Aldeyra Therapeutics, Inc.
ALDXNasdaqCIK 1341235HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 7.0Research and development, Q3 FY2023, three months to 2023-09-30$7.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 4.3Research and development, Q4 FY2023, three months to 2023-12-31$4.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-02-28, accession 0000950170-25-030102. Derived: 12-month figure less the 9-month figure.Report this figure | 6.2Research and development, Q1 FY2024, three months to 2024-03-31$6.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | 15.0Research and development, Q2 FY2024, three months to 2024-06-30$15.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 12.4Research and development, Q3 FY2024, three months to 2024-09-30$12.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 14.6Research and development, Q4 FY2024, three months to 2024-12-31$14.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | 7.4Research and development, Q1 FY2025, three months to 2025-03-31$7.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 8.5Research and development, Q2 FY2025, three months to 2025-06-30$8.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 5.4Research and development, Q3 FY2025, three months to 2025-09-30$5.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 4.3Research and development, Q4 FY2025, three months to 2025-12-31$4.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Research and development, Q1 FY2026, three months to 2026-03-31$2.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 3.5Research and development, Q2 FY2026, three months to 2026-06-30$3.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Operating income | $m | (9.6)Operating income, Q3 FY2023, three months to 2023-09-30−$9.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | (6.1)Operating income, Q4 FY2023, three months to 2023-12-31−$6.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-28, accession 0000950170-25-030102. Derived: 12-month figure less the 9-month figure.Report this figure | (9.4)Operating income, Q1 FY2024, three months to 2024-03-31−$9.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | (18.0)Operating income, Q2 FY2024, three months to 2024-06-30−$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | (16.1)Operating income, Q3 FY2024, three months to 2024-09-30−$16.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | (16.6)Operating income, Q4 FY2024, three months to 2024-12-31−$16.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | (10.4)Operating income, Q1 FY2025, three months to 2025-03-31−$10.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (10.2)Operating income, Q2 FY2025, three months to 2025-06-30−$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | (8.0)Operating income, Q3 FY2025, three months to 2025-09-30−$8.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | (6.7)Operating income, Q4 FY2025, three months to 2025-12-31−$6.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating income, Q1 FY2026, three months to 2026-03-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (5.9)Operating income, Q2 FY2026, three months to 2026-06-30−$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Interest expense | $m | 0.5Interest expense, Q3 FY2023, three months to 2023-09-30$538.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-03, accession 0000950170-23-058829.Report this figure | 0.5Interest expense, Q4 FY2023, three months to 2023-12-31$514.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-07, accession 0000950170-24-027933. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2024, three months to 2024-03-31$498.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0000950170-24-052056.Report this figure | 0.5Interest expense, Q2 FY2024, three months to 2024-06-30$477.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-01, accession 0000950170-24-089238.Report this figure | 0.5Interest expense, Q3 FY2024, three months to 2024-09-30$479.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 0.5Interest expense, Q4 FY2024, three months to 2024-12-31$470.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2025, three months to 2025-03-31$483.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 0.5Interest expense, Q2 FY2025, three months to 2025-06-30$470.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 0.5Interest expense, Q3 FY2025, three months to 2025-09-30$475.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 0.5Interest expense, Q4 FY2025, three months to 2025-12-31$475.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2026, three months to 2026-03-31$468.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$23. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (8.2)Net income, Q3 FY2023, three months to 2023-09-30−$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | (4.8)Net income, Q4 FY2023, three months to 2023-12-31−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0000950170-25-030102. Derived: 12-month figure less the 9-month figure.Report this figure | (8.1)Net income, Q1 FY2024, three months to 2024-03-31−$8.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | (16.8)Net income, Q2 FY2024, three months to 2024-06-30−$16.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | (15.1)Net income, Q3 FY2024, three months to 2024-09-30−$15.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | (15.8)Net income, Q4 FY2024, three months to 2024-12-31−$15.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | (9.9)Net income, Q1 FY2025, three months to 2025-03-31−$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (9.8)Net income, Q2 FY2025, three months to 2025-06-30−$9.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | (7.7)Net income, Q3 FY2025, three months to 2025-09-30−$7.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | (6.5)Net income, Q4 FY2025, three months to 2025-12-31−$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Net income, Q1 FY2026, three months to 2026-03-31−$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (5.5)Net income, Q2 FY2026, three months to 2026-06-30−$5.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Diluted EPS | $ per share | (0.14)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | not reported | (0.14)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | (0.28)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | (0.25)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | not reported | (0.17)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (0.16)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | (0.13)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | not reported | (0.06)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (0.09)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Basic EPS | $ per share | (0.14)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | (0.28)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | (0.25)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | not reported | (0.17)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (0.16)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | (0.13)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | not reported | (0.06)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (0.09)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | 102Cash and equivalents, Q1 FY2024, at 2024-03-31$102.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000950170-24-052056.Report this figure | 71.0Cash and equivalents, Q2 FY2024, at 2024-06-30$71.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000950170-24-089238.Report this figure | 68.1Cash and equivalents, Q3 FY2024, at 2024-09-30$68.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 54.5Cash and equivalents, FY2024, at 2024-12-31$54.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | 50.4Cash and equivalents, Q1 FY2025, at 2025-03-31$50.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | 41.2Cash and equivalents, Q2 FY2025, at 2025-06-30$41.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 59.3Cash and equivalents, Q3 FY2025, at 2025-09-30$59.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 70.0Cash and equivalents, FY2025, at 2025-12-31$70.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | not reported | not reported |
| Current assets | $m | 147Current assets, Q3 FY2023, at 2023-09-30$147.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-03, accession 0000950170-23-058829.Report this figure | 148Current assets, FY2023, at 2023-12-31$147.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0000950170-25-030102.Report this figure | 141Current assets, Q1 FY2024, at 2024-03-31$140.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052056.Report this figure | 126Current assets, Q2 FY2024, at 2024-06-30$125.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089238.Report this figure | 117Current assets, Q3 FY2024, at 2024-09-30$116.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 104Current assets, FY2024, at 2024-12-31$104.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | 92.7Current assets, Q1 FY2025, at 2025-03-31$92.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | 84.6Current assets, Q2 FY2025, at 2025-06-30$84.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 77.5Current assets, Q3 FY2025, at 2025-09-30$77.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 71.8Current assets, FY2025, at 2025-12-31$71.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 66.3Current assets, Q1 FY2026, at 2026-03-31$66.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 47.4Current assets, Q2 FY2026, at 2026-06-30$47.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Total assets | $m | 147Total assets, Q3 FY2023, at 2023-09-30$147.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0000950170-23-058829.Report this figure | 148Total assets, FY2023, at 2023-12-31$148.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0000950170-25-030102.Report this figure | 141Total assets, Q1 FY2024, at 2024-03-31$141.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000950170-24-052056.Report this figure | 126Total assets, Q2 FY2024, at 2024-06-30$126.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000950170-24-089238.Report this figure | 117Total assets, Q3 FY2024, at 2024-09-30$117.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 105Total assets, FY2024, at 2024-12-31$104.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | 93.2Total assets, Q1 FY2025, at 2025-03-31$93.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | 85.0Total assets, Q2 FY2025, at 2025-06-30$85.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 77.8Total assets, Q3 FY2025, at 2025-09-30$77.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 72.1Total assets, FY2025, at 2025-12-31$72.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 66.5Total assets, Q1 FY2026, at 2026-03-31$66.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 47.5Total assets, Q2 FY2026, at 2026-06-30$47.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Current liabilities | $m | 21.6Current liabilities, Q3 FY2023, at 2023-09-30$21.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-03, accession 0000950170-23-058829.Report this figure | 22.3Current liabilities, FY2023, at 2023-12-31$22.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0000950170-25-030102.Report this figure | 21.7Current liabilities, Q1 FY2024, at 2024-03-31$21.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052056.Report this figure | 27.6Current liabilities, Q2 FY2024, at 2024-06-30$27.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089238.Report this figure | 17.2Current liabilities, Q3 FY2024, at 2024-09-30$17.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 18.6Current liabilities, FY2024, at 2024-12-31$18.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | 14.3Current liabilities, Q1 FY2025, at 2025-03-31$14.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | 29.5Current liabilities, Q2 FY2025, at 2025-06-30$29.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 28.5Current liabilities, Q3 FY2025, at 2025-09-30$28.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 27.8Current liabilities, FY2025, at 2025-12-31$27.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 24.3Current liabilities, Q1 FY2026, at 2026-03-31$24.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 9.7Current liabilities, Q2 FY2026, at 2026-06-30$9.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Total liabilities | $m | 24.3Total liabilities, Q3 FY2023, at 2023-09-30$24.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0000950170-23-058829.Report this figure | 28.5Total liabilities, FY2023, at 2023-12-31$28.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0000950170-25-030102.Report this figure | 27.9Total liabilities, Q1 FY2024, at 2024-03-31$27.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0000950170-24-052056.Report this figure | 27.7Total liabilities, Q2 FY2024, at 2024-06-30$27.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000950170-24-089238.Report this figure | 32.2Total liabilities, Q3 FY2024, at 2024-09-30$32.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 33.6Total liabilities, FY2024, at 2024-12-31$33.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | 29.6Total liabilities, Q1 FY2025, at 2025-03-31$29.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | 29.7Total liabilities, Q2 FY2025, at 2025-06-30$29.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 28.6Total liabilities, Q3 FY2025, at 2025-09-30$28.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 27.8Total liabilities, FY2025, at 2025-12-31$27.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 24.3Total liabilities, Q1 FY2026, at 2026-03-31$24.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 9.7Total liabilities, Q2 FY2026, at 2026-06-30$9.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Long-term debt | $m | 2.7Long-term debt, Q3 FY2023, at 2023-09-30$2.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-03, accession 0000950170-23-058829.Report this figure | 0.0Long-term debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-28, accession 0000950170-25-030102.Report this figure | 0.0Long-term debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052056.Report this figure | 0.0Long-term debt, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089238.Report this figure | 15.0Long-term debt, Q3 FY2024, at 2024-09-30$15.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 15.0Long-term debt, FY2024, at 2024-12-31$15.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | 15.1Long-term debt, Q1 FY2025, at 2025-03-31$15.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | 0.0Long-term debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 0.0Long-term debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 0.0Long-term debt, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | not reported |
| Current portion of debt | $m | 13.5Current portion of debt, Q3 FY2023, at 2023-09-30$13.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-03, accession 0000950170-23-058829.Report this figure | 15.1Current portion of debt, FY2023, at 2023-12-31$15.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-28, accession 0000950170-25-030102.Report this figure | 15.2Current portion of debt, Q1 FY2024, at 2024-03-31$15.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052056.Report this figure | 15.2Current portion of debt, Q2 FY2024, at 2024-06-30$15.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089238.Report this figure | 0.3Current portion of debt, Q3 FY2024, at 2024-09-30$280.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$31.4k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | 15.1Current portion of debt, Q2 FY2025, at 2025-06-30$15.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 15.2Current portion of debt, Q3 FY2025, at 2025-09-30$15.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 15.2Current portion of debt, FY2025, at 2025-12-31$15.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 15.3Current portion of debt, Q1 FY2026, at 2026-03-31$15.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
| Shareholders' equity | $m | 123Shareholders' equity, Q3 FY2023, at 2023-09-30$123.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0000950170-24-123248.Report this figure | 120Shareholders' equity, FY2023, at 2023-12-31$119.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001193125-26-083012.Report this figure | 113Shareholders' equity, Q1 FY2024, at 2024-03-31$113.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0000950170-25-104971.Report this figure | 98.3Shareholders' equity, Q2 FY2024, at 2024-06-30$98.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 85.1Shareholders' equity, Q3 FY2024, at 2024-09-30$85.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 71.0Shareholders' equity, FY2024, at 2024-12-31$71.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 63.6Shareholders' equity, Q1 FY2025, at 2025-03-31$63.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 55.3Shareholders' equity, Q2 FY2025, at 2025-06-30$55.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 49.2Shareholders' equity, Q3 FY2025, at 2025-09-30$49.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-266989.Report this figure | 44.3Shareholders' equity, FY2025, at 2025-12-31$44.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 42.2Shareholders' equity, Q1 FY2026, at 2026-03-31$42.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure | 37.9Shareholders' equity, Q2 FY2026, at 2026-06-30$37.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001341235-26-000010.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (8.0)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-123248. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Operating cash flow, Q4 FY2023, three months to 2023-12-31$500.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-28, accession 0000950170-25-030102. Derived: 12-month figure less the 9-month figure.Report this figure | (10.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$10.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0000950170-25-071602.Report this figure | (13.2)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$13.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000950170-25-104971. Derived: 6-month figure less the 3-month figure.Report this figure | (8.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-266989. Derived: 9-month figure less the 6-month figure.Report this figure | (12.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$12.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | (12.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$12.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (8.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$8.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001341235-26-000010. Derived: 6-month figure less the 3-month figure.Report this figure | (7.0)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-266989. Derived: 9-month figure less the 6-month figure.Report this figure | (5.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-083012. Derived: 12-month figure less the 9-month figure.Report this figure | (5.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001341235-26-000006.Report this figure | (4.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001341235-26-000010. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-03, accession 0000950170-23-058829. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-03-07, accession 0000950170-24-027933. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 58.5 | 58.8 | 58.8 | 59.0 | 59.4 | 59.4 | 59.5 | 59.9 | 60.0 | 60.1 | 60.3 | 60.3 |
Shares outstanding: 60.33m at Aug 4, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.