AIM ImmunoTech Inc.
AIMNYSECIK 946644HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$46.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | 0.1Revenue, Q4 FY2023, three months to 2023-12-31$65.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-27, accession 0001641172-25-000847. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$40.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 0.1Revenue, Q2 FY2024, three months to 2024-06-30$50.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$35.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$45.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$16.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$25.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$26.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$21.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$22.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$26.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 2.7Research and development, Q3 FY2023, three months to 2023-09-30$2.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | 3.2Research and development, Q4 FY2023, three months to 2023-12-31$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0001641172-25-000847. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Research and development, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 1.1Research and development, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 1.4Research and development, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 1.7Research and development, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Research and development, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 1.2Research and development, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 0.6Research and development, Q3 FY2025, three months to 2025-09-30$607.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 1.1Research and development, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Research and development, Q1 FY2026, three months to 2026-03-31$482.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 0.6Research and development, Q2 FY2026, three months to 2026-06-30$589.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Operating income | $m | (8.2)Operating income, Q3 FY2023, three months to 2023-09-30−$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | (14.0)Operating income, Q4 FY2023, three months to 2023-12-31−$14.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0001641172-25-000847. Derived: 12-month figure less the 9-month figure.Report this figure | (5.7)Operating income, Q1 FY2024, three months to 2024-03-31−$5.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | (3.7)Operating income, Q2 FY2024, three months to 2024-06-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | (4.5)Operating income, Q3 FY2024, three months to 2024-09-30−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | (5.9)Operating income, Q4 FY2024, three months to 2024-12-31−$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating income, Q1 FY2025, three months to 2025-03-31−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | (2.6)Operating income, Q2 FY2025, three months to 2025-06-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | (2.4)Operating income, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | (3.0)Operating income, Q4 FY2025, three months to 2025-12-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Operating income, Q1 FY2026, three months to 2026-03-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | (3.5)Operating income, Q2 FY2026, three months to 2026-06-30−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Interest expense | $m | not reported | not reported | 0.1Interest expense, Q1 FY2024, three months to 2024-03-31$72.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$179.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$202.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-31$132.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$124.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$149.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-30$148.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 0.4Interest expense, Q4 FY2025, three months to 2025-12-31$391.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2026, three months to 2026-03-31$304.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 0.3Interest expense, Q2 FY2026, three months to 2026-06-30$295.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Net income | $m | (7.8)Net income, Q3 FY2023, three months to 2023-09-30−$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | (12.6)Net income, Q4 FY2023, three months to 2023-12-31−$12.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0001641172-25-000847. Derived: 12-month figure less the 9-month figure.Report this figure | (5.8)Net income, Q1 FY2024, three months to 2024-03-31−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | (1.8)Net income, Q2 FY2024, three months to 2024-06-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | (3.7)Net income, Q3 FY2024, three months to 2024-09-30−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | (6.0)Net income, Q4 FY2024, three months to 2024-12-31−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | (3.7)Net income, Q1 FY2025, three months to 2025-03-31−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | (2.8)Net income, Q2 FY2025, three months to 2025-06-30−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | (3.3)Net income, Q3 FY2025, three months to 2025-09-30−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | (4.2)Net income, Q4 FY2025, three months to 2025-12-31−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | (3.0)Net income, Q1 FY2026, three months to 2026-03-31−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | (3.8)Net income, Q2 FY2026, three months to 2026-06-30−$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Diluted EPS | $ per share | (0.16)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | (0.12)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | (3.00)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$3.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | (6.00)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$6.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | (3.68)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$3.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 1.57Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | not reported | (0.69)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | (0.43)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Basic EPS | $ per share | (0.16)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | (0.12)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | (3.00)Basic EPS, Q2 FY2024, three months to 2024-06-30−$3.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | (6.00)Basic EPS, Q3 FY2024, three months to 2024-09-30−$6.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | (3.68)Basic EPS, Q2 FY2025, three months to 2025-06-30−$3.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 1.57Basic EPS, Q3 FY2025, three months to 2025-09-30$1.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | not reported | (0.69)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | (0.43)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | period not labelled2024-12-11 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 5.4Cash and equivalents, FY2023, at 2023-12-31$5.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-27, accession 0001641172-25-000847.Report this figure | 3.3Cash and equivalents, Q1 FY2024, at 2024-03-31$3.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001493152-24-019917.Report this figure | 3.6Cash and equivalents, Q2 FY2024, at 2024-06-30$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001493152-24-032355.Report this figure | 0.9Cash and equivalents, Q3 FY2024, at 2024-09-30$915.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | 1.7Cash and equivalents, FY2024, at 2024-12-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001493152-26-013301.Report this figure | 0.9Cash and equivalents, Q1 FY2025, at 2025-03-31$898.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 0.5Cash and equivalents, Q2 FY2025, at 2025-06-30$476.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 2.3Cash and equivalents, Q3 FY2025, at 2025-09-30$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 3.0Cash and equivalents, FY2025, at 2025-12-31$3.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 5.8Cash and equivalents, Q1 FY2026, at 2026-03-31$5.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 9.9Cash and equivalents, Q2 FY2026, at 2026-06-30$9.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Current assets | $m | 14.6Current assets, FY2023, at 2023-12-31$14.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-27, accession 0001641172-25-000847.Report this figure | 11.3Current assets, Q1 FY2024, at 2024-03-31$11.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019917.Report this figure | 10.4Current assets, Q2 FY2024, at 2024-06-30$10.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032355.Report this figure | 7.6Current assets, Q3 FY2024, at 2024-09-30$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | 4.2Current assets, FY2024, at 2024-12-31$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001493152-26-013301.Report this figure | 2.6Current assets, Q1 FY2025, at 2025-03-31$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 1.0Current assets, Q2 FY2025, at 2025-06-30$1.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 2.6Current assets, Q3 FY2025, at 2025-09-30$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 3.3Current assets, FY2025, at 2025-12-31$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 6.2Current assets, Q1 FY2026, at 2026-03-31$6.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 10.4Current assets, Q2 FY2026, at 2026-06-30$10.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Total assets | $m | 19.4Total assets, FY2023, at 2023-12-31$19.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-27, accession 0001641172-25-000847.Report this figure | 16.2Total assets, Q1 FY2024, at 2024-03-31$16.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001493152-24-019917.Report this figure | 15.7Total assets, Q2 FY2024, at 2024-06-30$15.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001493152-24-032355.Report this figure | 13.6Total assets, Q3 FY2024, at 2024-09-30$13.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | 8.6Total assets, FY2024, at 2024-12-31$8.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001493152-26-013301.Report this figure | 6.2Total assets, Q1 FY2025, at 2025-03-31$6.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 4.1Total assets, Q2 FY2025, at 2025-06-30$4.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 5.5Total assets, Q3 FY2025, at 2025-09-30$5.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 5.8Total assets, FY2025, at 2025-12-31$5.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 8.6Total assets, Q1 FY2026, at 2026-03-31$8.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 12.7Total assets, Q2 FY2026, at 2026-06-30$12.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Current liabilities | $m | 8.7Current liabilities, FY2023, at 2023-12-31$8.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-27, accession 0001641172-25-000847.Report this figure | 9.9Current liabilities, Q1 FY2024, at 2024-03-31$9.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019917.Report this figure | 8.8Current liabilities, Q2 FY2024, at 2024-06-30$8.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032355.Report this figure | 10.1Current liabilities, Q3 FY2024, at 2024-09-30$10.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | 9.5Current liabilities, FY2024, at 2024-12-31$9.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001493152-26-013301.Report this figure | 9.8Current liabilities, Q1 FY2025, at 2025-03-31$9.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 10.4Current liabilities, Q2 FY2025, at 2025-06-30$10.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 4.0Current liabilities, Q3 FY2025, at 2025-09-30$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 6.2Current liabilities, FY2025, at 2025-12-31$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 6.1Current liabilities, Q1 FY2026, at 2026-03-31$6.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 4.9Current liabilities, Q2 FY2026, at 2026-06-30$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Total liabilities | $m | 9.1Total liabilities, FY2023, at 2023-12-31$9.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-27, accession 0001641172-25-000847.Report this figure | 11.4Total liabilities, Q1 FY2024, at 2024-03-31$11.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001493152-24-019917.Report this figure | 9.6Total liabilities, Q2 FY2024, at 2024-06-30$9.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001493152-24-032355.Report this figure | 10.7Total liabilities, Q3 FY2024, at 2024-09-30$10.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | 9.9Total liabilities, FY2024, at 2024-12-31$9.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001493152-26-013301.Report this figure | 10.1Total liabilities, Q1 FY2025, at 2025-03-31$10.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 10.7Total liabilities, Q2 FY2025, at 2025-06-30$10.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 11.6Total liabilities, Q3 FY2025, at 2025-09-30$11.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 15.6Total liabilities, FY2025, at 2025-12-31$15.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 6.5Total liabilities, Q1 FY2026, at 2026-03-31$6.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 5.0Total liabilities, Q2 FY2026, at 2026-06-30$5.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Long-term debt | $m | not reported | 1.0Long-term debt, Q1 FY2024, at 2024-03-31$950.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019917.Report this figure | 0.3Long-term debt, Q2 FY2024, at 2024-06-30$283.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032355.Report this figure | 0.1Long-term debt, Q3 FY2024, at 2024-09-30$139.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | 2.8Long-term debt, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-27, accession 0001493152-26-013301.Report this figure | 2.4Long-term debt, Q1 FY2025, at 2025-03-31$2.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 2.7Long-term debt, Q2 FY2025, at 2025-06-30$2.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | not reported | 0.9Long-term debt, FY2025, at 2025-12-31$927.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 0.2Long-term debt, Q1 FY2026, at 2026-03-31$210.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 3.6Long-term debt, Q2 FY2026, at 2026-06-30$3.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Current portion of debt | $m | not reported | 1.6Current portion of debt, Q1 FY2024, at 2024-03-31$1.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019917.Report this figure | 2.4Current portion of debt, Q2 FY2024, at 2024-06-30$2.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032355.Report this figure | 2.6Current portion of debt, Q3 FY2024, at 2024-09-30$2.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045971.Report this figure | not reported | 2.3Current portion of debt, FY2024, at 2024-12-31$2.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-27, accession 0001493152-26-013301.Report this figure | 2.0Current portion of debt, Q1 FY2025, at 2025-03-31$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | 2.3Current portion of debt, Q2 FY2025, at 2025-06-30$2.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011986.Report this figure | 1.9Current portion of debt, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 3.5Current portion of debt, FY2025, at 2025-12-31$3.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 4.0Current portion of debt, Q1 FY2026, at 2026-03-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | 3.6Current portion of debt, Q2 FY2026, at 2026-06-30$3.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
| Shareholders' equity | $m | 10.2Shareholders' equity, FY2023, at 2023-12-31$10.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001493152-26-013301.Report this figure | 4.8Shareholders' equity, Q1 FY2024, at 2024-03-31$4.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 6.1Shareholders' equity, Q2 FY2024, at 2024-06-30$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 2.9Shareholders' equity, Q3 FY2024, at 2024-09-30$2.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | 6.0Shareholders' equity, period not labelled, at 2024-12-11$6.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | (1.3)Shareholders' equity, FY2024, at 2024-12-31−$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | (3.9)Shareholders' equity, Q1 FY2025, at 2025-03-31−$3.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | (6.5)Shareholders' equity, Q2 FY2025, at 2025-06-30−$6.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | (6.1)Shareholders' equity, Q3 FY2025, at 2025-09-30−$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-17, accession 0001493152-25-023894.Report this figure | (9.8)Shareholders' equity, FY2025, at 2025-12-31−$9.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 2.1Shareholders' equity, Q1 FY2026, at 2026-03-31$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure | 7.7Shareholders' equity, Q2 FY2026, at 2026-06-30$7.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036609.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (5,671)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$5.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045971. Derived: 9-month figure less the 6-month figure.Report this figure | (9,758)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$9.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-27, accession 0001641172-25-000847. Derived: 12-month figure less the 9-month figure.Report this figure | (4,815)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001641172-25-011033.Report this figure | (3,008)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001493152-25-011986. Derived: 6-month figure less the 3-month figure.Report this figure | (3,110)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-17, accession 0001493152-25-023894. Derived: 9-month figure less the 6-month figure.Report this figure | (3,955)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | (2,361)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | (1,531)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036609. Derived: 6-month figure less the 3-month figure.Report this figure | (5,079)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-17, accession 0001493152-25-023894. Derived: 9-month figure less the 6-month figure.Report this figure | (1,986)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | (2,719)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023750.Report this figure | (4,590)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036609. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001493152-26-013301. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 48.1 | 48.4 | 48.4 | 48.6 | 49.5 | 0.5 | 0.6 | 0.7 | 0.8 | 2.1 | 4.4 | 17.1 |
Shares outstanding: 30.44m at Aug 7, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:29 ET. Listed shows no prices and gives no investment advice.