
Agco Corp
AGCONYSECIK 880266IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3,801Revenue, Q4 FY2023, three months to 2023-12-31$3.80bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 2,929Revenue, Q1 FY2024, three months to 2024-03-31$2.93bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 3,247Revenue, Q2 FY2024, three months to 2024-06-30$3.25bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 2,599Revenue, Q3 FY2024, three months to 2024-09-30$2.60bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 2,887Revenue, Q4 FY2024, three months to 2024-12-31$2.89bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 2,051Revenue, Q1 FY2025, three months to 2025-03-31$2.05bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 2,635Revenue, Q2 FY2025, three months to 2025-06-30$2.63bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 2,476Revenue, Q3 FY2025, three months to 2025-09-30$2.48bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 2,920Revenue, Q4 FY2025, three months to 2025-12-31$2.92bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 2,343Revenue, Q1 FY2026, three months to 2026-03-31$2.34bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 2,610Revenue, Q2 FY2026, three months to 2026-06-30$2.61bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 2,263Revenue, Q3 FY2026, three months to 2026-09-30$2.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Cost of revenue | $m | 2,818Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.82bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 2,159Cost of revenue, Q1 FY2024, three months to 2024-03-31$2.16bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 2,409Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.41bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 1,996Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.00bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 2,199Cost of revenue, Q4 FY2024, three months to 2024-12-31$2.20bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,530Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.53bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 1,976Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.98bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 1,830Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.83bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 2,179Cost of revenue, Q4 FY2025, three months to 2025-12-31$2.18bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,762Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.76bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 1,964Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.96bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 1,697Cost of revenue, Q3 FY2026, three months to 2026-09-30$1.70bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Gross profit | $m | 983Gross profit, Q4 FY2023, three months to 2023-12-31$982.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 770Gross profit, Q1 FY2024, three months to 2024-03-31$769.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 838Gross profit, Q2 FY2024, three months to 2024-06-30$837.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 603Gross profit, Q3 FY2024, three months to 2024-09-30$603.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 689Gross profit, Q4 FY2024, three months to 2024-12-31$688.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 521Gross profit, Q1 FY2025, three months to 2025-03-31$520.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 659Gross profit, Q2 FY2025, three months to 2025-06-30$658.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 647Gross profit, Q3 FY2025, three months to 2025-09-30$646.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 741Gross profit, Q4 FY2025, three months to 2025-12-31$741.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 581Gross profit, Q1 FY2026, three months to 2026-03-31$581.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 646Gross profit, Q2 FY2026, three months to 2026-06-30$645.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 565Gross profit, Q3 FY2026, three months to 2026-09-30$565.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Research and development | $m | 22.9Research and development, Q4 FY2023, three months to 2023-12-31$22.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | 417Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$416.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 350Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$350.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 380Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$379.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 344Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$344.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 323Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$323.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 326Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$325.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 326Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$326.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 341Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$340.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 316Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$316.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 339Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$339.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 336Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$335.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 304Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$303.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Operating income | $m | 393Operating income, Q4 FY2023, three months to 2023-12-31$393.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 274Operating income, Q1 FY2024, three months to 2024-03-31$273.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | (242)Operating income, Q2 FY2024, three months to 2024-06-30−$241.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 115Operating income, Q3 FY2024, three months to 2024-09-30$114.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | (269)Operating income, Q4 FY2024, three months to 2024-12-31−$268.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 49.4Operating income, Q1 FY2025, three months to 2025-03-31$49.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 164Operating income, Q2 FY2025, three months to 2025-06-30$164.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 152Operating income, Q3 FY2025, three months to 2025-09-30$151.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 231Operating income, Q4 FY2025, three months to 2025-12-31$230.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 80.7Operating income, Q1 FY2026, three months to 2026-03-31$80.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 141Operating income, Q2 FY2026, three months to 2026-06-30$140.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 116Operating income, Q3 FY2026, three months to 2026-09-30$116.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | (76.1)Income tax, Q4 FY2023, three months to 2023-12-31−$76.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 69.1Income tax, Q1 FY2024, three months to 2024-03-31$69.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 41.6Income tax, Q2 FY2024, three months to 2024-06-30$41.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 11.9Income tax, Q3 FY2024, three months to 2024-09-30$11.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | (24.2)Income tax, Q4 FY2024, three months to 2024-12-31−$24.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Income tax, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | (206)Income tax, Q2 FY2025, three months to 2025-06-30−$205.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 48.8Income tax, Q3 FY2025, three months to 2025-09-30$48.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 77.3Income tax, Q4 FY2025, three months to 2025-12-31$77.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 4.6Income tax, Q1 FY2026, three months to 2026-03-31$4.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 40.4Income tax, Q2 FY2026, three months to 2026-06-30$40.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 25.2Income tax, Q3 FY2026, three months to 2026-09-30$25.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Net income | $m | 339Net income, Q4 FY2023, three months to 2023-12-31$339.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 168Net income, Q1 FY2024, three months to 2024-03-31$168.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | (367)Net income, Q2 FY2024, three months to 2024-06-30−$367.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 30.0Net income, Q3 FY2024, three months to 2024-09-30$30.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | (256)Net income, Q4 FY2024, three months to 2024-12-31−$255.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 10.5Net income, Q1 FY2025, three months to 2025-03-31$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 315Net income, Q2 FY2025, three months to 2025-06-30$314.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 306Net income, Q3 FY2025, three months to 2025-09-30$305.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 95.5Net income, Q4 FY2025, three months to 2025-12-31$95.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 55.0Net income, Q1 FY2026, three months to 2026-03-31$55.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 77.2Net income, Q2 FY2026, three months to 2026-06-30$77.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 51.7Net income, Q3 FY2026, three months to 2026-09-30$51.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Diluted EPS | $ per share | not reported | 2.25Diluted EPS, Q1 FY2024, three months to 2024-03-31$2.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | (4.92)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$4.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 0.40Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | not reported | 0.14Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 4.22Diluted EPS, Q2 FY2025, three months to 2025-06-30$4.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 4.09Diluted EPS, Q3 FY2025, three months to 2025-09-30$4.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | not reported | 0.76Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 1.08Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 0.75Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Basic EPS | $ per share | not reported | 2.25Basic EPS, Q1 FY2024, three months to 2024-03-31$2.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | (4.92)Basic EPS, Q2 FY2024, three months to 2024-06-30−$4.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 0.40Basic EPS, Q3 FY2024, three months to 2024-09-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | not reported | 0.14Basic EPS, Q1 FY2025, three months to 2025-03-31$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 4.22Basic EPS, Q2 FY2025, three months to 2025-06-30$4.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 4.10Basic EPS, Q3 FY2025, three months to 2025-09-30$4.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | not reported | 0.76Basic EPS, Q1 FY2026, three months to 2026-03-31$0.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 1.08Basic EPS, Q2 FY2026, three months to 2026-06-30$1.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 0.75Basic EPS, Q3 FY2026, three months to 2026-09-30$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.6Cash and equivalents, FY2023, at 2023-12-31$595.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-24, accession 0000880266-25-000011.Report this figure | 2.5Cash and equivalents, Q1 FY2024, at 2024-03-31$2.46bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-03, accession 0001628280-24-020216.Report this figure | 0.7Cash and equivalents, Q2 FY2024, at 2024-06-30$657.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0000880266-24-000052.Report this figure | 0.6Cash and equivalents, Q3 FY2024, at 2024-09-30$622.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000880266-24-000059.Report this figure | 0.6Cash and equivalents, FY2024, at 2024-12-31$612.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 0.6Cash and equivalents, Q1 FY2025, at 2025-03-31$562.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 0.8Cash and equivalents, Q2 FY2025, at 2025-06-30$783.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 0.9Cash and equivalents, Q3 FY2025, at 2025-09-30$884.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 0.9Cash and equivalents, FY2025, at 2025-12-31$861.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 0.5Cash and equivalents, Q1 FY2026, at 2026-03-31$514.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 0.6Cash and equivalents, Q2 FY2026, at 2026-06-30$573.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 0.4Cash and equivalents, Q3 FY2026, at 2026-09-30$415.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Current assets | $bn | 6.3Current assets, FY2023, at 2023-12-31$6.34bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-24, accession 0000880266-25-000011.Report this figure | 8.4Current assets, Q1 FY2024, at 2024-03-31$8.37bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-03, accession 0001628280-24-020216.Report this figure | 6.6Current assets, Q2 FY2024, at 2024-06-30$6.64bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000880266-24-000052.Report this figure | 6.5Current assets, Q3 FY2024, at 2024-09-30$6.54bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000880266-24-000059.Report this figure | 5.1Current assets, FY2024, at 2024-12-31$5.14bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 5.3Current assets, Q1 FY2025, at 2025-03-31$5.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 5.6Current assets, Q2 FY2025, at 2025-06-30$5.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 5.7Current assets, Q3 FY2025, at 2025-09-30$5.72bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 5.2Current assets, FY2025, at 2025-12-31$5.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 5.3Current assets, Q1 FY2026, at 2026-03-31$5.34bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 5.3Current assets, Q2 FY2026, at 2026-06-30$5.34bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 5.2Current assets, Q3 FY2026, at 2026-09-30$5.19bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Total assets | $bn | 11.4Total assets, FY2023, at 2023-12-31$11.42bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 13.5Total assets, Q1 FY2024, at 2024-03-31$13.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-03, accession 0001628280-24-020216.Report this figure | 13.6Total assets, Q2 FY2024, at 2024-06-30$13.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000880266-24-000052.Report this figure | 13.5Total assets, Q3 FY2024, at 2024-09-30$13.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000880266-24-000059.Report this figure | 11.2Total assets, FY2024, at 2024-12-31$11.19bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 11.5Total assets, Q1 FY2025, at 2025-03-31$11.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 12.3Total assets, Q2 FY2025, at 2025-06-30$12.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 12.5Total assets, Q3 FY2025, at 2025-09-30$12.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 11.9Total assets, FY2025, at 2025-12-31$11.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 12.0Total assets, Q1 FY2026, at 2026-03-31$12.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 11.9Total assets, Q2 FY2026, at 2026-06-30$11.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 11.7Total assets, Q3 FY2026, at 2026-09-30$11.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Current liabilities | $bn | 4.3Current liabilities, FY2023, at 2023-12-31$4.34bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-24, accession 0000880266-25-000011.Report this figure | 4.2Current liabilities, Q1 FY2024, at 2024-03-31$4.21bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-03, accession 0001628280-24-020216.Report this figure | 4.4Current liabilities, Q2 FY2024, at 2024-06-30$4.36bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000880266-24-000052.Report this figure | 4.3Current liabilities, Q3 FY2024, at 2024-09-30$4.28bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000880266-24-000059.Report this figure | 3.8Current liabilities, FY2024, at 2024-12-31$3.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 3.5Current liabilities, Q1 FY2025, at 2025-03-31$3.46bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 3.8Current liabilities, Q2 FY2025, at 2025-06-30$3.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 3.6Current liabilities, Q3 FY2025, at 2025-09-30$3.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 3.7Current liabilities, FY2025, at 2025-12-31$3.73bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 4.1Current liabilities, Q1 FY2026, at 2026-03-31$4.13bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 4.0Current liabilities, Q2 FY2026, at 2026-06-30$4.04bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 3.9Current liabilities, Q3 FY2026, at 2026-09-30$3.94bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Total liabilities | $bn | 6.8Total liabilities, FY2023, at 2023-12-31$6.76bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-24, accession 0000880266-25-000011.Report this figure | 8.7Total liabilities, Q1 FY2024, at 2024-03-31$8.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0001628280-24-020216.Report this figure | 9.1Total liabilities, Q2 FY2024, at 2024-06-30$9.06bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000880266-24-000052.Report this figure | 9.0Total liabilities, Q3 FY2024, at 2024-09-30$9.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000880266-24-000059.Report this figure | 7.1Total liabilities, FY2024, at 2024-12-31$7.15bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 7.4Total liabilities, Q1 FY2025, at 2025-03-31$7.37bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 7.8Total liabilities, Q2 FY2025, at 2025-06-30$7.84bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 7.7Total liabilities, Q3 FY2025, at 2025-09-30$7.67bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 7.4Total liabilities, FY2025, at 2025-12-31$7.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 7.4Total liabilities, Q1 FY2026, at 2026-03-31$7.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 7.5Total liabilities, Q2 FY2026, at 2026-06-30$7.51bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 7.4Total liabilities, Q3 FY2026, at 2026-09-30$7.39bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Long-term debt | $bn | 1.4Long-term debt, FY2023, at 2023-12-31$1.38bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-24, accession 0000880266-25-000011.Report this figure | 3.4Long-term debt, Q1 FY2024, at 2024-03-31$3.43bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-03, accession 0001628280-24-020216.Report this figure | 3.6Long-term debt, Q2 FY2024, at 2024-06-30$3.60bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0000880266-24-000052.Report this figure | 3.6Long-term debt, Q3 FY2024, at 2024-09-30$3.61bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0000880266-24-000059.Report this figure | 2.2Long-term debt, FY2024, at 2024-12-31$2.23bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 2.8Long-term debt, Q1 FY2025, at 2025-03-31$2.76bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 2.8Long-term debt, Q2 FY2025, at 2025-06-30$2.76bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 2.7Long-term debt, Q3 FY2025, at 2025-09-30$2.73bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 2.3Long-term debt, FY2025, at 2025-12-31$2.32bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 2.0Long-term debt, Q1 FY2026, at 2026-03-31$2.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 2.2Long-term debt, Q2 FY2026, at 2026-06-30$2.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 2.1Long-term debt, Q3 FY2026, at 2026-09-30$2.14bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Current portion of debt | $bn | 0.0Current portion of debt, FY2023, at 2023-12-31$15.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-24, accession 0000880266-25-000011.Report this figure | 0.3Current portion of debt, Q1 FY2024, at 2024-03-31$300.4m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-05-03, accession 0001628280-24-020216.Report this figure | 0.3Current portion of debt, Q2 FY2024, at 2024-06-30$320.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-08, accession 0000880266-24-000052.Report this figure | 0.4Current portion of debt, Q3 FY2024, at 2024-09-30$412.3m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-11-07, accession 0000880266-24-000059.Report this figure | 0.4Current portion of debt, FY2024, at 2024-12-31$415.2m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 0.2Current portion of debt, Q1 FY2025, at 2025-03-31$182.1m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 0.2Current portion of debt, Q2 FY2025, at 2025-06-30$207.9m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 0.1Current portion of debt, Q3 FY2025, at 2025-09-30$109.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 0.1Current portion of debt, FY2025, at 2025-12-31$117.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 0.6Current portion of debt, Q1 FY2026, at 2026-03-31$555.5m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 0.5Current portion of debt, Q2 FY2026, at 2026-06-30$546.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 0.5Current portion of debt, Q3 FY2026, at 2026-09-30$536.1m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
| Short-term borrowings | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 4.7Shareholders' equity, FY2023, at 2023-12-31$4.66bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-24, accession 0000880266-25-000011.Report this figure | 4.8Shareholders' equity, Q1 FY2024, at 2024-03-31$4.76bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-03, accession 0001628280-24-020216.Report this figure | 4.1Shareholders' equity, Q2 FY2024, at 2024-06-30$4.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-08, accession 0000880266-24-000052.Report this figure | 4.1Shareholders' equity, Q3 FY2024, at 2024-09-30$4.15bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0000880266-24-000059.Report this figure | 3.7Shareholders' equity, FY2024, at 2024-12-31$3.74bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-13, accession 0000880266-26-000010.Report this figure | 3.8Shareholders' equity, Q1 FY2025, at 2025-03-31$3.81bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 4.2Shareholders' equity, Q2 FY2025, at 2025-06-30$4.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0000880266-25-000044.Report this figure | 4.5Shareholders' equity, Q3 FY2025, at 2025-09-30$4.49bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-31, accession 0000880266-25-000061.Report this figure | 4.3Shareholders' equity, FY2025, at 2025-12-31$4.27bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure | 4.3Shareholders' equity, Q1 FY2026, at 2026-03-31$4.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 4.1Shareholders' equity, Q2 FY2026, at 2026-06-30$4.08bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0000880266-26-000068.Report this figure | 4.1Shareholders' equity, Q3 FY2026, at 2026-09-30$4.07bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0000880266-26-000077.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 900Operating cash flow, Q4 FY2023, three months to 2023-12-31$900.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | (370)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$370.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 236Operating cash flow, Q2 FY2024, three months to 2024-06-30$235.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0000880266-25-000044. Derived: 6-month figure less the 3-month figure.Report this figure | 26.5Operating cash flow, Q3 FY2024, three months to 2024-09-30$26.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-31, accession 0000880266-25-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 798Operating cash flow, Q4 FY2024, three months to 2024-12-31$797.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | (212)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$212.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 366Operating cash flow, Q2 FY2025, three months to 2025-06-30$365.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0000880266-26-000068. Derived: 6-month figure less the 3-month figure.Report this figure | 71.0Operating cash flow, Q3 FY2025, three months to 2025-09-30$71.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0000880266-26-000077. Derived: 9-month figure less the 6-month figure.Report this figure | 764Operating cash flow, Q4 FY2025, three months to 2025-12-31$763.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | (410)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$410.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 165Operating cash flow, Q2 FY2026, three months to 2026-06-30$165.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0000880266-26-000068. Derived: 6-month figure less the 3-month figure.Report this figure | 26.6Operating cash flow, Q3 FY2026, three months to 2026-09-30$26.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0000880266-26-000077. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 160Capital expenditure, Q4 FY2023, three months to 2023-12-31$160.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 95.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$95.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 98.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$98.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0000880266-25-000044. Derived: 6-month figure less the 3-month figure.Report this figure | 86.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$86.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-31, accession 0000880266-25-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 114Capital expenditure, Q4 FY2024, three months to 2024-12-31$114.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 48.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$48.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 42.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$42.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0000880266-26-000068. Derived: 6-month figure less the 3-month figure.Report this figure | 68.9Capital expenditure, Q3 FY2025, three months to 2025-09-30$68.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0000880266-26-000077. Derived: 9-month figure less the 6-month figure.Report this figure | 88.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$88.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 44.6Capital expenditure, Q1 FY2026, three months to 2026-03-31$44.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 57.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$57.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0000880266-26-000068. Derived: 6-month figure less the 3-month figure.Report this figure | 60.4Capital expenditure, Q3 FY2026, three months to 2026-09-30$60.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0000880266-26-000077. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 21.6Dividends paid, Q4 FY2023, three months to 2023-12-31$21.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 21.6Dividends paid, Q1 FY2024, three months to 2024-03-31$21.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0000880266-25-000026.Report this figure | 208Dividends paid, Q2 FY2024, three months to 2024-06-30$208.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-31, accession 0000880266-25-000044. Derived: 6-month figure less the 3-month figure.Report this figure | 21.6Dividends paid, Q3 FY2024, three months to 2024-09-30$21.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-31, accession 0000880266-25-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 21.6Dividends paid, Q4 FY2024, three months to 2024-12-31$21.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 21.6Dividends paid, Q1 FY2025, three months to 2025-03-31$21.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 21.7Dividends paid, Q2 FY2025, three months to 2025-06-30$21.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0000880266-26-000068. Derived: 6-month figure less the 3-month figure.Report this figure | 21.6Dividends paid, Q3 FY2025, three months to 2025-09-30$21.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0000880266-26-000077. Derived: 9-month figure less the 6-month figure.Report this figure | 21.6Dividends paid, Q4 FY2025, three months to 2025-12-31$21.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Dividends paid, Q1 FY2026, three months to 2026-03-31$21.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0000880266-26-000057.Report this figure | 21.0Dividends paid, Q2 FY2026, three months to 2026-06-30$21.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0000880266-26-000068. Derived: 6-month figure less the 3-month figure.Report this figure | 20.7Dividends paid, Q3 FY2026, three months to 2026-09-30$20.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0000880266-26-000077. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0000880266-26-000077. Derived: 9-month figure less the 6-month figure.Report this figure | 250Share repurchases, Q4 FY2025, three months to 2025-12-31$250.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0000880266-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 56.7Share repurchases, Q3 FY2026, three months to 2026-09-30$56.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0000880266-26-000077. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 75.0 | 75.0 | 75.0 | 74.7 | 74.7 | 74.7 | 74.7 | 74.6 | 74.7 | 72.7 | 71.2 | 69.5 |
Shares outstanding: 68.95m at Oct 26, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 12:11 ET. Listed shows no prices and gives no investment advice.