Abundia Global Impact Group, Inc.
AGIGNYSECIK 1156041EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.1Revenue, Q3 FY2023, three months to 2023-09-30$113.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | 0.2Revenue, Q4 FY2023, three months to 2023-12-31$246.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-04-30, accession 0001641172-25-007857. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2024, three months to 2024-03-31$147.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | 0.1Revenue, Q2 FY2024, three months to 2024-06-30$115.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | 0.1Revenue, Q3 FY2024, three months to 2024-09-30$130.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | 0.2Revenue, Q4 FY2024, three months to 2024-12-31$166.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-04-30, accession 0001641172-25-007857. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2025, three months to 2025-03-31$102.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | 0.5Revenue, Q2 FY2025, three months to 2025-06-30$483.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 0.2Revenue, Q3 FY2025, three months to 2025-09-30$225.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 0.2Revenue, Q4 FY2025, three months to 2025-12-31$185.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2026, three months to 2026-03-31$133.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 2.0Revenue, Q2 FY2026, three months to 2026-06-30$2.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$824.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | not reported | not reported | not reported | 1.4Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | (0.3)Gross profit, Q2 FY2025, three months to 2025-06-30−$341.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | not reported | not reported | not reported | 0.6Gross profit, Q2 FY2026, three months to 2026-06-30$601.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Research and development | $m | not reported | not reported | not reported | not reported | 0.1Research and development, Q3 FY2024, three months to 2024-09-30$111.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 0.1Research and development, Q4 FY2024, three months to 2024-12-31$50.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Research and development, Q1 FY2025, three months to 2025-03-31$607.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 0.1Research and development, Q2 FY2025, three months to 2025-06-30$121.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Research and development, Q4 FY2025, three months to 2025-12-31$27.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Research and development, Q1 FY2026, three months to 2026-03-31$208.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 0.2Research and development, Q2 FY2026, three months to 2026-06-30$207.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Operating income | $m | (0.4)Operating income, Q3 FY2023, three months to 2023-09-30−$402.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | (3.3)Operating income, Q4 FY2023, three months to 2023-12-31−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-04-30, accession 0001641172-25-007857. Derived: 12-month figure less the 9-month figure.Report this figure | (0.4)Operating income, Q1 FY2024, three months to 2024-03-31−$408.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | (0.4)Operating income, Q2 FY2024, three months to 2024-06-30−$410.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | (0.5)Operating income, Q3 FY2024, three months to 2024-09-30−$544.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | (4.7)Operating income, Q4 FY2024, three months to 2024-12-31−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating income, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | (1.9)Operating income, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | (20.1)Operating income, Q3 FY2025, three months to 2025-09-30−$20.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | (5.9)Operating income, Q4 FY2025, three months to 2025-12-31−$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | (5.1)Operating income, Q1 FY2026, three months to 2026-03-31−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | (3.4)Operating income, Q2 FY2026, three months to 2026-06-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | 0.1Interest expense, Q3 FY2024, three months to 2024-09-30$100.0k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-31$100.0k. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$98.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$99.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-30$100.0k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-31$100.0k. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2026, three months to 2026-03-31$98.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 0.1Interest expense, Q2 FY2026, three months to 2026-06-30$99.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | 0.2Net income, Q3 FY2023, three months to 2023-09-30$223.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | (3.2)Net income, Q4 FY2023, three months to 2023-12-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-04-30, accession 0001641172-25-007857. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Net income, Q1 FY2024, three months to 2024-03-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024335.Report this figure | 0.4Net income, Q2 FY2024, three months to 2024-06-30$396.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001493152-25-024335.Report this figure | (0.3)Net income, Q3 FY2024, three months to 2024-09-30−$281.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | (1.7)Net income, Q4 FY2024, three months to 2024-12-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Net income, Q1 FY2025, three months to 2025-03-30−$1.0m. XBRL concept us-gaap:ProfitLoss. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | (1.9)Net income, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | (20.4)Net income, Q3 FY2025, three months to 2025-09-30−$20.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | (6.9)Net income, Q4 FY2025, three months to 2025-12-31−$6.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | (5.2)Net income, Q1 FY2026, three months to 2026-03-31−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | (3.5)Net income, Q2 FY2026, three months to 2026-06-30−$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Diluted EPS | $ per share | 0.02Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | (0.08)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | (0.01)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | (0.06)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | (0.60)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | not reported | (0.13)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | (0.08)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Basic EPS | $ per share | 0.02Basic EPS, Q3 FY2023, three months to 2023-09-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | (0.08)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | (0.01)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | (0.06)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | (0.60)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | not reported | (0.13)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | (0.08)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 4.5Cash and equivalents, Q3 FY2023, at 2023-09-30$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001493152-23-041141.Report this figure | 4.1Cash and equivalents, FY2023, at 2023-12-31$4.1m. XBRL concept us-gaap:Cash. 10-K/A filed 2025-04-30, accession 0001641172-25-007857.Report this figure | 3.8Cash and equivalents, Q1 FY2024, at 2024-03-31$3.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-15, accession 0001493152-24-020015.Report this figure | 3.4Cash and equivalents, Q2 FY2024, at 2024-06-30$3.4m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-14, accession 0001493152-24-032176.Report this figure | 2.8Cash and equivalents, Q3 FY2024, at 2024-09-30$2.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | 0.5Cash and equivalents, FY2024, at 2024-12-31$525.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2026-05-13, accession 0001493152-26-022630.Report this figure | 5.3Cash and equivalents, Q1 FY2025, at 2025-03-31$5.3m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | 7.0Cash and equivalents, Q2 FY2025, at 2025-06-30$7.0m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | 1.5Cash and equivalents, Q3 FY2025, at 2025-09-30$1.5m. XBRL concept us-gaap:Cash. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 4.8Cash and equivalents, FY2025, at 2025-12-31$4.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 16.2Cash and equivalents, Q1 FY2026, at 2026-03-31$16.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 11.2Cash and equivalents, Q2 FY2026, at 2026-06-30$11.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Current assets | $m | 4.9Current assets, Q3 FY2023, at 2023-09-30$4.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041141.Report this figure | 4.2Current assets, FY2023, at 2023-12-31$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-04-30, accession 0001641172-25-007857.Report this figure | 3.9Current assets, Q1 FY2024, at 2024-03-31$3.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-020015.Report this figure | 3.5Current assets, Q2 FY2024, at 2024-06-30$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032176.Report this figure | 3.1Current assets, Q3 FY2024, at 2024-09-30$3.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | 0.9Current assets, FY2024, at 2024-12-31$853.5k. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-05-13, accession 0001493152-26-022630.Report this figure | 5.9Current assets, Q1 FY2025, at 2025-03-31$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | 7.5Current assets, Q2 FY2025, at 2025-06-30$7.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | 2.4Current assets, Q3 FY2025, at 2025-09-30$2.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 6.3Current assets, FY2025, at 2025-12-31$6.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 16.7Current assets, Q1 FY2026, at 2026-03-31$16.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 11.8Current assets, Q2 FY2026, at 2026-06-30$11.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Total assets | $m | 14.0Total assets, Q3 FY2023, at 2023-09-30$14.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001493152-23-041141.Report this figure | 10.4Total assets, FY2023, at 2023-12-31$10.4m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-04-30, accession 0001641172-25-007857.Report this figure | 10.5Total assets, Q1 FY2024, at 2024-03-31$10.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001493152-24-020015.Report this figure | 10.4Total assets, Q2 FY2024, at 2024-06-30$10.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001493152-24-032176.Report this figure | 10.2Total assets, Q3 FY2024, at 2024-09-30$10.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | 4.1Total assets, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:Assets. 10-K/A filed 2026-05-13, accession 0001493152-26-022630.Report this figure | 7.2Total assets, Q1 FY2025, at 2025-03-31$7.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | 8.7Total assets, Q2 FY2025, at 2025-06-30$8.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | 28.8Total assets, Q3 FY2025, at 2025-09-30$28.8m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 34.3Total assets, FY2025, at 2025-12-31$34.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 45.6Total assets, Q1 FY2026, at 2026-03-31$45.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 48.5Total assets, Q2 FY2026, at 2026-06-30$48.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Current liabilities | $m | 0.6Current liabilities, Q3 FY2023, at 2023-09-30$593.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041141.Report this figure | 0.2Current liabilities, FY2023, at 2023-12-31$248.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-04-30, accession 0001641172-25-007857.Report this figure | 0.3Current liabilities, Q1 FY2024, at 2024-03-31$346.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-020015.Report this figure | 0.3Current liabilities, Q2 FY2024, at 2024-06-30$349.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032176.Report this figure | 0.3Current liabilities, Q3 FY2024, at 2024-09-30$292.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | 6.2Current liabilities, FY2024, at 2024-12-31$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-05-13, accession 0001493152-26-022630.Report this figure | 0.1Current liabilities, Q1 FY2025, at 2025-03-31$95.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | 0.2Current liabilities, Q2 FY2025, at 2025-06-30$242.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | 6.3Current liabilities, Q3 FY2025, at 2025-09-30$6.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 7.3Current liabilities, FY2025, at 2025-12-31$7.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 10.1Current liabilities, Q1 FY2026, at 2026-03-31$10.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 19.9Current liabilities, Q2 FY2026, at 2026-06-30$19.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Total liabilities | $m | 0.7Total liabilities, Q3 FY2023, at 2023-09-30$746.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001493152-23-041141.Report this figure | 0.4Total liabilities, FY2023, at 2023-12-31$383.1k. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-04-30, accession 0001641172-25-007857.Report this figure | 0.5Total liabilities, Q1 FY2024, at 2024-03-31$460.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001493152-24-020015.Report this figure | 0.4Total liabilities, Q2 FY2024, at 2024-06-30$443.3k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001493152-24-032176.Report this figure | 0.4Total liabilities, Q3 FY2024, at 2024-09-30$364.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | 6.2Total liabilities, FY2024, at 2024-12-31$6.2m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-05-13, accession 0001493152-26-022630.Report this figure | 0.2Total liabilities, Q1 FY2025, at 2025-03-31$157.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | 0.3Total liabilities, Q2 FY2025, at 2025-06-30$304.6k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | 12.5Total liabilities, Q3 FY2025, at 2025-09-30$12.5m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 13.8Total liabilities, FY2025, at 2025-12-31$13.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 10.3Total liabilities, Q1 FY2026, at 2026-03-31$10.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 20.1Total liabilities, Q2 FY2026, at 2026-06-30$20.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 10.2Long-term debt, FY2025, at 2025-12-31$10.2m. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2026-05-13, accession 0001493152-26-022630.Report this figure | 6.8Long-term debt, Q1 FY2026, at 2026-03-31$6.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 11.3Long-term debt, Q2 FY2026, at 2026-06-30$11.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | 5.9Current portion of debt, FY2024, at 2024-12-31$5.9m. XBRL concept us-gaap:DebtCurrent. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | not reported | not reported | 6.2Current portion of debt, Q3 FY2025, at 2025-09-30$6.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | 5.9Short-term borrowings, FY2024, at 2024-12-31$5.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | not reported | not reported | 5.0Short-term borrowings, Q3 FY2025, at 2025-09-30$5.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | not reported | not reported | not reported |
| Shareholders' equity | $m | 13.2Shareholders' equity, Q3 FY2023, at 2023-09-30$13.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | 10.0Shareholders' equity, FY2023, at 2023-12-31$10.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | (0.5)Shareholders' equity, Q1 FY2024, at 2024-03-30−$531.4k. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 10.0Shareholders' equity, Q2 FY2024, at 2024-06-30$10.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | 9.8Shareholders' equity, Q3 FY2024, at 2024-09-30$9.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045988.Report this figure | (2.1)Shareholders' equity, FY2024, at 2024-12-31−$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | (2.6)Shareholders' equity, Q1 FY2025, at 2025-03-30−$2.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 8.4Shareholders' equity, Q2 FY2025, at 2025-06-30$8.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-15, accession 0001641172-25-024233.Report this figure | 16.3Shareholders' equity, Q3 FY2025, at 2025-09-30$16.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642.Report this figure | 20.6Shareholders' equity, FY2025, at 2025-12-31$20.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 36.6Shareholders' equity, Q1 FY2026, at 2026-03-31$36.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure | 28.4Shareholders' equity, Q2 FY2026, at 2026-06-30$28.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001493152-26-036491.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 6.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$6.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045988. Derived: 9-month figure less the 6-month figure.Report this figure | 475Operating cash flow, Q4 FY2023, three months to 2023-12-31$474.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-04-30, accession 0001641172-25-007857. Derived: 12-month figure less the 9-month figure.Report this figure | 123Operating cash flow, Q1 FY2024, three months to 2024-03-31$122.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001641172-25-009427.Report this figure | (35.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$35.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-15, accession 0001641172-25-024233. Derived: 6-month figure less the 3-month figure.Report this figure | (1,460)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642. Derived: 9-month figure less the 6-month figure.Report this figure | (552)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$552.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | (1,121)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | (1,120)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036491. Derived: 6-month figure less the 3-month figure.Report this figure | (2,365)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-02-06, accession 0001493152-26-005642. Derived: 9-month figure less the 6-month figure.Report this figure | (3,446)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-05-13, accession 0001493152-26-022630. Derived: 12-month figure less the 9-month figure.Report this figure | (3,760)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 1,460Operating cash flow, Q2 FY2026, three months to 2026-06-30$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036491. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 1,671Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001493152-26-021867.Report this figure | 4,138Capital expenditure, Q2 FY2026, three months to 2026-06-30$4.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001493152-26-036491. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 10.4 | 10.8 | 10.9 | 10.9 | 10.9 | 1.1 | 31.8 | 31.8 | 31.8 | 34.0 | 40.0 | 44.0 |
Shares outstanding: 44.15m at Aug 5, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.