
AES Corp
AESNYSECIK 874761UtilitiesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-09-30 | Q4 FY20232023-12-31 | Q2 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q1 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3,434Revenue, Q2 FY2023, three months to 2023-09-30$3.43bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-10-31, accession 0000874761-24-000070.Report this figure | 2,968Revenue, Q4 FY2023, three months to 2023-12-31$2.97bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 3,085Revenue, Q2 FY2024, three months to 2024-03-31$3.08bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 2,942Revenue, Q2 FY2024, three months to 2024-06-30$2.94bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 3,289Revenue, Q3 FY2024, three months to 2024-09-30$3.29bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 2,962Revenue, Q4 FY2024, three months to 2024-12-31$2.96bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 2,926Revenue, period not labelled, three months to 2025-03-31$2.93bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 2,855Revenue, Q2 FY2025, three months to 2025-06-30$2.85bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 3,351Revenue, Q1 FY2025, three months to 2025-09-30$3.35bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 3,101Revenue, Q4 FY2025, three months to 2025-12-31$3.10bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 3,180Revenue, Q1 FY2026, three months to 2026-03-31$3.18bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 3,422Revenue, Q2 FY2026, three months to 2026-06-30$3.42bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Cost of revenue | $m | 2,516Cost of revenue, Q2 FY2023, three months to 2023-09-30$2.52bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-31, accession 0000874761-24-000070.Report this figure | 2,474Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.47bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 2,466Cost of revenue, Q2 FY2024, three months to 2024-03-31$2.47bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 2,389Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.39bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 2,567Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.57bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 2,542Cost of revenue, Q4 FY2024, three months to 2024-12-31$2.54bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 2,485Cost of revenue, period not labelled, three months to 2025-03-31$2.48bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 2,402Cost of revenue, Q2 FY2025, three months to 2025-06-30$2.40bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 2,616Cost of revenue, Q1 FY2025, three months to 2025-09-30$2.62bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 2,519Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.52bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 2,540Cost of revenue, Q1 FY2026, three months to 2026-03-31$2.54bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 2,730Cost of revenue, Q2 FY2026, three months to 2026-06-30$2.73bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Gross profit | $m | 918Gross profit, Q2 FY2023, three months to 2023-09-30$918.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-31, accession 0000874761-24-000070.Report this figure | 494Gross profit, Q4 FY2023, three months to 2023-12-31$494.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 619Gross profit, Q2 FY2024, three months to 2024-03-31$619.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 553Gross profit, Q2 FY2024, three months to 2024-06-30$553.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 722Gross profit, Q3 FY2024, three months to 2024-09-30$722.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 420Gross profit, Q4 FY2024, three months to 2024-12-31$420.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 441Gross profit, period not labelled, three months to 2025-03-31$441.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 453Gross profit, Q2 FY2025, three months to 2025-06-30$453.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 735Gross profit, Q1 FY2025, three months to 2025-09-30$735.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 582Gross profit, Q4 FY2025, three months to 2025-12-31$582.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 640Gross profit, Q1 FY2026, three months to 2026-03-31$640.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 692Gross profit, Q2 FY2026, three months to 2026-06-30$692.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Interest expense | $m | 326Interest expense, Q2 FY2023, three months to 2023-09-30$326.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-31, accession 0000874761-24-000070.Report this figure | 353Interest expense, Q4 FY2023, three months to 2023-12-31$353.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 357Interest expense, Q2 FY2024, three months to 2024-03-31$357.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 389Interest expense, Q2 FY2024, three months to 2024-06-30$389.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 379Interest expense, Q3 FY2024, three months to 2024-09-30$379.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 360Interest expense, Q4 FY2024, three months to 2024-12-31$360.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 342Interest expense, period not labelled, three months to 2025-03-31$342.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 352Interest expense, Q2 FY2025, three months to 2025-06-30$352.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 348Interest expense, Q1 FY2025, three months to 2025-09-30$348.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 365Interest expense, Q4 FY2025, three months to 2025-12-31$365.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 353Interest expense, Q1 FY2026, three months to 2026-03-31$353.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 368Interest expense, Q2 FY2026, three months to 2026-06-30$368.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Income tax | $m | 109Income tax, Q2 FY2023, three months to 2023-09-30$109.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0000874761-24-000070.Report this figure | 82.0Income tax, Q4 FY2023, three months to 2023-12-31$82.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | (16.0)Income tax, Q2 FY2024, three months to 2024-03-31−$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | (35.0)Income tax, Q2 FY2024, three months to 2024-06-30−$35.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 103Income tax, Q3 FY2024, three months to 2024-09-30$103.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 7.0Income tax, Q4 FY2024, three months to 2024-12-31$7.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Income tax, period not labelled, three months to 2025-03-31$17.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 167Income tax, Q2 FY2025, three months to 2025-06-30$167.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | (226)Income tax, Q1 FY2025, three months to 2025-09-30−$226.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | (139)Income tax, Q4 FY2025, three months to 2025-12-31−$139.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | (41.0)Income tax, Q1 FY2026, three months to 2026-03-31−$41.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 28.0Income tax, Q2 FY2026, three months to 2026-06-30$28.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Net income | $m | 231Net income, Q2 FY2023, three months to 2023-09-30$231.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0000874761-24-000070.Report this figure | (94.0)Net income, Q4 FY2023, three months to 2023-12-31−$94.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 432Net income, Q2 FY2024, three months to 2024-03-31$432.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 276Net income, Q2 FY2024, three months to 2024-06-30$276.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 504Net income, Q3 FY2024, three months to 2024-09-30$504.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 467Net income, Q4 FY2024, three months to 2024-12-31$467.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 46.0Net income, period not labelled, three months to 2025-03-31$46.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | (95.0)Net income, Q2 FY2025, three months to 2025-06-30−$95.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 639Net income, Q1 FY2025, three months to 2025-09-30$639.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 320Net income, Q4 FY2025, three months to 2025-12-31$320.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 487Net income, Q1 FY2026, three months to 2026-03-31$487.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 426Net income, Q2 FY2026, three months to 2026-06-30$426.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Diluted EPS | $ per share | 0.32Diluted EPS, Q2 FY2023, three months to 2023-09-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-31, accession 0000874761-24-000070.Report this figure | not reported | 0.60Diluted EPS, Q2 FY2024, three months to 2024-03-31$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 0.39Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 0.71Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | not reported | 0.07Diluted EPS, period not labelled, three months to 2025-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | (0.15)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 0.89Diluted EPS, Q1 FY2025, three months to 2025-09-30$0.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | not reported | 0.68Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 0.60Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Basic EPS | $ per share | 0.34Basic EPS, Q2 FY2023, three months to 2023-09-30$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-31, accession 0000874761-24-000070.Report this figure | not reported | 0.62Basic EPS, Q2 FY2024, three months to 2024-03-31$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 0.40Basic EPS, Q2 FY2024, three months to 2024-06-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 0.71Basic EPS, Q3 FY2024, three months to 2024-09-30$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | not reported | 0.07Basic EPS, period not labelled, three months to 2025-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | (0.15)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 0.89Basic EPS, Q1 FY2025, three months to 2025-09-30$0.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | not reported | 0.68Basic EPS, Q1 FY2026, three months to 2026-03-31$0.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 0.60Basic EPS, Q2 FY2026, three months to 2026-06-30$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-09-30 | FY20232023-12-31 | Q2 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q1 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.8Cash and equivalents, Q2 FY2023, at 2023-09-30$1.76bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000874761-23-000080.Report this figure | 1.4Cash and equivalents, FY2023, at 2023-12-31$1.43bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 2.0Cash and equivalents, Q2 FY2024, at 2024-03-31$1.99bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000874761-24-000038.Report this figure | 1.8Cash and equivalents, Q2 FY2024, at 2024-06-30$1.77bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 1.9Cash and equivalents, Q3 FY2024, at 2024-09-30$1.92bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 1.5Cash and equivalents, FY2024, at 2024-12-31$1.52bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-02, accession 0000874761-26-000063.Report this figure | 1.8Cash and equivalents, period not labelled, at 2025-03-31$1.75bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 1.4Cash and equivalents, Q2 FY2025, at 2025-06-30$1.35bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 1.8Cash and equivalents, Q1 FY2025, at 2025-09-30$1.76bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 1.4Cash and equivalents, FY2025, at 2025-12-31$1.38bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 1.6Cash and equivalents, Q1 FY2026, at 2026-03-31$1.60bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 1.8Cash and equivalents, Q2 FY2026, at 2026-06-30$1.80bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Current assets | $bn | 7.3Current assets, Q2 FY2023, at 2023-09-30$7.32bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000874761-23-000080.Report this figure | 6.6Current assets, FY2023, at 2023-12-31$6.65bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-02, accession 0000874761-26-000063.Report this figure | 7.2Current assets, Q2 FY2024, at 2024-03-31$7.17bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000874761-24-000038.Report this figure | 9.7Current assets, Q2 FY2024, at 2024-06-30$9.73bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 10.7Current assets, Q3 FY2024, at 2024-09-30$10.71bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 6.8Current assets, FY2024, at 2024-12-31$6.83bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-02, accession 0000874761-26-000063.Report this figure | 7.9Current assets, period not labelled, at 2025-03-31$7.88bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 6.3Current assets, Q2 FY2025, at 2025-06-30$6.32bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 6.8Current assets, Q1 FY2025, at 2025-09-30$6.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 6.5Current assets, FY2025, at 2025-12-31$6.50bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 6.1Current assets, Q1 FY2026, at 2026-03-31$6.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 6.4Current assets, Q2 FY2026, at 2026-06-30$6.40bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Total assets | $bn | 43.2Total assets, Q2 FY2023, at 2023-09-30$43.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000874761-23-000080.Report this figure | 44.8Total assets, FY2023, at 2023-12-31$44.80bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-02, accession 0000874761-26-000063.Report this figure | 47.0Total assets, Q2 FY2024, at 2024-03-31$47.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000874761-24-000038.Report this figure | 47.9Total assets, Q2 FY2024, at 2024-06-30$47.91bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 50.3Total assets, Q3 FY2024, at 2024-09-30$50.27bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 47.4Total assets, FY2024, at 2024-12-31$47.41bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-02, accession 0000874761-26-000063.Report this figure | 48.6Total assets, period not labelled, at 2025-03-31$48.62bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 48.5Total assets, Q2 FY2025, at 2025-06-30$48.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 50.8Total assets, Q1 FY2025, at 2025-09-30$50.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 51.8Total assets, FY2025, at 2025-12-31$51.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 52.8Total assets, Q1 FY2026, at 2026-03-31$52.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 54.2Total assets, Q2 FY2026, at 2026-06-30$54.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Current liabilities | $bn | 8.8Current liabilities, Q2 FY2023, at 2023-09-30$8.82bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000874761-23-000080.Report this figure | 9.7Current liabilities, FY2023, at 2023-12-31$9.73bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 9.2Current liabilities, Q2 FY2024, at 2024-03-31$9.21bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000874761-24-000038.Report this figure | 9.8Current liabilities, Q2 FY2024, at 2024-06-30$9.82bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 12.4Current liabilities, Q3 FY2024, at 2024-09-30$12.38bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 8.6Current liabilities, FY2024, at 2024-12-31$8.57bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-02, accession 0000874761-26-000063.Report this figure | 9.3Current liabilities, period not labelled, at 2025-03-31$9.34bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 7.7Current liabilities, Q2 FY2025, at 2025-06-30$7.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 9.4Current liabilities, Q1 FY2025, at 2025-09-30$9.43bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 8.5Current liabilities, FY2025, at 2025-12-31$8.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 8.4Current liabilities, Q1 FY2026, at 2026-03-31$8.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 8.6Current liabilities, Q2 FY2026, at 2026-06-30$8.58bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
| Shareholders' equity | $bn | 2.8Shareholders' equity, Q2 FY2023, at 2023-09-30$2.78bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0000874761-23-000080.Report this figure | 2.5Shareholders' equity, FY2023, at 2023-12-31$2.49bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 2.9Shareholders' equity, Q2 FY2024, at 2024-03-31$2.90bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0000874761-24-000038.Report this figure | 3.2Shareholders' equity, Q2 FY2024, at 2024-06-30$3.17bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 3.4Shareholders' equity, Q3 FY2024, at 2024-09-30$3.38bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-11, accession 0000874761-25-000013.Report this figure | 3.6Shareholders' equity, FY2024, at 2024-12-31$3.64bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-02, accession 0000874761-26-000063.Report this figure | 3.5Shareholders' equity, period not labelled, at 2025-03-31$3.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 3.4Shareholders' equity, Q2 FY2025, at 2025-06-30$3.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-01, accession 0000874761-25-000075.Report this figure | 3.9Shareholders' equity, Q1 FY2025, at 2025-09-30$3.87bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0000874761-25-000084.Report this figure | 4.1Shareholders' equity, FY2025, at 2025-12-31$4.06bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure | 4.4Shareholders' equity, Q1 FY2026, at 2026-03-31$4.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 4.9Shareholders' equity, Q2 FY2026, at 2026-06-30$4.94bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0000874761-26-000144.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q2 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 1,122Operating cash flow, Q3 FY2023, three months to 2023-09-30$1.12bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0000874761-24-000070. Derived: 9-month figure less the 6-month figure.Report this figure | 725Operating cash flow, Q4 FY2023, three months to 2023-12-31$725.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 287Operating cash flow, Q2 FY2024, three months to 2024-03-31$287.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 392Operating cash flow, Q2 FY2024, three months to 2024-06-30$392.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-01, accession 0000874761-25-000075. Derived: 6-month figure less the 3-month figure.Report this figure | 985Operating cash flow, Q3 FY2024, three months to 2024-09-30$985.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0000874761-25-000084. Derived: 9-month figure less the 6-month figure.Report this figure | 1,088Operating cash flow, Q4 FY2024, three months to 2024-12-31$1.09bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 545Operating cash flow, period not labelled, three months to 2025-03-31$545.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 976Operating cash flow, Q2 FY2025, three months to 2025-06-30$976.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0000874761-26-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 1,297Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.30bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0000874761-25-000084. Derived: 9-month figure less the 6-month figure.Report this figure | 1,488Operating cash flow, Q4 FY2025, three months to 2025-12-31$1.49bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 1,201Operating cash flow, Q1 FY2026, three months to 2026-03-31$1.20bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 1,046Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.05bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0000874761-26-000144. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1,899Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.90bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-31, accession 0000874761-24-000070. Derived: 9-month figure less the 6-month figure.Report this figure | 2,429Capital expenditure, Q4 FY2023, three months to 2023-12-31$2.43bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 2,148Capital expenditure, Q2 FY2024, three months to 2024-03-31$2.15bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 1,685Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.69bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-01, accession 0000874761-25-000075. Derived: 6-month figure less the 3-month figure.Report this figure | 1,832Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.83bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0000874761-25-000084. Derived: 9-month figure less the 6-month figure.Report this figure | 1,727Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.73bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 1,254Capital expenditure, period not labelled, three months to 2025-03-31$1.25bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 1,332Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.33bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0000874761-26-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 1,808Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.81bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0000874761-25-000084. Derived: 9-month figure less the 6-month figure.Report this figure | 1,535Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.53bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 1,766Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.77bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 1,643Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.64bn. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0000874761-26-000144. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 111Dividends paid, Q3 FY2023, three months to 2023-09-30$111.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-31, accession 0000874761-24-000070. Derived: 9-month figure less the 6-month figure.Report this figure | 111Dividends paid, Q4 FY2023, three months to 2023-12-31$111.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 116Dividends paid, Q2 FY2024, three months to 2024-03-31$116.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0000874761-25-000035.Report this figure | 122Dividends paid, Q2 FY2024, three months to 2024-06-30$122.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-01, accession 0000874761-25-000075. Derived: 6-month figure less the 3-month figure.Report this figure | 123Dividends paid, Q3 FY2024, three months to 2024-09-30$123.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-04, accession 0000874761-25-000084. Derived: 9-month figure less the 6-month figure.Report this figure | 122Dividends paid, Q4 FY2024, three months to 2024-12-31$122.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 125Dividends paid, period not labelled, three months to 2025-03-31$125.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 125Dividends paid, Q2 FY2025, three months to 2025-06-30$125.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-04, accession 0000874761-26-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 126Dividends paid, Q3 FY2025, three months to 2025-09-30$126.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-04, accession 0000874761-25-000084. Derived: 9-month figure less the 6-month figure.Report this figure | 125Dividends paid, Q4 FY2025, three months to 2025-12-31$125.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-02, accession 0000874761-26-000063. Derived: 12-month figure less the 9-month figure.Report this figure | 125Dividends paid, Q1 FY2026, three months to 2026-03-31$125.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0000874761-26-000120.Report this figure | 126Dividends paid, Q2 FY2026, three months to 2026-06-30$126.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-04, accession 0000874761-26-000144. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-09-30 | Q2 FY20232023-03-31 | Q2 FY20232023-06-30 | Q2 FY20232023-09-30 | Q2 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q1 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 711 | 712 | 669 | 712 | 712 | 713 | 713 | 713 | 712 | 714 | 715 | 715 |
Shares outstanding: 713.44m at Jul 31, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:26 ET. Listed shows no prices and gives no investment advice.