Advanced Flower Capital Inc.
AFCGNasdaqCIK 1822523OtherFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 15.3Revenue, Q3 FY2023, three months to 2023-09-30$15.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | 15.7Revenue, Q4 FY2023, three months to 2023-12-31$15.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-13, accession 0001822523-25-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 12.7Revenue, Q1 FY2024, three months to 2024-03-31$12.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 16.4Revenue, Q2 FY2024, three months to 2024-06-30$16.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 8.9Revenue, Q3 FY2024, three months to 2024-09-30$8.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 7.6Revenue, Q4 FY2024, three months to 2024-12-31$7.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | 6.6Revenue, Q1 FY2025, three months to 2025-03-31$6.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 6.2Revenue, Q2 FY2025, three months to 2025-06-30$6.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 6.5Revenue, Q3 FY2025, three months to 2025-09-30$6.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 5.2Revenue, Q4 FY2025, three months to 2025-12-31$5.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Interest expense | $m | 1.5Interest expense, Q3 FY2023, three months to 2023-09-30$1.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | 1.6Interest expense, Q4 FY2023, three months to 2023-12-31$1.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-13, accession 0001822523-25-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Interest expense, Q1 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 1.6Interest expense, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 1.6Interest expense, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 1.6Interest expense, Q4 FY2024, three months to 2024-12-31$1.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Interest expense, Q1 FY2025, three months to 2025-03-31$1.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 1.9Interest expense, Q2 FY2025, three months to 2025-06-30$1.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 1.6Interest expense, Q3 FY2025, three months to 2025-09-30$1.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 1.5Interest expense, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Interest expense, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 1.9Interest expense, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
| Income tax | $m | 0.7Income tax, Q3 FY2023, three months to 2023-09-30$663.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | 0.7Income tax, Q4 FY2023, three months to 2023-12-31$653.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-13, accession 0001822523-25-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-03-31$158.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 0.3Income tax, Q2 FY2024, three months to 2024-06-30$286.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 0.4Income tax, Q3 FY2024, three months to 2024-09-30$386.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | (0.4)Income tax, Q4 FY2024, three months to 2024-12-31−$383.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$112.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | (0.1)Income tax, Q2 FY2025, three months to 2025-06-30−$138.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | (0.9)Income tax, Q3 FY2025, three months to 2025-09-30−$874.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 0.3Income tax, Q4 FY2025, three months to 2025-12-31$286.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2026, three months to 2026-03-31$626.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 0.5Income tax, Q2 FY2026, three months to 2026-06-30$456.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
| Net income | $m | 8.0Net income, Q3 FY2023, three months to 2023-09-30$8.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-11-08, accession 0001822523-23-000032.Report this figure | (9.2)Net income, Q4 FY2023, three months to 2023-12-31−$9.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-03-07, accession 0001822523-24-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Net income, Q1 FY2024, three months to 2024-03-31−$54.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-05-09, accession 0001822523-24-000019.Report this figure | 16.4Net income, Q2 FY2024, three months to 2024-06-30$16.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-08-07, accession 0001822523-24-000037.Report this figure | 1.4Net income, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | (1.0)Net income, Q4 FY2024, three months to 2024-12-31−$991.5k. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | 4.1Net income, Q1 FY2025, three months to 2025-03-31$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | (13.2)Net income, Q2 FY2025, three months to 2025-06-30−$13.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | (12.5)Net income, Q3 FY2025, three months to 2025-09-30−$12.5m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 0.9Net income, Q4 FY2025, three months to 2025-12-31$914.0k. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | 11.4Net income, Q1 FY2026, three months to 2026-03-31$11.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 5.4Net income, Q2 FY2026, three months to 2026-06-30$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
| Diluted EPS | $ per share | 0.39Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 0.80Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 0.06Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | not reported | 0.18Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | (0.60)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | (0.57)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | not reported | 0.49Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 0.23Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
| Basic EPS | $ per share | 0.39Basic EPS, Q3 FY2023, three months to 2023-09-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 0.80Basic EPS, Q2 FY2024, three months to 2024-06-30$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 0.06Basic EPS, Q3 FY2024, three months to 2024-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | not reported | 0.18Basic EPS, Q1 FY2025, three months to 2025-03-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | (0.60)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | (0.57)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | not reported | 0.49Basic EPS, Q1 FY2026, three months to 2026-03-31$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 0.23Basic EPS, Q2 FY2026, three months to 2026-06-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 73.2Cash and equivalents, Q3 FY2023, at 2023-09-30$73.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001822523-23-000032.Report this figure | 90.4Cash and equivalents, FY2023, at 2023-12-31$90.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-13, accession 0001822523-25-000003.Report this figure | 82.3Cash and equivalents, Q1 FY2024, at 2024-03-31$82.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001822523-24-000019.Report this figure | 170Cash and equivalents, Q2 FY2024, at 2024-06-30$170.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001822523-24-000037.Report this figure | 122Cash and equivalents, Q3 FY2024, at 2024-09-30$122.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | 104Cash and equivalents, FY2024, at 2024-12-31$103.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-04, accession 0001628280-26-014392.Report this figure | 3.3Cash and equivalents, Q1 FY2025, at 2025-03-31$3.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 3.4Cash and equivalents, Q2 FY2025, at 2025-06-30$3.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 45.1Cash and equivalents, Q3 FY2025, at 2025-09-30$45.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 38.6Cash and equivalents, FY2025, at 2025-12-31$38.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 113Cash and equivalents, Q1 FY2026, at 2026-03-31$112.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 107Cash and equivalents, Q2 FY2026, at 2026-06-30$106.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
| Total assets | $m | 445Total assets, Q3 FY2023, at 2023-09-30$445.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001822523-23-000032.Report this figure | 467Total assets, FY2023, at 2023-12-31$466.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-13, accession 0001822523-25-000003.Report this figure | 476Total assets, Q1 FY2024, at 2024-03-31$476.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001822523-24-000019.Report this figure | 458Total assets, Q2 FY2024, at 2024-06-30$458.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001822523-24-000037.Report this figure | 367Total assets, Q3 FY2024, at 2024-09-30$366.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | 402Total assets, FY2024, at 2024-12-31$402.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-04, accession 0001628280-26-014392.Report this figure | 322Total assets, Q1 FY2025, at 2025-03-31$321.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 291Total assets, Q2 FY2025, at 2025-06-30$290.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 289Total assets, Q3 FY2025, at 2025-09-30$288.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 276Total assets, FY2025, at 2025-12-31$275.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 395Total assets, Q1 FY2026, at 2026-03-31$394.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 400Total assets, Q2 FY2026, at 2026-06-30$399.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
| Total liabilities | $m | 106Total liabilities, Q3 FY2023, at 2023-09-30$106.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001822523-23-000032.Report this figure | 147Total liabilities, FY2023, at 2023-12-31$146.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-13, accession 0001822523-25-000003.Report this figure | 166Total liabilities, Q1 FY2024, at 2024-03-31$165.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001822523-24-000019.Report this figure | 144Total liabilities, Q2 FY2024, at 2024-06-30$143.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001822523-24-000037.Report this figure | 161Total liabilities, Q3 FY2024, at 2024-09-30$160.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | 201Total liabilities, FY2024, at 2024-12-31$200.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-04, accession 0001628280-26-014392.Report this figure | 121Total liabilities, Q1 FY2025, at 2025-03-31$120.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 106Total liabilities, Q2 FY2025, at 2025-06-30$105.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 119Total liabilities, Q3 FY2025, at 2025-09-30$119.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 100Total liabilities, FY2025, at 2025-12-31$100.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 209Total liabilities, Q1 FY2026, at 2026-03-31$209.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 212Total liabilities, Q2 FY2026, at 2026-06-30$212.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
| Shareholders' equity | $m | 339Shareholders' equity, Q3 FY2023, at 2023-09-30$338.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001822523-24-000045.Report this figure | 320Shareholders' equity, FY2023, at 2023-12-31$320.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-04, accession 0001628280-26-014392.Report this figure | 311Shareholders' equity, Q1 FY2024, at 2024-03-31$310.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001822523-25-000027.Report this figure | 314Shareholders' equity, Q2 FY2024, at 2024-06-30$314.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 206Shareholders' equity, Q3 FY2024, at 2024-09-30$206.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 201Shareholders' equity, FY2024, at 2024-12-31$201.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 201Shareholders' equity, Q1 FY2025, at 2025-03-31$200.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 185Shareholders' equity, Q2 FY2025, at 2025-06-30$184.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 169Shareholders' equity, Q3 FY2025, at 2025-09-30$169.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051319.Report this figure | 176Shareholders' equity, FY2025, at 2025-12-31$175.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 186Shareholders' equity, Q1 FY2026, at 2026-03-31$185.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure | 187Shareholders' equity, Q2 FY2026, at 2026-06-30$187.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056471.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 5.5Operating cash flow, Q3 FY2023, three months to 2023-09-30$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001822523-24-000045. Derived: 9-month figure less the 6-month figure.Report this figure | 6.2Operating cash flow, Q4 FY2023, three months to 2023-12-31$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-13, accession 0001822523-25-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001822523-25-000016.Report this figure | 10.3Operating cash flow, Q2 FY2024, three months to 2024-06-30$10.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001822523-25-000027. Derived: 6-month figure less the 3-month figure.Report this figure | 2.6Operating cash flow, Q3 FY2024, three months to 2024-09-30$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001628280-25-051319. Derived: 9-month figure less the 6-month figure.Report this figure | 2.2Operating cash flow, Q4 FY2024, three months to 2024-12-31$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | 3.9Operating cash flow, Q1 FY2025, three months to 2025-03-31$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | 1.8Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056471. Derived: 6-month figure less the 3-month figure.Report this figure | 6.1Operating cash flow, Q3 FY2025, three months to 2025-09-30$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001628280-25-051319. Derived: 9-month figure less the 6-month figure.Report this figure | (0.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$560.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001628280-26-014392. Derived: 12-month figure less the 9-month figure.Report this figure | (30.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$30.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001628280-26-031692.Report this figure | (6.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056471. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 20.1 | 20.5 | 20.3 | 20.3 | 20.4 | 20.4 | 20.8 | 22.1 | 22.1 | 22.2 | 23.5 | 23.2 |
Shares outstanding: 22.67m at Aug 7, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.