Listed

Realloys Inc.

ALOYNasdaqCIK 1567900MaterialsFiscal year ends Dec 31

Standardized line items from XBRL company facts, the last twelve quarters. Negative values are in parentheses. A figure marked d is derived from year-to-date figures.

Income statement

Revenue$804.0k, Q2 FY2026
Operating income−$36.8m, Q2 FY2026
Net income−$36.8m, Q2 FY2026
Realloys Inc., income statement, quarterly
Line itemUnitQ3 FY20232023-09-30Q4 FY20232023-12-31Q1 FY20242024-03-31Q2 FY20242024-06-30Q3 FY20242024-09-30Q4 FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Revenue$m0.7Revenue, Q3 FY2023, three months to 2023-09-30$728.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure0.8Revenue, Q4 FY2023, three months to 2023-12-31$781.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figure0.6Revenue, Q1 FY2024, three months to 2024-03-31$649.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure0.7Revenue, Q2 FY2024, three months to 2024-06-30$684.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure0.6Revenue, Q3 FY2024, three months to 2024-09-30$647.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure0.6Revenue, Q4 FY2024, three months to 2024-12-31$585.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.4Revenue, Q2 FY2025, three months to 2025-06-30$440.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure0.7Revenue, Q3 FY2025, three months to 2025-09-30$697.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure0.6Revenue, Q4 FY2025, three months to 2025-12-31$628.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure0.7Revenue, Q1 FY2026, three months to 2026-03-31$706.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.8Revenue, Q2 FY2026, three months to 2026-06-30$804.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Cost of revenue$m0.3Cost of revenue, Q3 FY2023, three months to 2023-09-30$327.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure0.5Cost of revenue, Q4 FY2023, three months to 2023-12-31$463.7k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figure0.4Cost of revenue, Q1 FY2024, three months to 2024-03-31$358.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure0.4Cost of revenue, Q2 FY2024, three months to 2024-06-30$356.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure0.3Cost of revenue, Q3 FY2024, three months to 2024-09-30$293.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure0.4Cost of revenue, Q4 FY2024, three months to 2024-12-31$429.9k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.2Cost of revenue, Q2 FY2025, three months to 2025-06-30$219.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure0.3Cost of revenue, Q3 FY2025, three months to 2025-09-30$322.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure0.2Cost of revenue, Q4 FY2025, three months to 2025-12-31$247.6k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure0.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$299.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.3Cost of revenue, Q2 FY2026, three months to 2026-06-30$329.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Gross profit$m0.4Gross profit, Q3 FY2023, three months to 2023-09-30$400.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure0.3Gross profit, Q4 FY2023, three months to 2023-12-31$317.5k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figure0.3Gross profit, Q1 FY2024, three months to 2024-03-31$291.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure0.3Gross profit, Q2 FY2024, three months to 2024-06-30$328.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure0.4Gross profit, Q3 FY2024, three months to 2024-09-30$354.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure0.2Gross profit, Q4 FY2024, three months to 2024-12-31$155.1k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure0.2Gross profit, Q1 FY2025, three months to 2025-03-31$244.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure0.2Gross profit, Q2 FY2025, three months to 2025-06-30$167.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure0.4Gross profit, Q3 FY2025, three months to 2025-09-30$374.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure0.4Gross profit, Q4 FY2025, three months to 2025-12-31$380.7k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figurenot reportednot reported
Selling, general and administrative$mnot reportednot reportednot reportednot reportednot reportednot reported0.9Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$867.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure1.1Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figurenot reportednot reported85.4Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$85.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure36.0Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$36.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Operating income$m(0.9)Operating income, Q3 FY2023, three months to 2023-09-30−$869.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure(1.1)Operating income, Q4 FY2023, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figure(0.9)Operating income, Q1 FY2024, three months to 2024-03-31−$864.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure(0.8)Operating income, Q2 FY2024, three months to 2024-06-30−$824.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure(0.7)Operating income, Q3 FY2024, three months to 2024-09-30−$734.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure(0.9)Operating income, Q4 FY2024, three months to 2024-12-31−$886.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure(0.9)Operating income, Q1 FY2025, three months to 2025-03-31−$867.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(0.9)Operating income, Q2 FY2025, three months to 2025-06-30−$902.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure(0.4)Operating income, Q3 FY2025, three months to 2025-09-30−$438.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure(1.6)Operating income, Q4 FY2025, three months to 2025-12-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure(87.7)Operating income, Q1 FY2026, three months to 2026-03-31−$87.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(36.8)Operating income, Q2 FY2026, three months to 2026-06-30−$36.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Interest expense$mnot reportednot reportednot reportednot reportednot reportednot reported0.1Interest expense, Q1 FY2025, three months to 2025-03-31$91.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.1Interest expense, Q2 FY2025, three months to 2025-06-30$94.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figurenot reportednot reported0.0Interest expense, Q1 FY2026, three months to 2026-03-31$8.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.0Interest expense, Q2 FY2026, three months to 2026-06-30$14.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Income tax$m0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figure0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figurenot reportednot reported
Net income$m(0.7)Net income, Q3 FY2023, three months to 2023-09-30−$671.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure(0.7)Net income, Q4 FY2023, three months to 2023-12-31−$667.8k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figure(0.9)Net income, Q1 FY2024, three months to 2024-03-31−$863.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure(0.9)Net income, Q2 FY2024, three months to 2024-06-30−$877.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure(0.8)Net income, Q3 FY2024, three months to 2024-09-30−$780.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure(0.9)Net income, Q4 FY2024, three months to 2024-12-31−$948.7k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure(1.7)Net income, Q1 FY2025, three months to 2025-03-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure(2.2)Net income, Q2 FY2025, three months to 2025-06-30−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure(0.7)Net income, Q3 FY2025, three months to 2025-09-30−$720.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure(1.6)Net income, Q4 FY2025, three months to 2025-12-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure(107)Net income, Q1 FY2026, three months to 2026-03-31−$106.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(36.8)Net income, Q2 FY2026, three months to 2026-06-30−$36.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Diluted EPS$ per sharenot reportednot reportednot reportednot reportednot reportednot reported(0.05)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(0.05)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figurenot reportednot reported(1.98)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(0.59)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Basic EPS$ per share(0.21)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figurenot reported(0.27)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure(0.27)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure(0.22)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figurenot reported(0.05)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(0.05)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure(0.19)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figurenot reported(1.98)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(0.59)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure

Balance sheet

Cash and equivalents$122.4m, Q2 FY2026
Long-term debt$0, Q2 FY2026
Shareholders' equity$190.6m, Q2 FY2026
Realloys Inc., balance sheet, quarterly
Line itemUnitQ3 FY20232023-09-30FY20232023-12-31Q1 FY20242024-03-31Q2 FY20242024-06-30Q3 FY20242024-09-30FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Cash and equivalents$m0.5Cash and equivalents, Q3 FY2023, at 2023-09-30$463.3k. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-14, accession 0001437749-23-031931.Report this figure0.5Cash and equivalents, FY2023, at 2023-12-31$472.7k. XBRL concept us-gaap:Cash. 10-K filed 2025-03-21, accession 0001437749-25-008773.Report this figure0.1Cash and equivalents, Q1 FY2024, at 2024-03-31$115.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001437749-24-017116.Report this figure1.1Cash and equivalents, Q2 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-15, accession 0001437749-24-027047.Report this figure0.1Cash and equivalents, Q3 FY2024, at 2024-09-30$60.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure0.0Cash and equivalents, FY2024, at 2024-12-31$17.0k. XBRL concept us-gaap:Cash. 10-K filed 2026-02-23, accession 0001437749-26-005114.Report this figure0.2Cash and equivalents, Q1 FY2025, at 2025-03-31$215.3k. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure0.0Cash and equivalents, Q2 FY2025, at 2025-06-30$38.2k. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure0.1Cash and equivalents, Q3 FY2025, at 2025-09-30$93.2k. XBRL concept us-gaap:Cash. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure2.8Cash and equivalents, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure42.5Cash and equivalents, Q1 FY2026, at 2026-03-31$42.5m. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure122Cash and equivalents, Q2 FY2026, at 2026-06-30$122.4m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Current assets$m0.8Current assets, Q3 FY2023, at 2023-09-30$810.5k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001437749-23-031931.Report this figure1.0Current assets, FY2023, at 2023-12-31$1.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-21, accession 0001437749-25-008773.Report this figure0.2Current assets, Q1 FY2024, at 2024-03-31$234.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001437749-24-017116.Report this figure1.1Current assets, Q2 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-15, accession 0001437749-24-027047.Report this figure1.2Current assets, Q3 FY2024, at 2024-09-30$1.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure1.2Current assets, FY2024, at 2024-12-31$1.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-23, accession 0001437749-26-005114.Report this figure1.5Current assets, Q1 FY2025, at 2025-03-31$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure1.2Current assets, Q2 FY2025, at 2025-06-30$1.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure0.2Current assets, Q3 FY2025, at 2025-09-30$154.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure38.5Current assets, FY2025, at 2025-12-31$38.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure73.5Current assets, Q1 FY2026, at 2026-03-31$73.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure154Current assets, Q2 FY2026, at 2026-06-30$154.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Total assets$m9.6Total assets, Q3 FY2023, at 2023-09-30$9.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001437749-23-031931.Report this figure9.8Total assets, FY2023, at 2023-12-31$9.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-21, accession 0001437749-25-008773.Report this figure9.0Total assets, Q1 FY2024, at 2024-03-31$9.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001437749-24-017116.Report this figure9.9Total assets, Q2 FY2024, at 2024-06-30$9.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-15, accession 0001437749-24-027047.Report this figure10.0Total assets, Q3 FY2024, at 2024-09-30$10.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure9.9Total assets, FY2024, at 2024-12-31$9.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-23, accession 0001437749-26-005114.Report this figure10.2Total assets, Q1 FY2025, at 2025-03-31$10.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure9.9Total assets, Q2 FY2025, at 2025-06-30$9.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure8.8Total assets, Q3 FY2025, at 2025-09-30$8.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure93.4Total assets, FY2025, at 2025-12-31$93.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure130Total assets, Q1 FY2026, at 2026-03-31$130.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure210Total assets, Q2 FY2026, at 2026-06-30$209.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Current liabilities$m1.5Current liabilities, Q3 FY2023, at 2023-09-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001437749-23-031931.Report this figure2.2Current liabilities, FY2023, at 2023-12-31$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-21, accession 0001437749-25-008773.Report this figure2.2Current liabilities, Q1 FY2024, at 2024-03-31$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001437749-24-017116.Report this figure3.8Current liabilities, Q2 FY2024, at 2024-06-30$3.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-15, accession 0001437749-24-027047.Report this figure3.4Current liabilities, Q3 FY2024, at 2024-09-30$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure4.3Current liabilities, FY2024, at 2024-12-31$4.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-23, accession 0001437749-26-005114.Report this figure5.4Current liabilities, Q1 FY2025, at 2025-03-31$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure6.1Current liabilities, Q2 FY2025, at 2025-06-30$6.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026916.Report this figure3.9Current liabilities, Q3 FY2025, at 2025-09-30$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure7.2Current liabilities, FY2025, at 2025-12-31$7.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure14.6Current liabilities, Q1 FY2026, at 2026-03-31$14.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure5.0Current liabilities, Q2 FY2026, at 2026-06-30$5.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Total liabilities$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported56.0Total liabilities, FY2025, at 2025-12-31$56.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure28.9Total liabilities, Q1 FY2026, at 2026-03-31$28.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure19.2Total liabilities, Q2 FY2026, at 2026-06-30$19.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Long-term debt$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported0.2Long-term debt, FY2025, at 2025-12-31$154.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure0.2Long-term debt, Q1 FY2026, at 2026-03-31$154.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.0Long-term debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure
Current portion of debt$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported
Shareholders' equity$m7.9Shareholders' equity, Q3 FY2023, at 2023-09-30$7.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035252.Report this figure7.3Shareholders' equity, FY2023, at 2023-12-31$7.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-23, accession 0001437749-26-005114.Report this figure6.5Shareholders' equity, Q1 FY2024, at 2024-03-31$6.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure5.8Shareholders' equity, Q2 FY2024, at 2024-06-30$5.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure6.3Shareholders' equity, Q3 FY2024, at 2024-09-30$6.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure(5.2)Shareholders' equity, FY2024, at 2024-12-31−$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure(1.3)Shareholders' equity, Q1 FY2025, at 2025-03-31−$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure(3.4)Shareholders' equity, Q2 FY2025, at 2025-06-30−$3.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure4.8Shareholders' equity, Q3 FY2025, at 2025-09-30$4.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-16, accession 0001437749-25-031175.Report this figure35.8Shareholders' equity, FY2025, at 2025-12-31$35.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure102Shareholders' equity, Q1 FY2026, at 2026-03-31$101.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure191Shareholders' equity, Q2 FY2026, at 2026-06-30$190.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure

Cash flow

Operating cash flow−$7.2m, Q2 FY2026
Capital expenditure$22.0k, Q2 FY2026
Realloys Inc., cash flow, quarterly
Line itemUnitQ3 FY20232023-09-30Q4 FY20232023-12-31Q1 FY20242024-03-31Q2 FY20242024-06-30Q3 FY20242024-09-30Q4 FY20242024-12-31Q1 FY20252025-03-31Q2 FY20252025-06-30Q3 FY20252025-09-30Q4 FY20252025-12-31Q1 FY20262026-03-31Q2 FY20262026-06-30
Operating cash flow$m(0.5)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$482.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001437749-24-035252. Derived: 9-month figure less the 6-month figure.Report this figure0.0Operating cash flow, Q4 FY2023, three months to 2023-12-31$33.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figure(0.4)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$353.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001437749-25-017091.Report this figure(0.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$333.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001437749-25-026916. Derived: 6-month figure less the 3-month figure.Report this figure0.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$5.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-16, accession 0001437749-25-031175. Derived: 9-month figure less the 6-month figure.Report this figure(0.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$24.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure(0.4)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$352.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(0.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$350.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056817. Derived: 6-month figure less the 3-month figure.Report this figure(1.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-16, accession 0001437749-25-031175. Derived: 9-month figure less the 6-month figure.Report this figure(0.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$510.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0001437749-26-005114. Derived: 12-month figure less the 9-month figure.Report this figure(10.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$10.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure(7.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$7.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056817. Derived: 6-month figure less the 3-month figure.Report this figure
Capital expenditure$m(0.0)Capital expenditure, Q3 FY2023, three months to 2023-09-30−$278. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001437749-24-035252. Derived: 9-month figure less the 6-month figure.Report this figure0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figurenot reportednot reported0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001437749-24-035252. Derived: 9-month figure less the 6-month figure.Report this figure0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-21, accession 0001437749-25-008773. Derived: 12-month figure less the 9-month figure.Report this figure0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001628280-26-056817. Derived: 6-month figure less the 3-month figure.Report this figurenot reportednot reported0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001628280-26-056817. Derived: 6-month figure less the 3-month figure.Report this figure
Share repurchases$mnot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reportednot reported

Shares

Diluted shares (weighted)62.14m, Q2 FY2026
Realloys Inc., shares, quarterly
Line itemUnitQ1 FY20202020-03-31Q2 FY20202020-06-30Q1 FY20212021-03-31Q2 FY20212021-06-30Q3 FY20212021-09-30Q1 FY20222022-03-31Q2 FY20222022-06-30Q3 FY20222022-09-30Q1 FY20252025-03-31Q2 FY20252025-06-30Q1 FY20262026-03-31Q2 FY20262026-06-30
Diluted shares (weighted)m shares13.6Diluted shares (weighted), Q1 FY2020, three months to 2020-03-3113,555,627 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2021-05-17, accession 0001437749-21-012445.Report this figure13.5Diluted shares (weighted), Q2 FY2020, three months to 2020-06-3013,450,090 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2021-08-16, accession 0001437749-21-020157.Report this figure13.8Diluted shares (weighted), Q1 FY2021, three months to 2021-03-3113,780,566 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2022-05-16, accession 0001437749-22-012678.Report this figure8.6Diluted shares (weighted), Q2 FY2021, three months to 2021-06-308,581,448 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2022-08-15, accession 0001437749-22-020437.Report this figure9.7Diluted shares (weighted), Q3 FY2021, three months to 2021-09-309,717,580 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2022-11-14, accession 0001437749-22-027277.Report this figure13.2Diluted shares (weighted), Q1 FY2022, three months to 2022-03-3113,181,820 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2022-05-16, accession 0001437749-22-012678.Report this figure13.2Diluted shares (weighted), Q2 FY2022, three months to 2022-06-3013,185,659 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2022-08-15, accession 0001437749-22-020437.Report this figure13.2Diluted shares (weighted), Q3 FY2022, three months to 2022-09-3013,185,659 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2022-11-14, accession 0001437749-22-027277.Report this figure32.6Diluted shares (weighted), Q1 FY2025, three months to 2025-03-3132,593,867 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure41.3Diluted shares (weighted), Q2 FY2025, three months to 2025-06-3041,290,000 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure54.0Diluted shares (weighted), Q1 FY2026, three months to 2026-03-3153,954,052 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-05-20, accession 0001628280-26-036966.Report this figure62.1Diluted shares (weighted), Q2 FY2026, three months to 2026-06-3062,142,617 shares. XBRL concept us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure

Shares outstanding: 68.99mShares outstanding, period not labelled, at 2026-08-1268,987,642 shares. XBRL concept dei:EntityCommonStockSharesOutstanding. 10-Q filed 2026-08-13, accession 0001628280-26-056817.Report this figure at Aug 12, 2026, from the cover of the 10-Q filed Aug 13, 2026.

Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:43 ET. Listed shows no prices and gives no investment advice.