AMC Global Media Inc.
AMCXNasdaqCIK 1514991CommunicationFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 637Revenue, Q3 FY2023, three months to 2023-09-30$637.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 679Revenue, Q4 FY2023, three months to 2023-12-31$678.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 596Revenue, Q1 FY2024, three months to 2024-03-31$596.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 626Revenue, Q2 FY2024, three months to 2024-06-30$625.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 600Revenue, Q3 FY2024, three months to 2024-09-30$599.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 599Revenue, Q4 FY2024, three months to 2024-12-31$599.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 555Revenue, Q1 FY2025, three months to 2025-03-31$555.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 600Revenue, Q2 FY2025, three months to 2025-06-30$600.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 562Revenue, Q3 FY2025, three months to 2025-09-30$561.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 595Revenue, Q4 FY2025, three months to 2025-12-31$594.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 542Revenue, Q1 FY2026, three months to 2026-03-31$542.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 547Revenue, Q2 FY2026, three months to 2026-06-30$547.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Cost of revenue | $m | 285Cost of revenue, Q3 FY2023, three months to 2023-09-30$284.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 394Cost of revenue, Q4 FY2023, three months to 2023-12-31$393.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 272Cost of revenue, Q1 FY2024, three months to 2024-03-31$271.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 281Cost of revenue, Q2 FY2024, three months to 2024-06-30$280.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 288Cost of revenue, Q3 FY2024, three months to 2024-09-30$287.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 293Cost of revenue, Q4 FY2024, three months to 2024-12-31$292.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 267Cost of revenue, Q1 FY2025, three months to 2025-03-31$267.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 284Cost of revenue, Q2 FY2025, three months to 2025-06-30$283.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 291Cost of revenue, Q3 FY2025, three months to 2025-09-30$291.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 299Cost of revenue, Q4 FY2025, three months to 2025-12-31$299.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 283Cost of revenue, Q1 FY2026, three months to 2026-03-31$283.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 289Cost of revenue, Q2 FY2026, three months to 2026-06-30$288.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Selling, general and administrative | $m | 187Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$187.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 197Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$197.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 189Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$188.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 208Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$208.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 192Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$191.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 193Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$192.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 198Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$198.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 222Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$221.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 189Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$189.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 209Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$209.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 202Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$201.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 225Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$224.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Operating income | $m | 121Operating income, Q3 FY2023, three months to 2023-09-30$120.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | (11.4)Operating income, Q4 FY2023, three months to 2023-12-31−$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 110Operating income, Q1 FY2024, three months to 2024-03-31$110.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 10.8Operating income, Q2 FY2024, three months to 2024-06-30$10.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 93.7Operating income, Q3 FY2024, three months to 2024-09-30$93.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | (254)Operating income, Q4 FY2024, three months to 2024-12-31−$254.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 64.2Operating income, Q1 FY2025, three months to 2025-03-31$64.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 64.5Operating income, Q2 FY2025, three months to 2025-06-30$64.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 55.5Operating income, Q3 FY2025, three months to 2025-09-30$55.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | (50.9)Operating income, Q4 FY2025, three months to 2025-12-31−$50.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 31.3Operating income, Q1 FY2026, three months to 2026-03-31$31.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 15.9Operating income, Q2 FY2026, three months to 2026-06-30$15.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Interest expense | $m | 38.8Interest expense, Q3 FY2023, three months to 2023-09-30$38.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 37.4Interest expense, Q4 FY2023, three months to 2023-12-31$37.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-09, accession 0001514991-24-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 32.8Interest expense, Q1 FY2024, three months to 2024-03-31$32.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 43.2Interest expense, Q2 FY2024, three months to 2024-06-30$43.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 45.1Interest expense, Q3 FY2024, three months to 2024-09-30$45.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 45.0Interest expense, Q4 FY2024, three months to 2024-12-31$45.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 43.4Interest expense, Q1 FY2025, three months to 2025-03-31$43.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 42.5Interest expense, Q2 FY2025, three months to 2025-06-30$42.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 44.6Interest expense, Q3 FY2025, three months to 2025-09-30$44.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 41.9Interest expense, Q4 FY2025, three months to 2025-12-31$41.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 41.3Interest expense, Q1 FY2026, three months to 2026-03-31$41.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 42.7Interest expense, Q2 FY2026, three months to 2026-06-30$42.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Income tax | $m | 23.7Income tax, Q3 FY2023, three months to 2023-09-30$23.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 11.9Income tax, Q4 FY2023, three months to 2023-12-31$11.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 23.6Income tax, Q1 FY2024, three months to 2024-03-31$23.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 10.9Income tax, Q2 FY2024, three months to 2024-06-30$10.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 19.9Income tax, Q3 FY2024, three months to 2024-09-30$19.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | (10.9)Income tax, Q4 FY2024, three months to 2024-12-31−$10.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 15.0Income tax, Q1 FY2025, three months to 2025-03-31$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 16.1Income tax, Q2 FY2025, three months to 2025-06-30$16.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 42.8Income tax, Q3 FY2025, three months to 2025-09-30$42.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | (27.6)Income tax, Q4 FY2025, three months to 2025-12-31−$27.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (6.7)Income tax, Q1 FY2026, three months to 2026-03-31−$6.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | (4.7)Income tax, Q2 FY2026, three months to 2026-06-30−$4.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Net income | $m | 63.4Net income, Q3 FY2023, three months to 2023-09-30$63.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | (21.8)Net income, Q4 FY2023, three months to 2023-12-31−$21.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 45.8Net income, Q1 FY2024, three months to 2024-03-31$45.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | (29.2)Net income, Q2 FY2024, three months to 2024-06-30−$29.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 41.4Net income, Q3 FY2024, three months to 2024-09-30$41.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | (284)Net income, Q4 FY2024, three months to 2024-12-31−$284.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Net income, Q1 FY2025, three months to 2025-03-31$18.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 50.3Net income, Q2 FY2025, three months to 2025-06-30$50.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 76.5Net income, Q3 FY2025, three months to 2025-09-30$76.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | (55.5)Net income, Q4 FY2025, three months to 2025-12-31−$55.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (18.9)Net income, Q1 FY2026, three months to 2026-03-31−$18.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | (21.9)Net income, Q2 FY2026, three months to 2026-06-30−$21.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Diluted EPS | $ per share | 1.44Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | not reported | 1.03Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | (0.66)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 0.76Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | not reported | 0.34Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 0.91Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 1.38Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | not reported | (0.43)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | (0.51)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Basic EPS | $ per share | 1.44Basic EPS, Q3 FY2023, three months to 2023-09-30$1.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | not reported | 1.04Basic EPS, Q1 FY2024, three months to 2024-03-31$1.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | (0.66)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 0.93Basic EPS, Q3 FY2024, three months to 2024-09-30$0.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | not reported | 0.40Basic EPS, Q1 FY2025, three months to 2025-03-31$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 1.12Basic EPS, Q2 FY2025, three months to 2025-06-30$1.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 1.73Basic EPS, Q3 FY2025, three months to 2025-09-30$1.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | not reported | (0.43)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | (0.51)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 955Cash and equivalents, Q3 FY2023, at 2023-09-30$955.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 571Cash and equivalents, FY2023, at 2023-12-31$570.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-14, accession 0001514991-25-000009.Report this figure | 691Cash and equivalents, Q1 FY2024, at 2024-03-31$690.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 803Cash and equivalents, Q2 FY2024, at 2024-06-30$802.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001514991-24-000034.Report this figure | 816Cash and equivalents, Q3 FY2024, at 2024-09-30$816.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 785Cash and equivalents, FY2024, at 2024-12-31$784.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-11, accession 0001514991-26-000011.Report this figure | 870Cash and equivalents, Q1 FY2025, at 2025-03-31$870.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 866Cash and equivalents, Q2 FY2025, at 2025-06-30$866.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 717Cash and equivalents, Q3 FY2025, at 2025-09-30$716.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 502Cash and equivalents, FY2025, at 2025-12-31$502.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 552Cash and equivalents, Q1 FY2026, at 2026-03-31$552.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 464Cash and equivalents, Q2 FY2026, at 2026-06-30$464.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Current assets | $m | 1,901Current assets, Q3 FY2023, at 2023-09-30$1.90bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 1,623Current assets, FY2023, at 2023-12-31$1.62bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-14, accession 0001514991-25-000009.Report this figure | 1,650Current assets, Q1 FY2024, at 2024-03-31$1.65bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 1,718Current assets, Q2 FY2024, at 2024-06-30$1.72bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001514991-24-000034.Report this figure | 1,686Current assets, Q3 FY2024, at 2024-09-30$1.69bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 1,671Current assets, FY2024, at 2024-12-31$1.67bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-11, accession 0001514991-26-000011.Report this figure | 1,703Current assets, Q1 FY2025, at 2025-03-31$1.70bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 1,727Current assets, Q2 FY2025, at 2025-06-30$1.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 1,517Current assets, Q3 FY2025, at 2025-09-30$1.52bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 1,281Current assets, FY2025, at 2025-12-31$1.28bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 1,341Current assets, Q1 FY2026, at 2026-03-31$1.34bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 1,262Current assets, Q2 FY2026, at 2026-06-30$1.26bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Total assets | $m | 5,391Total assets, Q3 FY2023, at 2023-09-30$5.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 4,970Total assets, FY2023, at 2023-12-31$4.97bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-14, accession 0001514991-25-000009.Report this figure | 4,912Total assets, Q1 FY2024, at 2024-03-31$4.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 4,873Total assets, Q2 FY2024, at 2024-06-30$4.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001514991-24-000034.Report this figure | 4,825Total assets, Q3 FY2024, at 2024-09-30$4.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 4,362Total assets, FY2024, at 2024-12-31$4.36bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-11, accession 0001514991-26-000011.Report this figure | 4,332Total assets, Q1 FY2025, at 2025-03-31$4.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 4,422Total assets, Q2 FY2025, at 2025-06-30$4.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 4,209Total assets, Q3 FY2025, at 2025-09-30$4.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 3,937Total assets, FY2025, at 2025-12-31$3.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 3,874Total assets, Q1 FY2026, at 2026-03-31$3.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 3,727Total assets, Q2 FY2026, at 2026-06-30$3.73bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Current liabilities | $m | 1,300Current liabilities, Q3 FY2023, at 2023-09-30$1.30bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 943Current liabilities, FY2023, at 2023-12-31$943.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-14, accession 0001514991-25-000009.Report this figure | 890Current liabilities, Q1 FY2024, at 2024-03-31$890.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 808Current liabilities, Q2 FY2024, at 2024-06-30$807.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001514991-24-000034.Report this figure | 725Current liabilities, Q3 FY2024, at 2024-09-30$725.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 703Current liabilities, FY2024, at 2024-12-31$702.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-11, accession 0001514991-26-000011.Report this figure | 753Current liabilities, Q1 FY2025, at 2025-03-31$753.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 833Current liabilities, Q2 FY2025, at 2025-06-30$833.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 716Current liabilities, Q3 FY2025, at 2025-09-30$715.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 768Current liabilities, FY2025, at 2025-12-31$768.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 764Current liabilities, Q1 FY2026, at 2026-03-31$764.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 717Current liabilities, Q2 FY2026, at 2026-06-30$716.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Total liabilities | $m | 4,083Total liabilities, Q3 FY2023, at 2023-09-30$4.08bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 3,711Total liabilities, FY2023, at 2023-12-31$3.71bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-14, accession 0001514991-25-000009.Report this figure | 3,607Total liabilities, Q1 FY2024, at 2024-03-31$3.61bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 3,611Total liabilities, Q2 FY2024, at 2024-06-30$3.61bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001514991-24-000034.Report this figure | 3,492Total liabilities, Q3 FY2024, at 2024-09-30$3.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 3,422Total liabilities, FY2024, at 2024-12-31$3.42bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-11, accession 0001514991-26-000011.Report this figure | 3,350Total liabilities, Q1 FY2025, at 2025-03-31$3.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 3,355Total liabilities, Q2 FY2025, at 2025-06-30$3.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 3,066Total liabilities, Q3 FY2025, at 2025-09-30$3.07bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 2,923Total liabilities, FY2025, at 2025-12-31$2.92bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 2,885Total liabilities, Q1 FY2026, at 2026-03-31$2.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 2,781Total liabilities, Q2 FY2026, at 2026-06-30$2.78bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Long-term debt | $m | 2,334Long-term debt, Q3 FY2023, at 2023-09-30$2.33bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 2,294Long-term debt, FY2023, at 2023-12-31$2.29bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-14, accession 0001514991-25-000009.Report this figure | 2,279Long-term debt, Q1 FY2024, at 2024-03-31$2.28bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 2,351Long-term debt, Q2 FY2024, at 2024-06-30$2.35bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0001514991-24-000034.Report this figure | 2,335Long-term debt, Q3 FY2024, at 2024-09-30$2.34bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 2,329Long-term debt, FY2024, at 2024-12-31$2.33bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-11, accession 0001514991-26-000011.Report this figure | 2,233Long-term debt, Q1 FY2025, at 2025-03-31$2.23bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 2,128Long-term debt, Q2 FY2025, at 2025-06-30$2.13bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 1,911Long-term debt, Q3 FY2025, at 2025-09-30$1.91bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 1,741Long-term debt, FY2025, at 2025-12-31$1.74bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 1,725Long-term debt, Q1 FY2026, at 2026-03-31$1.72bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 1,661Long-term debt, Q2 FY2026, at 2026-06-30$1.66bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Current portion of debt | $m | 459Current portion of debt, Q3 FY2023, at 2023-09-30$459.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 67.5Current portion of debt, FY2023, at 2023-12-31$67.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-14, accession 0001514991-25-000009.Report this figure | 67.5Current portion of debt, Q1 FY2024, at 2024-03-31$67.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 32.5Current portion of debt, Q2 FY2024, at 2024-06-30$32.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0001514991-24-000034.Report this figure | 7.5Current portion of debt, Q3 FY2024, at 2024-09-30$7.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 7.5Current portion of debt, FY2024, at 2024-12-31$7.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-11, accession 0001514991-26-000011.Report this figure | 97.5Current portion of debt, Q1 FY2025, at 2025-03-31$97.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 77.5Current portion of debt, Q2 FY2025, at 2025-06-30$77.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 7.5Current portion of debt, Q3 FY2025, at 2025-09-30$7.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 11.1Current portion of debt, FY2025, at 2025-12-31$11.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 24.8Current portion of debt, Q1 FY2026, at 2026-03-31$24.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
| Shareholders' equity | $m | 1,051Shareholders' equity, Q3 FY2023, at 2023-09-30$1.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-03, accession 0001514991-23-000044.Report this figure | 1,048Shareholders' equity, FY2023, at 2023-12-31$1.05bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-14, accession 0001514991-25-000009.Report this figure | 1,080Shareholders' equity, Q1 FY2024, at 2024-03-31$1.08bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-10, accession 0001514991-24-000019.Report this figure | 1,054Shareholders' equity, Q2 FY2024, at 2024-06-30$1.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-09, accession 0001514991-24-000034.Report this figure | 1,117Shareholders' equity, Q3 FY2024, at 2024-09-30$1.12bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001514991-24-000048.Report this figure | 856Shareholders' equity, FY2024, at 2024-12-31$855.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-11, accession 0001514991-26-000011.Report this figure | 889Shareholders' equity, Q1 FY2025, at 2025-03-31$888.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 972Shareholders' equity, Q2 FY2025, at 2025-06-30$971.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-08, accession 0001514991-25-000034.Report this figure | 1,053Shareholders' equity, Q3 FY2025, at 2025-09-30$1.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001514991-25-000055.Report this figure | 982Shareholders' equity, FY2025, at 2025-12-31$981.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure | 955Shareholders' equity, Q1 FY2026, at 2026-03-31$955.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 911Shareholders' equity, Q2 FY2026, at 2026-06-30$911.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001514991-26-000089.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 106Operating cash flow, Q3 FY2023, three months to 2023-09-30$106.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001514991-24-000048. Derived: 9-month figure less the 6-month figure.Report this figure | 72.8Operating cash flow, Q4 FY2023, three months to 2023-12-31$72.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 151Operating cash flow, Q1 FY2024, three months to 2024-03-31$150.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 104Operating cash flow, Q2 FY2024, three months to 2024-06-30$104.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001514991-25-000034. Derived: 6-month figure less the 3-month figure.Report this figure | 62.2Operating cash flow, Q3 FY2024, three months to 2024-09-30$62.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001514991-25-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 58.1Operating cash flow, Q4 FY2024, three months to 2024-12-31$58.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 109Operating cash flow, Q1 FY2025, three months to 2025-03-31$108.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 103Operating cash flow, Q2 FY2025, three months to 2025-06-30$102.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001514991-26-000089. Derived: 6-month figure less the 3-month figure.Report this figure | 44.8Operating cash flow, Q3 FY2025, three months to 2025-09-30$44.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001514991-25-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 49.2Operating cash flow, Q4 FY2025, three months to 2025-12-31$49.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 67.5Operating cash flow, Q1 FY2026, three months to 2026-03-31$67.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 57.2Operating cash flow, Q2 FY2026, three months to 2026-06-30$57.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001514991-26-000089. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 6.9Capital expenditure, Q3 FY2023, three months to 2023-09-30$6.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001514991-24-000048. Derived: 9-month figure less the 6-month figure.Report this figure | 6.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$6.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$6.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001514991-25-000017.Report this figure | 9.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$9.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001514991-25-000034. Derived: 6-month figure less the 3-month figure.Report this figure | 8.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$8.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001514991-25-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 20.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$20.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 14.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$14.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 7.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$7.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001514991-26-000089. Derived: 6-month figure less the 3-month figure.Report this figure | 2.8Capital expenditure, Q3 FY2025, three months to 2025-09-30$2.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001514991-25-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 8.8Capital expenditure, Q4 FY2025, three months to 2025-12-31$8.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001514991-26-000061.Report this figure | 13.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$13.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001514991-26-000089. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001514991-25-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001514991-25-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 7.6Share repurchases, Q4 FY2025, three months to 2025-12-31$7.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-11, accession 0001514991-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 43.7 | 43.8 | 43.9 | 44.0 | 44.6 | 44.5 | 56.1 | 56.6 | 56.4 | 56.3 | 43.6 | 43.0 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:41 ET. Listed shows no prices and gives no investment advice.