agilon health, inc.
AGLNYSECIK 1831097HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,137Revenue, Q3 FY2023, three months to 2023-09-30$1.14bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 1,056Revenue, Q4 FY2023, three months to 2023-12-31$1.06bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 1,604Revenue, Q1 FY2024, three months to 2024-03-31$1.60bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 1,483Revenue, Q2 FY2024, three months to 2024-06-30$1.48bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 1,451Revenue, Q3 FY2024, three months to 2024-09-30$1.45bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1,522Revenue, Q4 FY2024, three months to 2024-12-31$1.52bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 1,533Revenue, Q1 FY2025, three months to 2025-03-31$1.53bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1,395Revenue, Q2 FY2025, three months to 2025-06-30$1.39bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 1,435Revenue, Q3 FY2025, three months to 2025-09-30$1.44bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1,569Revenue, Q4 FY2025, three months to 2025-12-31$1.57bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 1,420Revenue, Q1 FY2026, three months to 2026-03-31$1.42bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1,495Revenue, Q2 FY2026, three months to 2026-06-30$1.49bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Operating income | $m | (39.3)Operating income, Q3 FY2023, three months to 2023-09-30−$39.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | (164)Operating income, Q4 FY2023, three months to 2023-12-31−$164.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | (7.2)Operating income, Q1 FY2024, three months to 2024-03-31−$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | (43.3)Operating income, Q2 FY2024, three months to 2024-06-30−$43.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | (134)Operating income, Q3 FY2024, three months to 2024-09-30−$133.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | (108)Operating income, Q4 FY2024, three months to 2024-12-31−$108.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | (22.1)Operating income, Q1 FY2025, three months to 2025-03-31−$22.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | (116)Operating income, Q2 FY2025, three months to 2025-06-30−$116.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | (131)Operating income, Q3 FY2025, three months to 2025-09-30−$131.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | (194)Operating income, Q4 FY2025, three months to 2025-12-31−$193.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 4.0Operating income, Q1 FY2026, three months to 2026-03-31$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 11.8Operating income, Q2 FY2026, three months to 2026-06-30$11.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Interest expense | $m | 1.7Interest expense, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 1.9Interest expense, Q4 FY2023, three months to 2023-12-31$1.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-27, accession 0001628280-24-007242. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Interest expense, Q1 FY2024, three months to 2024-03-31$1.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 1.7Interest expense, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 1.6Interest expense, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1.6Interest expense, Q4 FY2024, three months to 2024-12-31$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Interest expense, Q1 FY2025, three months to 2025-03-31$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1.6Interest expense, Q2 FY2025, three months to 2025-06-30$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 1.8Interest expense, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1.7Interest expense, Q4 FY2025, three months to 2025-12-31$1.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Interest expense, Q1 FY2026, three months to 2026-03-31$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1.6Interest expense, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Income tax | $m | 1.2Income tax, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 0.3Income tax, Q4 FY2023, three months to 2023-12-31$267.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Income tax, Q1 FY2024, three months to 2024-03-31−$133.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 0.4Income tax, Q2 FY2024, three months to 2024-06-30$417.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | (0.6)Income tax, Q3 FY2024, three months to 2024-09-30−$590.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1.8Income tax, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2025, three months to 2025-03-31$196.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-30$62.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | (0.3)Income tax, Q3 FY2025, three months to 2025-09-30−$331.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1.3Income tax, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$28.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | (0.4)Income tax, Q2 FY2026, three months to 2026-06-30−$375.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Net income | $m | (31.4)Net income, Q3 FY2023, three months to 2023-09-30−$31.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | (230)Net income, Q4 FY2023, three months to 2023-12-31−$230.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | (6.1)Net income, Q1 FY2024, three months to 2024-03-31−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | (30.7)Net income, Q2 FY2024, three months to 2024-06-30−$30.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | (118)Net income, Q3 FY2024, three months to 2024-09-30−$117.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | (106)Net income, Q4 FY2024, three months to 2024-12-31−$105.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 12.1Net income, Q1 FY2025, three months to 2025-03-31$12.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | (104)Net income, Q2 FY2025, three months to 2025-06-30−$104.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | (110)Net income, Q3 FY2025, three months to 2025-09-30−$110.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | (189)Net income, Q4 FY2025, three months to 2025-12-31−$188.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 48.9Net income, Q1 FY2026, three months to 2026-03-31$48.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 18.0Net income, Q2 FY2026, three months to 2026-06-30$18.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | 0.73Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | (6.31)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$6.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | not reported | not reported | 2.94Diluted EPS, Q1 FY2026, three months to 2026-03-31$2.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1.04Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Basic EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | 0.73Basic EPS, Q1 FY2025, three months to 2025-03-31$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | (6.31)Basic EPS, Q2 FY2025, three months to 2025-06-30−$6.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | not reported | not reported | 2.95Basic EPS, Q1 FY2026, three months to 2026-03-31$2.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1.07Basic EPS, Q2 FY2026, three months to 2026-06-30$1.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 168Cash and equivalents, Q3 FY2023, at 2023-09-30$168.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 108Cash and equivalents, FY2023, at 2023-12-31$107.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-25, accession 0001628280-25-007721.Report this figure | 112Cash and equivalents, Q1 FY2024, at 2024-03-31$111.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 109Cash and equivalents, Q2 FY2024, at 2024-06-30$109.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | 148Cash and equivalents, Q3 FY2024, at 2024-09-30$148.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 188Cash and equivalents, FY2024, at 2024-12-31$188.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001628280-26-011655.Report this figure | 137Cash and equivalents, Q1 FY2025, at 2025-03-31$136.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 171Cash and equivalents, Q2 FY2025, at 2025-06-30$171.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 172Cash and equivalents, Q3 FY2025, at 2025-09-30$171.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 174Cash and equivalents, FY2025, at 2025-12-31$173.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 140Cash and equivalents, Q1 FY2026, at 2026-03-31$140.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 107Cash and equivalents, Q2 FY2026, at 2026-06-30$107.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Current assets | $m | 1,957Current assets, Q3 FY2023, at 2023-09-30$1.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 1,480Current assets, FY2023, at 2023-12-31$1.48bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0001628280-25-007721.Report this figure | 2,037Current assets, Q1 FY2024, at 2024-03-31$2.04bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 1,884Current assets, Q2 FY2024, at 2024-06-30$1.88bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | 1,812Current assets, Q3 FY2024, at 2024-09-30$1.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 1,458Current assets, FY2024, at 2024-12-31$1.46bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0001628280-26-011655.Report this figure | 1,651Current assets, Q1 FY2025, at 2025-03-31$1.65bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 1,453Current assets, Q2 FY2025, at 2025-06-30$1.45bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 1,338Current assets, Q3 FY2025, at 2025-09-30$1.34bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1,097Current assets, FY2025, at 2025-12-31$1.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 1,321Current assets, Q1 FY2026, at 2026-03-31$1.32bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1,419Current assets, Q2 FY2026, at 2026-06-30$1.42bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Total assets | $m | 2,278Total assets, Q3 FY2023, at 2023-09-30$2.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 1,741Total assets, FY2023, at 2023-12-31$1.74bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0001628280-25-007721.Report this figure | 2,316Total assets, Q1 FY2024, at 2024-03-31$2.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 2,163Total assets, Q2 FY2024, at 2024-06-30$2.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | 2,091Total assets, Q3 FY2024, at 2024-09-30$2.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 1,734Total assets, FY2024, at 2024-12-31$1.73bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001628280-26-011655.Report this figure | 1,933Total assets, Q1 FY2025, at 2025-03-31$1.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 1,713Total assets, Q2 FY2025, at 2025-06-30$1.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 1,596Total assets, Q3 FY2025, at 2025-09-30$1.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1,271Total assets, FY2025, at 2025-12-31$1.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 1,505Total assets, Q1 FY2026, at 2026-03-31$1.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1,591Total assets, Q2 FY2026, at 2026-06-30$1.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Current liabilities | $m | 1,301Current liabilities, Q3 FY2023, at 2023-09-30$1.30bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 977Current liabilities, FY2023, at 2023-12-31$977.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0001628280-25-007721.Report this figure | 1,527Current liabilities, Q1 FY2024, at 2024-03-31$1.53bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 1,387Current liabilities, Q2 FY2024, at 2024-06-30$1.39bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | 1,409Current liabilities, Q3 FY2024, at 2024-09-30$1.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 1,152Current liabilities, FY2024, at 2024-12-31$1.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0001628280-26-011655.Report this figure | 1,375Current liabilities, Q1 FY2025, at 2025-03-31$1.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 1,249Current liabilities, Q2 FY2025, at 2025-06-30$1.25bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 1,240Current liabilities, Q3 FY2025, at 2025-09-30$1.24bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1,076Current liabilities, FY2025, at 2025-12-31$1.08bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 1,272Current liabilities, Q1 FY2026, at 2026-03-31$1.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1,312Current liabilities, Q2 FY2026, at 2026-06-30$1.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Total liabilities | $m | 1,406Total liabilities, Q3 FY2023, at 2023-09-30$1.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 1,080Total liabilities, FY2023, at 2023-12-31$1.08bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0001628280-25-007721.Report this figure | 1,628Total liabilities, Q1 FY2024, at 2024-03-31$1.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 1,487Total liabilities, Q2 FY2024, at 2024-06-30$1.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | 1,517Total liabilities, Q3 FY2024, at 2024-09-30$1.52bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 1,263Total liabilities, FY2024, at 2024-12-31$1.26bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001628280-26-011655.Report this figure | 1,433Total liabilities, Q1 FY2025, at 2025-03-31$1.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 1,304Total liabilities, Q2 FY2025, at 2025-06-30$1.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 1,290Total liabilities, Q3 FY2025, at 2025-09-30$1.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 1,145Total liabilities, FY2025, at 2025-12-31$1.14bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 1,324Total liabilities, Q1 FY2026, at 2026-03-31$1.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 1,364Total liabilities, Q2 FY2026, at 2026-06-30$1.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Long-term debt | $m | 34.8Long-term debt, Q3 FY2023, at 2023-09-30$34.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 32.3Long-term debt, FY2023, at 2023-12-31$32.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-25, accession 0001628280-25-007721.Report this figure | 29.8Long-term debt, Q1 FY2024, at 2024-03-31$29.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 27.4Long-term debt, Q2 FY2024, at 2024-06-30$27.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | 34.9Long-term debt, Q3 FY2024, at 2024-09-30$34.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 34.9Long-term debt, FY2024, at 2024-12-31$34.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-25, accession 0001628280-26-011655.Report this figure | 0.0Long-term debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 0.0Long-term debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 15.8Long-term debt, FY2025, at 2025-12-31$15.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 15.3Long-term debt, Q1 FY2026, at 2026-03-31$15.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 15.4Long-term debt, Q2 FY2026, at 2026-06-30$15.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Current portion of debt | $m | 5.0Current portion of debt, Q3 FY2023, at 2023-09-30$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 6.3Current portion of debt, FY2023, at 2023-12-31$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | 7.5Current portion of debt, Q1 FY2024, at 2024-03-31$7.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 8.8Current portion of debt, Q2 FY2024, at 2024-06-30$8.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | not reported | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-25, accession 0001628280-26-011655.Report this figure | 34.9Current portion of debt, Q1 FY2025, at 2025-03-31$34.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 34.9Current portion of debt, Q2 FY2025, at 2025-06-30$34.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-04, accession 0001628280-25-037430.Report this figure | 35.0Current portion of debt, Q3 FY2025, at 2025-09-30$35.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 19.2Current portion of debt, FY2025, at 2025-12-31$19.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 14.7Current portion of debt, Q1 FY2026, at 2026-03-31$14.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 14.9Current portion of debt, Q2 FY2026, at 2026-06-30$14.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
| Shareholders' equity | $m | 872Shareholders' equity, Q3 FY2023, at 2023-09-30$872.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-02, accession 0001628280-23-036378.Report this figure | 662Shareholders' equity, FY2023, at 2023-12-31$661.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-25, accession 0001628280-25-007721.Report this figure | 689Shareholders' equity, Q1 FY2024, at 2024-03-31$689.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-07, accession 0001628280-24-021088.Report this figure | 677Shareholders' equity, Q2 FY2024, at 2024-06-30$676.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0001628280-24-035179.Report this figure | 575Shareholders' equity, Q3 FY2024, at 2024-09-30$574.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001628280-24-046286.Report this figure | 471Shareholders' equity, FY2024, at 2024-12-31$471.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-25, accession 0001628280-25-007721.Report this figure | 500Shareholders' equity, Q1 FY2025, at 2025-03-31$500.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 409Shareholders' equity, Q2 FY2025, at 2025-06-30$408.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 306Shareholders' equity, Q3 FY2025, at 2025-09-30$306.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-04, accession 0001628280-25-048839.Report this figure | 127Shareholders' equity, FY2025, at 2025-12-31$126.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 181Shareholders' equity, Q1 FY2026, at 2026-03-31$181.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure | 228Shareholders' equity, Q2 FY2026, at 2026-06-30$227.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-05, accession 0001628280-26-053355.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (13.0)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$13.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001628280-24-046286. Derived: 9-month figure less the 6-month figure.Report this figure | (61.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$61.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | (47.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$47.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | (18.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$18.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-04, accession 0001628280-25-037430. Derived: 6-month figure less the 3-month figure.Report this figure | (7.7)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$7.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001628280-25-048839. Derived: 9-month figure less the 6-month figure.Report this figure | 16.4Operating cash flow, Q4 FY2024, three months to 2024-12-31$16.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | (32.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$32.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | (35.1)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$35.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001628280-26-053355. Derived: 6-month figure less the 3-month figure.Report this figure | (18.2)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$18.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001628280-25-048839. Derived: 9-month figure less the 6-month figure.Report this figure | (20.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$20.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 23.7Operating cash flow, Q1 FY2026, three months to 2026-03-31$23.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | (57.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$57.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001628280-26-053355. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 4.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$4.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001628280-24-046286. Derived: 9-month figure less the 6-month figure.Report this figure | 3.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$3.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$3.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001628280-25-022691.Report this figure | 3.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-04, accession 0001628280-25-037430. Derived: 6-month figure less the 3-month figure.Report this figure | 3.5Capital expenditure, Q3 FY2024, three months to 2024-09-30$3.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001628280-25-048839. Derived: 9-month figure less the 6-month figure.Report this figure | 3.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 3.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001628280-26-053355. Derived: 6-month figure less the 3-month figure.Report this figure | 3.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$3.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001628280-25-048839. Derived: 9-month figure less the 6-month figure.Report this figure | 3.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001628280-26-031270.Report this figure | 3.4Capital expenditure, Q2 FY2026, three months to 2026-06-30$3.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001628280-26-053355. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-07, accession 0001628280-24-046286. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001628280-26-011655. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-07, accession 0001628280-24-046286. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 411 | 427 | 410 | 406 | 409 | 411 | 412 | 16.5 | 16.6 | 414 | 16.7 | 17.2 |
Shares outstanding: 16.79m at Jul 30, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.