7Current portion of debt, FY2024, at 2024-12-31$674.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 0.7Current portion of debt, Q1 FY2025, at 2025-03-31$704.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.8Current portion of debt, Q2 FY2025, at 2025-06-30$766.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 1.0Current portion of debt, Q3 FY2025, at 2025-09-30$1.00bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 1.0Current portion of debt, FY2025, at 2025-12-31$1.01bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 1.2Current portion of debt, Q1 FY2026, at 2026-03-31$1.15bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1.2Current portion of debt, Q2 FY2026, at 2026-06-30$1.15bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Short-term borrowings | $bn | 0.1Short-term borrowings, Q3 FY2023, at 2023-09-30$116.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-10-24, accession 0000007084-23-000039.Report this figure | 0.1Short-term borrowings, FY2023, at 2023-12-31$105.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-20, accession 0000007084-25-000011.Report this figure | 1.7Short-term borrowings, Q1 FY2024, at 2024-03-31$1.73bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q/A filed 2024-11-18, accession 0000007084-24-000052.Report this figure | 2.3Short-term borrowings, Q2 FY2024, at 2024-06-30$2.31bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q/A filed 2024-11-18, accession 0000007084-24-000053.Report this figure | 1.7Short-term borrowings, Q3 FY2024, at 2024-09-30$1.73bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 1.9Short-term borrowings, FY2024, at 2024-12-31$1.90bn. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 2.8Short-term borrowings, Q1 FY2025, at 2025-03-31$2.77bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.9Short-term borrowings, Q2 FY2025, at 2025-06-30$856.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 0.2Short-term borrowings, Q3 FY2025, at 2025-09-30$246.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 0.8Short-term borrowings, FY2025, at 2025-12-31$798.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 1.7Short-term borrowings, Q1 FY2026, at 2026-03-31$1.72bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 0.4Short-term borrowings, Q2 FY2026, at 2026-06-30$407.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
| Shareholders' equity | $bn | 25.3Shareholders' equity, Q3 FY2023, at 2023-09-30$25.27bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-18, accession 0000007084-24-000054.Report this figure | 24.1Shareholders' equity, FY2023, at 2023-12-31$24.14bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-02-17, accession 0000007084-26-000011.Report this figure | 23.2Shareholders' equity, Q1 FY2024, at 2024-03-31$23.23bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-08-05, accession 0000007084-25-000042.Report this figure | 22.2Shareholders' equity, Q2 FY2024, at 2024-06-30$22.16bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 22.0Shareholders' equity, Q3 FY2024, at 2024-09-30$21.98bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 22.2Shareholders' equity, FY2024, at 2024-12-31$22.18bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 22.1Shareholders' equity, Q1 FY2025, at 2025-03-31$22.13bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 22.4Shareholders' equity, Q2 FY2025, at 2025-06-30$22.44bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 22.5Shareholders' equity, Q3 FY2025, at 2025-09-30$22.50bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0000007084-25-000052.Report this figure | 22.7Shareholders' equity, FY2025, at 2025-12-31$22.74bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 22.8Shareholders' equity, Q1 FY2026, at 2026-03-31$22.81bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure | 23.6Shareholders' equity, Q2 FY2026, at 2026-06-30$23.58bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-04, accession 0000007084-26-000042.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 992Operating cash flow, Q3 FY2023, three months to 2023-09-30$992.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-18, accession 0000007084-24-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 2,569Operating cash flow, Q4 FY2023, three months to 2023-12-31$2.57bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 700Operating cash flow, Q1 FY2024, three months to 2024-03-31$700.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 468Operating cash flow, Q2 FY2024, three months to 2024-06-30$468.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000007084-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 1,300Operating cash flow, Q3 FY2024, three months to 2024-09-30$1.30bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0000007084-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 322Operating cash flow, Q4 FY2024, three months to 2024-12-31$322.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (342)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$342.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 4,298Operating cash flow, Q2 FY2025, three months to 2025-06-30$4.30bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0000007084-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 1,809Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.81bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0000007084-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | (313)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$313.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 150Operating cash flow, Q1 FY2026, three months to 2026-03-31$150.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 1,149Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.15bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0000007084-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 441Capital expenditure, Q3 FY2023, three months to 2023-09-30$441.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-18, accession 0000007084-24-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 439Capital expenditure, Q4 FY2023, three months to 2023-12-31$439.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 328Capital expenditure, Q1 FY2024, three months to 2024-03-31$328.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 362Capital expenditure, Q2 FY2024, three months to 2024-06-30$362.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000007084-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 381Capital expenditure, Q3 FY2024, three months to 2024-09-30$381.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0000007084-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 492Capital expenditure, Q4 FY2024, three months to 2024-12-31$492.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 291Capital expenditure, Q1 FY2025, three months to 2025-03-31$291.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 305Capital expenditure, Q2 FY2025, three months to 2025-06-30$305.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0000007084-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 296Capital expenditure, Q3 FY2025, three months to 2025-09-30$296.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0000007084-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 356Capital expenditure, Q4 FY2025, three months to 2025-12-31$356.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 194Capital expenditure, Q1 FY2026, three months to 2026-03-31$194.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 272Capital expenditure, Q2 FY2026, three months to 2026-06-30$272.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0000007084-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 244Dividends paid, Q3 FY2023, three months to 2023-09-30$244.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-11-18, accession 0000007084-24-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 239Dividends paid, Q4 FY2023, three months to 2023-12-31$239.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 257Dividends paid, Q1 FY2024, three months to 2024-03-31$257.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 246Dividends paid, Q2 FY2024, three months to 2024-06-30$246.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-05, accession 0000007084-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 241Dividends paid, Q3 FY2024, three months to 2024-09-30$241.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-04, accession 0000007084-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 241Dividends paid, Q4 FY2024, three months to 2024-12-31$241.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 247Dividends paid, Q1 FY2025, three months to 2025-03-31$247.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 248Dividends paid, Q2 FY2025, three months to 2025-06-30$248.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-04, accession 0000007084-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 248Dividends paid, Q3 FY2025, three months to 2025-09-30$248.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-04, accession 0000007084-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 244Dividends paid, Q4 FY2025, three months to 2025-12-31$244.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 254Dividends paid, Q1 FY2026, three months to 2026-03-31$254.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-05, accession 0000007084-26-000023.Report this figure | 256Dividends paid, Q2 FY2026, three months to 2026-06-30$256.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-04, accession 0000007084-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 117Share repurchases, Q3 FY2023, three months to 2023-09-30$117.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-18, accession 0000007084-24-000054. Derived: 9-month figure less the 6-month figure.Report this figure | 1,555Share repurchases, Q4 FY2023, three months to 2023-12-31$1.55bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 1,327Share repurchases, Q1 FY2024, three months to 2024-03-31$1.33bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 1,000Share repurchases, Q2 FY2024, three months to 2024-06-30$1.00bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0000007084-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0000007084-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-06, accession 0000007084-25-000022.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0000007084-25-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0000007084-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0000007084-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 563 | 551 | 546 | 540 | 514 | 493 | 483 | 483 | 484 | 484 | 484 | 485 |
Shares outstanding: 481.96m at Jul 30, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:17 ET. Listed shows no prices and gives no investment advice.