American Well Corp
AMWLNYSECIK 1393584IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 61.9Revenue, Q3 FY2023, three months to 2023-09-30$61.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 70.7Revenue, Q4 FY2023, three months to 2023-12-31$70.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 59.5Revenue, Q1 FY2024, three months to 2024-03-31$59.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 62.8Revenue, Q2 FY2024, three months to 2024-06-30$62.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | 61.0Revenue, Q3 FY2024, three months to 2024-09-30$61.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 71.0Revenue, Q4 FY2024, three months to 2024-12-31$71.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 66.8Revenue, Q1 FY2025, three months to 2025-03-31$66.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 70.9Revenue, Q2 FY2025, three months to 2025-06-30$70.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 56.3Revenue, Q3 FY2025, three months to 2025-09-30$56.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 55.3Revenue, Q4 FY2025, three months to 2025-12-31$55.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 54.9Revenue, Q1 FY2026, three months to 2026-03-31$54.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 52.0Revenue, Q2 FY2026, three months to 2026-06-30$52.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Research and development | $m | 27.7Research and development, Q3 FY2023, three months to 2023-09-30$27.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 26.3Research and development, Q4 FY2023, three months to 2023-12-31$26.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 26.7Research and development, Q1 FY2024, three months to 2024-03-31$26.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 20.8Research and development, Q2 FY2024, three months to 2024-06-30$20.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | 19.8Research and development, Q3 FY2024, three months to 2024-09-30$19.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 18.8Research and development, Q4 FY2024, three months to 2024-12-31$18.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 22.1Research and development, Q1 FY2025, three months to 2025-03-31$22.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 18.2Research and development, Q2 FY2025, three months to 2025-06-30$18.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 18.6Research and development, Q3 FY2025, three months to 2025-09-30$18.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 13.9Research and development, Q4 FY2025, three months to 2025-12-31$13.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 12.4Research and development, Q1 FY2026, three months to 2026-03-31$12.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 10.4Research and development, Q2 FY2026, three months to 2026-06-30$10.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Operating income | $m | (143)Operating income, Q3 FY2023, three months to 2023-09-30−$143.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | (57.0)Operating income, Q4 FY2023, three months to 2023-12-31−$57.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (75.0)Operating income, Q1 FY2024, three months to 2024-03-31−$75.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | (52.4)Operating income, Q2 FY2024, three months to 2024-06-30−$52.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | (47.4)Operating income, Q3 FY2024, three months to 2024-09-30−$47.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | (42.8)Operating income, Q4 FY2024, three months to 2024-12-31−$42.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (30.4)Operating income, Q1 FY2025, three months to 2025-03-31−$30.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (20.4)Operating income, Q2 FY2025, three months to 2025-06-30−$20.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | (29.3)Operating income, Q3 FY2025, three months to 2025-09-30−$29.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | (25.2)Operating income, Q4 FY2025, three months to 2025-12-31−$25.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (17.4)Operating income, Q1 FY2026, three months to 2026-03-31−$17.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (9.6)Operating income, Q2 FY2026, three months to 2026-06-30−$9.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Income tax | $m | 1.1Income tax, Q3 FY2023, three months to 2023-09-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 0.5Income tax, Q4 FY2023, three months to 2023-12-31$547.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Income tax, Q1 FY2024, three months to 2024-03-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$97.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | (0.1)Income tax, Q3 FY2024, three months to 2024-09-30−$149.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 1.5Income tax, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2025, three months to 2025-03-31$568.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (0.7)Income tax, Q2 FY2025, three months to 2025-06-30−$725.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 1.2Income tax, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | (0.6)Income tax, Q4 FY2025, three months to 2025-12-31−$626.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2026, three months to 2026-03-31$217.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (0.5)Income tax, Q2 FY2026, three months to 2026-06-30−$548.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Net income | $m | (136)Net income, Q3 FY2023, three months to 2023-09-30−$136.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | (48.6)Net income, Q4 FY2023, three months to 2023-12-31−$48.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (72.1)Net income, Q1 FY2024, three months to 2024-03-31−$72.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | (49.9)Net income, Q2 FY2024, three months to 2024-06-30−$49.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | (43.5)Net income, Q3 FY2024, three months to 2024-09-30−$43.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | (42.7)Net income, Q4 FY2024, three months to 2024-12-31−$42.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (18.7)Net income, Q1 FY2025, three months to 2025-03-31−$18.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (19.7)Net income, Q2 FY2025, three months to 2025-06-30−$19.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | (32.4)Net income, Q3 FY2025, three months to 2025-09-30−$32.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | (24.9)Net income, Q4 FY2025, three months to 2025-12-31−$24.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (10.9)Net income, Q1 FY2026, three months to 2026-03-31−$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (9.9)Net income, Q2 FY2026, three months to 2026-06-30−$9.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Diluted EPS | $ per share | (9.54)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$9.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | not reported | (4.94)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$4.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | (3.36)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$3.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | (2.87)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$2.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | not reported | (1.19)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (1.24)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | (2.00)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | not reported | (0.66)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (0.59)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Basic EPS | $ per share | (9.54)Basic EPS, Q3 FY2023, three months to 2023-09-30−$9.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | not reported | (4.94)Basic EPS, Q1 FY2024, three months to 2024-03-31−$4.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | (3.36)Basic EPS, Q2 FY2024, three months to 2024-06-30−$3.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | (2.87)Basic EPS, Q3 FY2024, three months to 2024-09-30−$2.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | not reported | (1.19)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (1.24)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | (2.00)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | not reported | (0.66)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (0.59)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 319Cash and equivalents, Q3 FY2023, at 2023-09-30$319.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 372Cash and equivalents, FY2023, at 2023-12-31$372.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001193125-26-048776.Report this figure | 309Cash and equivalents, Q1 FY2024, at 2024-03-31$308.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 277Cash and equivalents, Q2 FY2024, at 2024-06-30$276.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | 245Cash and equivalents, Q3 FY2024, at 2024-09-30$244.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 228Cash and equivalents, FY2024, at 2024-12-31$228.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001193125-26-048776.Report this figure | 222Cash and equivalents, Q1 FY2025, at 2025-03-31$222.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 219Cash and equivalents, Q2 FY2025, at 2025-06-30$219.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 201Cash and equivalents, Q3 FY2025, at 2025-09-30$200.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 182Cash and equivalents, FY2025, at 2025-12-31$182.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 179Cash and equivalents, Q1 FY2026, at 2026-03-31$179.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 196Cash and equivalents, Q2 FY2026, at 2026-06-30$195.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Current assets | $m | 489Current assets, Q3 FY2023, at 2023-09-30$488.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-01, accession 0000950170-23-057463.Report this figure | 450Current assets, FY2023, at 2023-12-31$449.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-12, accession 0000950170-25-019024.Report this figure | 414Current assets, Q1 FY2024, at 2024-03-31$414.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-01, accession 0000950170-24-051315.Report this figure | 378Current assets, Q2 FY2024, at 2024-06-30$378.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-31, accession 0000950170-24-088613.Report this figure | 357Current assets, Q3 FY2024, at 2024-09-30$356.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 317Current assets, FY2024, at 2024-12-31$317.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001193125-26-048776.Report this figure | 312Current assets, Q1 FY2025, at 2025-03-31$311.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 290Current assets, Q2 FY2025, at 2025-06-30$289.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | 271Current assets, Q3 FY2025, at 2025-09-30$271.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 247Current assets, FY2025, at 2025-12-31$246.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 259Current assets, Q1 FY2026, at 2026-03-31$259.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 265Current assets, Q2 FY2026, at 2026-06-30$264.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Total assets | $m | 635Total assets, Q3 FY2023, at 2023-09-30$635.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-01, accession 0000950170-23-057463.Report this figure | 590Total assets, FY2023, at 2023-12-31$589.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-12, accession 0000950170-25-019024.Report this figure | 548Total assets, Q1 FY2024, at 2024-03-31$548.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-01, accession 0000950170-24-051315.Report this figure | 508Total assets, Q2 FY2024, at 2024-06-30$507.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-31, accession 0000950170-24-088613.Report this figure | 483Total assets, Q3 FY2024, at 2024-09-30$483.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 436Total assets, FY2024, at 2024-12-31$436.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001193125-26-048776.Report this figure | 419Total assets, Q1 FY2025, at 2025-03-31$419.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 389Total assets, Q2 FY2025, at 2025-06-30$388.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | 359Total assets, Q3 FY2025, at 2025-09-30$359.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 324Total assets, FY2025, at 2025-12-31$323.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 326Total assets, Q1 FY2026, at 2026-03-31$326.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 327Total assets, Q2 FY2026, at 2026-06-30$327.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Current liabilities | $m | 98.7Current liabilities, Q3 FY2023, at 2023-09-30$98.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-01, accession 0000950170-23-057463.Report this figure | 93.8Current liabilities, FY2023, at 2023-12-31$93.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-12, accession 0000950170-25-019024.Report this figure | 108Current liabilities, Q1 FY2024, at 2024-03-31$108.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-01, accession 0000950170-24-051315.Report this figure | 118Current liabilities, Q2 FY2024, at 2024-06-30$117.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-31, accession 0000950170-24-088613.Report this figure | 122Current liabilities, Q3 FY2024, at 2024-09-30$122.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 111Current liabilities, FY2024, at 2024-12-31$111.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001193125-26-048776.Report this figure | 107Current liabilities, Q1 FY2025, at 2025-03-31$106.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 87.9Current liabilities, Q2 FY2025, at 2025-06-30$87.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | 86.5Current liabilities, Q3 FY2025, at 2025-09-30$86.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 73.2Current liabilities, FY2025, at 2025-12-31$73.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 83.8Current liabilities, Q1 FY2026, at 2026-03-31$83.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 91.3Current liabilities, Q2 FY2026, at 2026-06-30$91.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Total liabilities | $m | 115Total liabilities, Q3 FY2023, at 2023-09-30$115.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-01, accession 0000950170-23-057463.Report this figure | 110Total liabilities, FY2023, at 2023-12-31$109.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-12, accession 0000950170-25-019024.Report this figure | 125Total liabilities, Q1 FY2024, at 2024-03-31$125.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-01, accession 0000950170-24-051315.Report this figure | 130Total liabilities, Q2 FY2024, at 2024-06-30$130.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-31, accession 0000950170-24-088613.Report this figure | 133Total liabilities, Q3 FY2024, at 2024-09-30$132.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 120Total liabilities, FY2024, at 2024-12-31$119.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001193125-26-048776.Report this figure | 114Total liabilities, Q1 FY2025, at 2025-03-31$113.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 94.1Total liabilities, Q2 FY2025, at 2025-06-30$94.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | 92.1Total liabilities, Q3 FY2025, at 2025-09-30$92.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 76.0Total liabilities, FY2025, at 2025-12-31$76.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 85.8Total liabilities, Q1 FY2026, at 2026-03-31$85.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 92.9Total liabilities, Q2 FY2026, at 2026-06-30$92.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
| Shareholders' equity | $m | 502Shareholders' equity, Q3 FY2023, at 2023-09-30$502.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-01, accession 0000950170-23-057463.Report this figure | 464Shareholders' equity, FY2023, at 2023-12-31$464.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-12, accession 0000950170-25-019024.Report this figure | 409Shareholders' equity, Q1 FY2024, at 2024-03-31$408.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-01, accession 0000950170-24-051315.Report this figure | 364Shareholders' equity, Q2 FY2024, at 2024-06-30$363.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-31, accession 0000950170-24-088613.Report this figure | 337Shareholders' equity, Q3 FY2024, at 2024-09-30$336.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-30, accession 0000950170-24-119005.Report this figure | 305Shareholders' equity, FY2024, at 2024-12-31$304.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001193125-26-048776.Report this figure | 294Shareholders' equity, Q1 FY2025, at 2025-03-31$294.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 283Shareholders' equity, Q2 FY2025, at 2025-06-30$282.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0000950170-25-103035.Report this figure | 255Shareholders' equity, Q3 FY2025, at 2025-09-30$254.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264718.Report this figure | 236Shareholders' equity, FY2025, at 2025-12-31$235.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure | 227Shareholders' equity, Q1 FY2026, at 2026-03-31$227.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 221Shareholders' equity, Q2 FY2026, at 2026-06-30$221.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001393584-26-000018.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (38.0)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$38.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-30, accession 0000950170-24-119005. Derived: 9-month figure less the 6-month figure.Report this figure | (41.6)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$41.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (59.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$59.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | (21.8)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$21.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000950170-25-103035. Derived: 6-month figure less the 3-month figure.Report this figure | (32.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$32.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264718. Derived: 9-month figure less the 6-month figure.Report this figure | (13.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$13.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (25.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$25.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | (4.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001393584-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure | (18.8)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$18.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264718. Derived: 9-month figure less the 6-month figure.Report this figure | (17.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$17.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$983.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 10.7Operating cash flow, Q2 FY2026, three months to 2026-06-30$10.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001393584-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$60.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-30, accession 0000950170-24-119005. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$96.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$75.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000950170-25-061842.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$26.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000950170-25-103035. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$15.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264718. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$9.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001393584-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264718. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048776. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001393584-26-000013.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001393584-26-000018. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 277 | 280 | 14.2 | 14.3 | 14.6 | 14.9 | 15.1 | 15.7 | 15.9 | 16.2 | 16.6 | 16.8 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.