AIRO Group Holdings, Inc.
AIRONasdaqCIK 1927958IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 9.8Revenue, period not labelled, three months to 2024-06-30$9.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 23.7Revenue, period not labelled, three months to 2024-09-30$23.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 39.7Revenue, period not labelled, three months to 2024-12-31$39.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 11.8Revenue, period not labelled, three months to 2025-03-31$11.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 24.6Revenue, Q2 FY2025, three months to 2025-06-30$24.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 6.3Revenue, Q3 FY2025, three months to 2025-09-30$6.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 48.3Revenue, Q4 FY2025, three months to 2025-12-31$48.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 8.9Revenue, Q1 FY2026, three months to 2026-03-31$8.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 43.2Revenue, Q2 FY2026, three months to 2026-06-30$43.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Cost of revenue | $m | 4.0Cost of revenue, period not labelled, three months to 2024-06-30$4.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 7.4Cost of revenue, period not labelled, three months to 2024-09-30$7.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 12.0Cost of revenue, period not labelled, three months to 2024-12-31$12.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 4.9Cost of revenue, period not labelled, three months to 2025-03-31$4.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 9.5Cost of revenue, Q2 FY2025, three months to 2025-06-30$9.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 3.5Cost of revenue, Q3 FY2025, three months to 2025-09-30$3.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 18.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$18.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$6.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 15.5Cost of revenue, Q2 FY2026, three months to 2026-06-30$15.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Gross profit | $m | 5.8Gross profit, period not labelled, three months to 2024-06-30$5.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 16.3Gross profit, period not labelled, three months to 2024-09-30$16.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 27.8Gross profit, period not labelled, three months to 2024-12-31$27.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 6.9Gross profit, period not labelled, three months to 2025-03-31$6.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 15.0Gross profit, Q2 FY2025, three months to 2025-06-30$15.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 2.8Gross profit, Q3 FY2025, three months to 2025-09-30$2.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 29.7Gross profit, Q4 FY2025, three months to 2025-12-31$29.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Gross profit, Q1 FY2026, three months to 2026-03-31$2.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 27.7Gross profit, Q2 FY2026, three months to 2026-06-30$27.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Research and development | $m | 3.2Research and development, period not labelled, three months to 2024-06-30$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 3.3Research and development, period not labelled, three months to 2024-09-30$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 3.6Research and development, period not labelled, three months to 2024-12-31$3.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 3.7Research and development, period not labelled, three months to 2025-03-31$3.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 4.1Research and development, Q2 FY2025, three months to 2025-06-30$4.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 4.1Research and development, Q3 FY2025, three months to 2025-09-30$4.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 6.0Research and development, Q4 FY2025, three months to 2025-12-31$6.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Research and development, Q1 FY2026, three months to 2026-03-31$6.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 7.6Research and development, Q2 FY2026, three months to 2026-06-30$7.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Operating income | $m | (2.7)Operating income, period not labelled, three months to 2024-06-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | (30.4)Operating income, period not labelled, three months to 2024-09-30−$30.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 16.1Operating income, period not labelled, three months to 2024-12-31$16.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | (3.1)Operating income, period not labelled, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | (19.7)Operating income, Q2 FY2025, three months to 2025-06-30−$19.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | (12.0)Operating income, Q3 FY2025, three months to 2025-09-30−$12.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 6.0Operating income, Q4 FY2025, three months to 2025-12-31$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | (17.2)Operating income, Q1 FY2026, three months to 2026-03-31−$17.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 1.7Operating income, Q2 FY2026, three months to 2026-06-30$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Income tax | $m | 0.4Income tax, period not labelled, three months to 2024-06-30$439.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 2.4Income tax, period not labelled, three months to 2024-09-30$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 5.4Income tax, period not labelled, three months to 2024-12-31$5.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Income tax, period not labelled, three months to 2025-03-31$287.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 2.1Income tax, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | (0.6)Income tax, Q3 FY2025, three months to 2025-09-30−$613.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 5.3Income tax, Q4 FY2025, three months to 2025-12-31$5.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Income tax, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 4.1Income tax, Q2 FY2026, three months to 2026-06-30$4.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Net income | $m | (5.6)Net income, period not labelled, three months to 2024-06-30−$5.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | (30.3)Net income, period not labelled, three months to 2024-09-30−$30.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | (0.8)Net income, period not labelled, three months to 2024-12-31−$753.9k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | (2.0)Net income, period not labelled, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 5.9Net income, Q2 FY2025, three months to 2025-06-30$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | (8.0)Net income, Q3 FY2025, three months to 2025-09-30−$8.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | (0.0)Net income, Q4 FY2025, three months to 2025-12-31−$39.7k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | (15.5)Net income, Q1 FY2026, three months to 2026-03-31−$15.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | (2.0)Net income, Q2 FY2026, three months to 2026-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Diluted EPS | $ per share | (0.34)Diluted EPS, period not labelled, three months to 2024-06-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | (1.85)Diluted EPS, period not labelled, three months to 2024-09-30−$1.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | not reported | (0.12)Diluted EPS, period not labelled, three months to 2025-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 0.30Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | (0.28)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | not reported | (0.49)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | (0.06)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Basic EPS | $ per share | (0.34)Basic EPS, period not labelled, three months to 2024-06-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | (1.85)Basic EPS, period not labelled, three months to 2024-09-30−$1.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | not reported | (0.12)Basic EPS, period not labelled, three months to 2025-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 0.32Basic EPS, Q2 FY2025, three months to 2025-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | (0.28)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | not reported | (0.49)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | (0.06)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2021-12-31 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.9Cash and equivalents, period not labelled, at 2021-12-31$900.0k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | not reported | not reported | not reported | 20.7Cash and equivalents, period not labelled, at 2024-12-31$20.7m. XBRL concept us-gaap:Cash. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | 40.3Cash and equivalents, Q2 FY2025, at 2025-06-30$40.3m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 83.5Cash and equivalents, Q3 FY2025, at 2025-09-30$83.5m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 74.4Cash and equivalents, FY2025, at 2025-12-31$74.4m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 54.2Cash and equivalents, Q1 FY2026, at 2026-03-31$54.2m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 25.9Cash and equivalents, Q2 FY2026, at 2026-06-30$25.9m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Current assets | $m | not reported | not reported | not reported | not reported | not reported | 42.6Current assets, period not labelled, at 2024-12-31$42.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | 79.2Current assets, Q2 FY2025, at 2025-06-30$79.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 107Current assets, Q3 FY2025, at 2025-09-30$106.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 106Current assets, FY2025, at 2025-12-31$106.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 94.6Current assets, Q1 FY2026, at 2026-03-31$94.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 94.5Current assets, Q2 FY2026, at 2026-06-30$94.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Total assets | $m | not reported | not reported | not reported | not reported | not reported | 701Total assets, period not labelled, at 2024-12-31$701.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | 748Total assets, Q2 FY2025, at 2025-06-30$747.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 775Total assets, Q3 FY2025, at 2025-09-30$774.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 774Total assets, FY2025, at 2025-12-31$774.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 759Total assets, Q1 FY2026, at 2026-03-31$759.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 757Total assets, Q2 FY2026, at 2026-06-30$757.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | not reported | not reported | 96.6Current liabilities, period not labelled, at 2024-12-31$96.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | 66.5Current liabilities, Q2 FY2025, at 2025-06-30$66.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 32.1Current liabilities, Q3 FY2025, at 2025-09-30$32.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 30.9Current liabilities, FY2025, at 2025-12-31$30.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 32.1Current liabilities, Q1 FY2026, at 2026-03-31$32.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 33.0Current liabilities, Q2 FY2026, at 2026-06-30$33.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | not reported | 152Total liabilities, period not labelled, at 2024-12-31$152.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | 68.3Total liabilities, Q2 FY2025, at 2025-06-30$68.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 35.0Total liabilities, Q3 FY2025, at 2025-09-30$35.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 34.9Total liabilities, FY2025, at 2025-12-31$34.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 36.7Total liabilities, Q1 FY2026, at 2026-03-31$36.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 36.9Total liabilities, Q2 FY2026, at 2026-06-30$36.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 0.7Long-term debt, period not labelled, at 2024-12-31$688.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | 0.8Long-term debt, Q2 FY2025, at 2025-06-30$847.8k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 0.7Long-term debt, Q3 FY2025, at 2025-09-30$674.7k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 0.5Long-term debt, FY2025, at 2025-12-31$500.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 0.5Long-term debt, Q1 FY2026, at 2026-03-31$500.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | 28.0Current portion of debt, period not labelled, at 2024-12-31$28.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | 8.1Current portion of debt, Q2 FY2025, at 2025-06-30$8.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 4.5Current portion of debt, Q3 FY2025, at 2025-09-30$4.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 1.2Current portion of debt, FY2025, at 2025-12-31$1.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 0.7Current portion of debt, Q1 FY2026, at 2026-03-31$740.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 1.3Current portion of debt, Q2 FY2026, at 2026-06-30$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | 6.0Short-term borrowings, period not labelled, at 2024-12-31$6.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | not reported | 5.6Short-term borrowings, Q2 FY2025, at 2025-06-30$5.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 5.6Short-term borrowings, Q3 FY2025, at 2025-09-30$5.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 1.2Short-term borrowings, FY2025, at 2025-12-31$1.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 0.0Short-term borrowings, Q1 FY2026, at 2026-03-31$5.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-06-30$5.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
| Shareholders' equity | $m | not reported | 595Shareholders' equity, period not labelled, at 2023-12-31$595.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001493152-26-014116.Report this figure | 591Shareholders' equity, period not labelled, at 2024-03-31$591.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001641172-25-023610.Report this figure | 585Shareholders' equity, period not labelled, at 2024-06-30$585.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 560Shareholders' equity, period not labelled, at 2024-09-30$560.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 549Shareholders' equity, period not labelled, at 2024-12-31$548.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 553Shareholders' equity, period not labelled, at 2025-03-31$552.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 680Shareholders' equity, Q2 FY2025, at 2025-06-30$679.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 740Shareholders' equity, Q3 FY2025, at 2025-09-30$739.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023461.Report this figure | 739Shareholders' equity, FY2025, at 2025-12-31$739.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 722Shareholders' equity, Q1 FY2026, at 2026-03-31$722.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure | 720Shareholders' equity, Q2 FY2026, at 2026-06-30$720.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037753.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 5.4Operating cash flow, period not labelled, three months to 2024-09-30$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023461. Derived: 9-month figure less the 6-month figure.Report this figure | 23.9Operating cash flow, period not labelled, three months to 2024-12-31$23.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | (9.8)Operating cash flow, period not labelled, three months to 2025-03-31−$9.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | (21.0)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$21.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037753. Derived: 6-month figure less the 3-month figure.Report this figure | (5.8)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023461. Derived: 9-month figure less the 6-month figure.Report this figure | 4.1Operating cash flow, Q4 FY2025, three months to 2025-12-31$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | (17.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$17.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | (31.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$31.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037753. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, period not labelled, three months to 2024-09-30$96.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001493152-25-023461. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, period not labelled, three months to 2024-12-31$237.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, period not labelled, three months to 2025-03-31$345.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 0.7Capital expenditure, Q2 FY2025, three months to 2025-06-30$722.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001493152-26-037753. Derived: 6-month figure less the 3-month figure.Report this figure | 0.9Capital expenditure, Q3 FY2025, three months to 2025-09-30$940.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001493152-25-023461. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001493152-26-023110.Report this figure | 2.4Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001493152-26-037753. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | (0.6)Share repurchases, Q4 FY2025, three months to 2025-12-31−$598.1k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-31, accession 0001493152-26-014116. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 16.4 | 16.4 | 16.4 | 19.5 | 28.2 | 31.4 | 31.5 |
Shares outstanding: 31.56m at Aug 10, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.