Annexon, Inc.
ANNXNasdaqCIK 1528115HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 27.9Research and development, Q3 FY2023, three months to 2023-09-30$27.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | 23.3Research and development, Q4 FY2023, three months to 2023-12-31$23.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-03, accession 0000950170-25-030849. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Research and development, Q1 FY2024, three months to 2024-03-31$21.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | 25.0Research and development, Q2 FY2024, three months to 2024-06-30$25.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | 30.1Research and development, Q3 FY2024, three months to 2024-09-30$30.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 43.4Research and development, Q4 FY2024, three months to 2024-12-31$43.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | 48.2Research and development, Q1 FY2025, three months to 2025-03-31$48.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 44.2Research and development, Q2 FY2025, three months to 2025-06-30$44.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 49.7Research and development, Q3 FY2025, three months to 2025-09-30$49.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 42.7Research and development, Q4 FY2025, three months to 2025-12-31$42.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | 35.8Research and development, Q1 FY2026, three months to 2026-03-31$35.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 46.6Research and development, Q2 FY2026, three months to 2026-06-30$46.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Operating income | $m | (34.8)Operating income, Q3 FY2023, three months to 2023-09-30−$34.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | (30.0)Operating income, Q4 FY2023, three months to 2023-12-31−$30.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-03, accession 0000950170-25-030849. Derived: 12-month figure less the 9-month figure.Report this figure | (28.6)Operating income, Q1 FY2024, three months to 2024-03-31−$28.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | (33.6)Operating income, Q2 FY2024, three months to 2024-06-30−$33.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | (39.4)Operating income, Q3 FY2024, three months to 2024-09-30−$39.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | (52.5)Operating income, Q4 FY2024, three months to 2024-12-31−$52.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | (57.4)Operating income, Q1 FY2025, three months to 2025-03-31−$57.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | (51.7)Operating income, Q2 FY2025, three months to 2025-06-30−$51.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | (57.0)Operating income, Q3 FY2025, three months to 2025-09-30−$57.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | (50.3)Operating income, Q4 FY2025, three months to 2025-12-31−$50.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | (46.1)Operating income, Q1 FY2026, three months to 2026-03-31−$46.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | (57.2)Operating income, Q2 FY2026, three months to 2026-06-30−$57.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (32.5)Net income, Q3 FY2023, three months to 2023-09-30−$32.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | (27.9)Net income, Q4 FY2023, three months to 2023-12-31−$27.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-03, accession 0000950170-25-030849. Derived: 12-month figure less the 9-month figure.Report this figure | (25.2)Net income, Q1 FY2024, three months to 2024-03-31−$25.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | (29.6)Net income, Q2 FY2024, three months to 2024-06-30−$29.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | (34.8)Net income, Q3 FY2024, three months to 2024-09-30−$34.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | (48.6)Net income, Q4 FY2024, three months to 2024-12-31−$48.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | (54.4)Net income, Q1 FY2025, three months to 2025-03-31−$54.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | (49.2)Net income, Q2 FY2025, three months to 2025-06-30−$49.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | (54.9)Net income, Q3 FY2025, three months to 2025-09-30−$54.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | (48.3)Net income, Q4 FY2025, three months to 2025-12-31−$48.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | (44.1)Net income, Q1 FY2026, three months to 2026-03-31−$44.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | (55.3)Net income, Q2 FY2026, three months to 2026-06-30−$55.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Diluted EPS | $ per share | (0.43)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | not reported | (0.21)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | (0.23)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | (0.25)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | not reported | (0.37)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | (0.34)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | (0.37)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | not reported | (0.23)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | (0.28)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Basic EPS | $ per share | (0.43)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | not reported | (0.21)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | (0.23)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | (0.25)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | not reported | (0.37)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | (0.34)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | (0.37)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | not reported | (0.23)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | (0.28)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 133Cash and equivalents, Q3 FY2023, at 2023-09-30$133.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0000950170-23-062913.Report this figure | 225Cash and equivalents, FY2023, at 2023-12-31$225.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-03, accession 0000950170-25-030849.Report this figure | 152Cash and equivalents, Q1 FY2024, at 2024-03-31$151.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0000950170-24-058659.Report this figure | 157Cash and equivalents, Q2 FY2024, at 2024-06-30$157.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0000950170-24-095401.Report this figure | 79.5Cash and equivalents, Q3 FY2024, at 2024-09-30$79.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | 49.5Cash and equivalents, FY2024, at 2024-12-31$49.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-30, accession 0001193125-26-131782.Report this figure | 97.1Cash and equivalents, Q1 FY2025, at 2025-03-31$97.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | 132Cash and equivalents, Q2 FY2025, at 2025-06-30$132.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | 139Cash and equivalents, Q3 FY2025, at 2025-09-30$139.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 162Cash and equivalents, FY2025, at 2025-12-31$162.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 175Cash and equivalents, Q1 FY2026, at 2026-03-31$175.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 199Cash and equivalents, Q2 FY2026, at 2026-06-30$199.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Current assets | $m | 169Current assets, Q3 FY2023, at 2023-09-30$169.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-062913.Report this figure | 264Current assets, FY2023, at 2023-12-31$263.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-03, accession 0000950170-25-030849.Report this figure | 271Current assets, Q1 FY2024, at 2024-03-31$270.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058659.Report this figure | 374Current assets, Q2 FY2024, at 2024-06-30$374.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095401.Report this figure | 344Current assets, Q3 FY2024, at 2024-09-30$344.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | 316Current assets, FY2024, at 2024-12-31$316.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-30, accession 0001193125-26-131782.Report this figure | 268Current assets, Q1 FY2025, at 2025-03-31$268.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | 231Current assets, Q2 FY2025, at 2025-06-30$230.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | 193Current assets, Q3 FY2025, at 2025-09-30$192.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 242Current assets, FY2025, at 2025-12-31$242.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 228Current assets, Q1 FY2026, at 2026-03-31$228.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 213Current assets, Q2 FY2026, at 2026-06-30$212.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Total assets | $m | 204Total assets, Q3 FY2023, at 2023-09-30$203.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0000950170-23-062913.Report this figure | 298Total assets, FY2023, at 2023-12-31$297.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-03, accession 0000950170-25-030849.Report this figure | 304Total assets, Q1 FY2024, at 2024-03-31$304.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0000950170-24-058659.Report this figure | 406Total assets, Q2 FY2024, at 2024-06-30$406.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0000950170-24-095401.Report this figure | 379Total assets, Q3 FY2024, at 2024-09-30$378.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | 350Total assets, FY2024, at 2024-12-31$350.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-30, accession 0001193125-26-131782.Report this figure | 303Total assets, Q1 FY2025, at 2025-03-31$303.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | 265Total assets, Q2 FY2025, at 2025-06-30$264.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | 229Total assets, Q3 FY2025, at 2025-09-30$229.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 278Total assets, FY2025, at 2025-12-31$277.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 263Total assets, Q1 FY2026, at 2026-03-31$262.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 246Total assets, Q2 FY2026, at 2026-06-30$246.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Current liabilities | $m | 17.2Current liabilities, Q3 FY2023, at 2023-09-30$17.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-062913.Report this figure | 17.9Current liabilities, FY2023, at 2023-12-31$17.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-03, accession 0000950170-25-030849.Report this figure | 13.1Current liabilities, Q1 FY2024, at 2024-03-31$13.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058659.Report this figure | 17.1Current liabilities, Q2 FY2024, at 2024-06-30$17.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0000950170-24-095401.Report this figure | 20.0Current liabilities, Q3 FY2024, at 2024-09-30$20.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | 30.5Current liabilities, FY2024, at 2024-12-31$30.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-30, accession 0001193125-26-131782.Report this figure | 33.5Current liabilities, Q1 FY2025, at 2025-03-31$33.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | 40.6Current liabilities, Q2 FY2025, at 2025-06-30$40.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | 43.6Current liabilities, Q3 FY2025, at 2025-09-30$43.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 42.6Current liabilities, FY2025, at 2025-12-31$42.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 35.9Current liabilities, Q1 FY2026, at 2026-03-31$35.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 38.5Current liabilities, Q2 FY2026, at 2026-06-30$38.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Total liabilities | $m | 47.0Total liabilities, Q3 FY2023, at 2023-09-30$47.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0000950170-23-062913.Report this figure | 47.1Total liabilities, FY2023, at 2023-12-31$47.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-03, accession 0000950170-25-030849.Report this figure | 41.7Total liabilities, Q1 FY2024, at 2024-03-31$41.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0000950170-24-058659.Report this figure | 45.0Total liabilities, Q2 FY2024, at 2024-06-30$45.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0000950170-24-095401.Report this figure | 47.2Total liabilities, Q3 FY2024, at 2024-09-30$47.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | 57.0Total liabilities, FY2024, at 2024-12-31$57.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-30, accession 0001193125-26-131782.Report this figure | 59.2Total liabilities, Q1 FY2025, at 2025-03-31$59.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | 65.6Total liabilities, Q2 FY2025, at 2025-06-30$65.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0000950170-25-108869.Report this figure | 67.7Total liabilities, Q3 FY2025, at 2025-09-30$67.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 65.9Total liabilities, FY2025, at 2025-12-31$65.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 58.4Total liabilities, Q1 FY2026, at 2026-03-31$58.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 60.0Total liabilities, Q2 FY2026, at 2026-06-30$60.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
| Shareholders' equity | $m | 157Shareholders' equity, Q3 FY2023, at 2023-09-30$156.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0000950170-24-127057.Report this figure | 251Shareholders' equity, FY2023, at 2023-12-31$250.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-30, accession 0001193125-26-131782.Report this figure | 262Shareholders' equity, Q1 FY2024, at 2024-03-31$262.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 361Shareholders' equity, Q2 FY2024, at 2024-06-30$361.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 332Shareholders' equity, Q3 FY2024, at 2024-09-30$331.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 293Shareholders' equity, FY2024, at 2024-12-31$293.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 244Shareholders' equity, Q1 FY2025, at 2025-03-31$243.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 199Shareholders' equity, Q2 FY2025, at 2025-06-30$199.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 161Shareholders' equity, Q3 FY2025, at 2025-09-30$161.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274240.Report this figure | 212Shareholders' equity, FY2025, at 2025-12-31$211.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 205Shareholders' equity, Q1 FY2026, at 2026-03-31$204.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure | 186Shareholders' equity, Q2 FY2026, at 2026-06-30$186.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001193125-26-346779.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (28.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$28.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0000950170-24-127057. Derived: 9-month figure less the 6-month figure.Report this figure | (23.5)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$23.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-03, accession 0000950170-25-030849. Derived: 12-month figure less the 9-month figure.Report this figure | (28.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$28.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0000950170-25-069200.Report this figure | (21.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$21.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0000950170-25-108869. Derived: 6-month figure less the 3-month figure.Report this figure | (32.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$32.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-274240. Derived: 9-month figure less the 6-month figure.Report this figure | (36.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$36.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | (50.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$50.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | (38.1)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$38.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001193125-26-346779. Derived: 6-month figure less the 3-month figure.Report this figure | (52.3)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$52.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-274240. Derived: 9-month figure less the 6-month figure.Report this figure | (45.9)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$45.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | (46.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$46.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | (48.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$48.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001193125-26-346779. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0000950170-24-127057. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$7.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-03, accession 0000950170-25-030849. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$74.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$15.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001193125-26-346779. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$48.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001193125-25-274240. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001193125-26-131782. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211931.Report this figure | 0.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$137.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001193125-26-346779. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q3 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 68.7 | 73.9 | 75.2 | 75.3 | 123 | 130 | 140 | 148 | 148 | 149 | 194 | 201 |
Shares outstanding: 38.56m at May 2, 2022, from the cover of the 10-Q filed May 9, 2022.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.