AN2 Therapeutics, Inc.
ANTXNasdaqCIK 1880438HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 14.4Research and development, Q3 FY2023, three months to 2023-09-30$14.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | 14.9Research and development, Q4 FY2023, three months to 2023-12-31$14.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-25, accession 0000950170-25-044366. Derived: 12-month figure less the 9-month figure.Report this figure | 14.7Research and development, Q1 FY2024, three months to 2024-03-31$14.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | 12.1Research and development, Q2 FY2024, three months to 2024-06-30$12.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0000950170-25-107301.Report this figure | 8.3Research and development, Q3 FY2024, three months to 2024-09-30$8.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 5.4Research and development, Q4 FY2024, three months to 2024-12-31$5.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-17, accession 0001193125-26-110693. Derived: 12-month figure less the 9-month figure.Report this figure | 7.7Research and development, Q1 FY2025, three months to 2025-03-31$7.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | 3.2Research and development, Q2 FY2025, three months to 2025-06-30$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 7.0Research and development, Q3 FY2025, three months to 2025-09-30$7.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 6.9Research and development, Q4 FY2025, three months to 2025-12-31$6.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-17, accession 0001193125-26-110693. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Research and development, Q1 FY2026, three months to 2026-03-31$6.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | 6.0Research and development, Q2 FY2026, three months to 2026-06-30$6.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Operating income | $m | (18.2)Operating income, Q3 FY2023, three months to 2023-09-30−$18.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | (18.8)Operating income, Q4 FY2023, three months to 2023-12-31−$18.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-25, accession 0000950170-25-044366. Derived: 12-month figure less the 9-month figure.Report this figure | (18.3)Operating income, Q1 FY2024, three months to 2024-03-31−$18.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | (15.9)Operating income, Q2 FY2024, three months to 2024-06-30−$15.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0000950170-25-107301.Report this figure | (14.0)Operating income, Q3 FY2024, three months to 2024-09-30−$14.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | (8.6)Operating income, Q4 FY2024, three months to 2024-12-31−$8.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001193125-26-110693. Derived: 12-month figure less the 9-month figure.Report this figure | (11.5)Operating income, Q1 FY2025, three months to 2025-03-31−$11.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | (7.2)Operating income, Q2 FY2025, three months to 2025-06-30−$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | (10.0)Operating income, Q3 FY2025, three months to 2025-09-30−$10.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | (9.3)Operating income, Q4 FY2025, three months to 2025-12-31−$9.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001193125-26-110693. Derived: 12-month figure less the 9-month figure.Report this figure | (10.6)Operating income, Q1 FY2026, three months to 2026-03-31−$10.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | (8.9)Operating income, Q2 FY2026, three months to 2026-06-30−$8.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Net income | $m | (16.7)Net income, Q3 FY2023, three months to 2023-09-30−$16.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | (16.9)Net income, Q4 FY2023, three months to 2023-12-31−$16.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-25, accession 0000950170-25-044366. Derived: 12-month figure less the 9-month figure.Report this figure | (16.6)Net income, Q1 FY2024, three months to 2024-03-31−$16.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | (14.4)Net income, Q2 FY2024, three months to 2024-06-30−$14.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | (12.7)Net income, Q3 FY2024, three months to 2024-09-30−$12.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | (7.5)Net income, Q4 FY2024, three months to 2024-12-31−$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-17, accession 0001193125-26-110693. Derived: 12-month figure less the 9-month figure.Report this figure | (10.6)Net income, Q1 FY2025, three months to 2025-03-31−$10.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | (6.5)Net income, Q2 FY2025, three months to 2025-06-30−$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | (9.4)Net income, Q3 FY2025, three months to 2025-09-30−$9.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | (8.7)Net income, Q4 FY2025, three months to 2025-12-31−$8.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-17, accession 0001193125-26-110693. Derived: 12-month figure less the 9-month figure.Report this figure | (10.0)Net income, Q1 FY2026, three months to 2026-03-31−$10.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | (8.2)Net income, Q2 FY2026, three months to 2026-06-30−$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Diluted EPS | $ per share | (0.65)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | not reported | (0.56)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | (0.48)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0000950170-25-107301.Report this figure | (0.43)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | not reported | (0.35)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | (0.21)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | (0.31)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | not reported | (0.29)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | (0.18)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Basic EPS | $ per share | (0.65)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | not reported | (0.56)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | (0.48)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0000950170-25-107301.Report this figure | (0.43)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | not reported | (0.35)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | (0.21)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | (0.31)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | not reported | (0.29)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | (0.18)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 32.6Cash and equivalents, Q3 FY2023, at 2023-09-30$32.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0000950170-23-062081.Report this figure | 15.6Cash and equivalents, FY2023, at 2023-12-31$15.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-25, accession 0000950170-25-044366.Report this figure | 24.7Cash and equivalents, Q1 FY2024, at 2024-03-31$24.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0000950170-24-059556.Report this figure | 26.8Cash and equivalents, Q2 FY2024, at 2024-06-30$26.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0000950170-24-096243.Report this figure | 33.5Cash and equivalents, Q3 FY2024, at 2024-09-30$33.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | 21.4Cash and equivalents, FY2024, at 2024-12-31$21.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-17, accession 0001193125-26-110693.Report this figure | 20.0Cash and equivalents, Q1 FY2025, at 2025-03-31$20.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | 18.2Cash and equivalents, Q2 FY2025, at 2025-06-30$18.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0000950170-25-107301.Report this figure | 18.0Cash and equivalents, Q3 FY2025, at 2025-09-30$18.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 19.9Cash and equivalents, FY2025, at 2025-12-31$19.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 53.5Cash and equivalents, Q1 FY2026, at 2026-03-31$53.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | 44.3Cash and equivalents, Q2 FY2026, at 2026-06-30$44.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Current assets | $m | 126Current assets, Q3 FY2023, at 2023-09-30$126.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062081.Report this figure | 111Current assets, FY2023, at 2023-12-31$110.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-25, accession 0000950170-25-044366.Report this figure | 116Current assets, Q1 FY2024, at 2024-03-31$116.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0000950170-24-059556.Report this figure | 107Current assets, Q2 FY2024, at 2024-06-30$107.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0000950170-24-096243.Report this figure | 97.7Current assets, Q3 FY2024, at 2024-09-30$97.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | 86.3Current assets, FY2024, at 2024-12-31$86.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-17, accession 0001193125-26-110693.Report this figure | 69.6Current assets, Q1 FY2025, at 2025-03-31$69.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | 67.5Current assets, Q2 FY2025, at 2025-06-30$67.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0000950170-25-107301.Report this figure | 64.0Current assets, Q3 FY2025, at 2025-09-30$64.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 59.9Current assets, FY2025, at 2025-12-31$59.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 87.5Current assets, Q1 FY2026, at 2026-03-31$87.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | 80.0Current assets, Q2 FY2026, at 2026-06-30$80.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Total assets | $m | 154Total assets, Q3 FY2023, at 2023-09-30$153.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-062081.Report this figure | 139Total assets, FY2023, at 2023-12-31$138.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-25, accession 0000950170-25-044366.Report this figure | 121Total assets, Q1 FY2024, at 2024-03-31$121.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0000950170-24-059556.Report this figure | 108Total assets, Q2 FY2024, at 2024-06-30$108.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0000950170-24-096243.Report this figure | 97.7Total assets, Q3 FY2024, at 2024-09-30$97.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | 92.1Total assets, FY2024, at 2024-12-31$92.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-17, accession 0001193125-26-110693.Report this figure | 81.3Total assets, Q1 FY2025, at 2025-03-31$81.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | 75.8Total assets, Q2 FY2025, at 2025-06-30$75.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0000950170-25-107301.Report this figure | 67.2Total assets, Q3 FY2025, at 2025-09-30$67.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 62.0Total assets, FY2025, at 2025-12-31$62.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 87.5Total assets, Q1 FY2026, at 2026-03-31$87.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | 81.7Total assets, Q2 FY2026, at 2026-06-30$81.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Current liabilities | $m | 14.8Current liabilities, Q3 FY2023, at 2023-09-30$14.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062081.Report this figure | 14.0Current liabilities, FY2023, at 2023-12-31$14.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | not reported | not reported | 10.0Current liabilities, Q3 FY2024, at 2024-09-30$10.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | 10.2Current liabilities, FY2024, at 2024-12-31$10.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-17, accession 0001193125-26-110693.Report this figure | not reported | not reported | not reported | 8.7Current liabilities, FY2025, at 2025-12-31$8.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 5.6Current liabilities, Q1 FY2026, at 2026-03-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | 5.6Current liabilities, Q2 FY2026, at 2026-06-30$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Total liabilities | $m | 14.8Total liabilities, Q3 FY2023, at 2023-09-30$14.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-062081.Report this figure | 14.0Total liabilities, FY2023, at 2023-12-31$14.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-25, accession 0000950170-25-044366.Report this figure | 10.7Total liabilities, Q1 FY2024, at 2024-03-31$10.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0000950170-24-059556.Report this figure | 10.1Total liabilities, Q2 FY2024, at 2024-06-30$10.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0000950170-24-096243.Report this figure | 10.0Total liabilities, Q3 FY2024, at 2024-09-30$10.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | 10.2Total liabilities, FY2024, at 2024-12-31$10.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-17, accession 0001193125-26-110693.Report this figure | 8.0Total liabilities, Q1 FY2025, at 2025-03-31$8.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | 7.0Total liabilities, Q2 FY2025, at 2025-06-30$7.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0000950170-25-107301.Report this figure | 6.9Total liabilities, Q3 FY2025, at 2025-09-30$6.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 8.9Total liabilities, FY2025, at 2025-12-31$8.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 5.7Total liabilities, Q1 FY2026, at 2026-03-31$5.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | 5.8Total liabilities, Q2 FY2026, at 2026-06-30$5.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
| Shareholders' equity | $m | 139Shareholders' equity, Q3 FY2023, at 2023-09-30$139.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0000950170-24-126282.Report this figure | 125Shareholders' equity, FY2023, at 2023-12-31$124.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-17, accession 0001193125-26-110693.Report this figure | 111Shareholders' equity, Q1 FY2024, at 2024-03-31$110.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 98.4Shareholders' equity, Q2 FY2024, at 2024-06-30$98.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 87.7Shareholders' equity, Q3 FY2024, at 2024-09-30$87.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 81.8Shareholders' equity, FY2024, at 2024-12-31$81.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 73.3Shareholders' equity, Q1 FY2025, at 2025-03-31$73.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 68.8Shareholders' equity, Q2 FY2025, at 2025-06-30$68.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 60.4Shareholders' equity, Q3 FY2025, at 2025-09-30$60.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-277673.Report this figure | 53.1Shareholders' equity, FY2025, at 2025-12-31$53.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 81.8Shareholders' equity, Q1 FY2026, at 2026-03-31$81.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure | 75.9Shareholders' equity, Q2 FY2026, at 2026-06-30$75.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344569.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (11.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$11.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0000950170-24-126282. Derived: 9-month figure less the 6-month figure.Report this figure | (17.1)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$17.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-25, accession 0000950170-25-044366. Derived: 12-month figure less the 9-month figure.Report this figure | (17.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$17.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0000950170-25-070358.Report this figure | (14.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$14.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0000950170-25-107301. Derived: 6-month figure less the 3-month figure.Report this figure | (12.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$12.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-277673. Derived: 9-month figure less the 6-month figure.Report this figure | (5.3)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001193125-26-110693. Derived: 12-month figure less the 9-month figure.Report this figure | (10.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$10.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | (7.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001193125-26-344569. Derived: 6-month figure less the 3-month figure.Report this figure | (6.4)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$6.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-277673. Derived: 9-month figure less the 6-month figure.Report this figure | (5.2)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$5.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001193125-26-110693. Derived: 12-month figure less the 9-month figure.Report this figure | (12.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$12.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001193125-26-216755.Report this figure | (7.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001193125-26-344569. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 19.3 | 19.4 | 19.5 | 25.6 | 29.8 | 29.8 | 29.8 | 30.1 | 30.2 | 30.3 | 34.1 | 44.8 |
Shares outstanding: 37.74m at Aug 6, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.