
APi Group Corp
APGNYSECIK 1796209IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,759Revenue, Q4 FY2023, three months to 2023-12-31$1.76bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 1,601Revenue, Q1 FY2024, three months to 2024-03-31$1.60bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 1,730Revenue, Q2 FY2024, three months to 2024-06-30$1.73bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 1,826Revenue, Q3 FY2024, three months to 2024-09-30$1.83bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 1,861Revenue, Q4 FY2024, three months to 2024-12-31$1.86bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 1,719Revenue, Q1 FY2025, three months to 2025-03-31$1.72bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 1,990Revenue, Q2 FY2025, three months to 2025-06-30$1.99bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 2,085Revenue, Q3 FY2025, three months to 2025-09-30$2.08bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 2,117Revenue, Q4 FY2025, three months to 2025-12-31$2.12bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 1,982Revenue, Q1 FY2026, three months to 2026-03-31$1.98bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 2,254Revenue, Q2 FY2026, three months to 2026-06-30$2.25bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 2,554Revenue, Q3 FY2026, three months to 2026-09-30$2.55bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Cost of revenue | $m | 1,251Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.25bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 1,109Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.11bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 1,186Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.19bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 1,259Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.26bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 1,286Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.29bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 1,177Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.18bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 1,375Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.38bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 1,433Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.43bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 1,439Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.44bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 1,362Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.36bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 1,551Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.55bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 1,784Cost of revenue, Q3 FY2026, three months to 2026-09-30$1.78bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Gross profit | $m | 508Gross profit, Q4 FY2023, three months to 2023-12-31$508.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 492Gross profit, Q1 FY2024, three months to 2024-03-31$492.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 544Gross profit, Q2 FY2024, three months to 2024-06-30$544.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 567Gross profit, Q3 FY2024, three months to 2024-09-30$567.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 575Gross profit, Q4 FY2024, three months to 2024-12-31$575.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 542Gross profit, Q1 FY2025, three months to 2025-03-31$542.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 615Gross profit, Q2 FY2025, three months to 2025-06-30$615.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 652Gross profit, Q3 FY2025, three months to 2025-09-30$652.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 678Gross profit, Q4 FY2025, three months to 2025-12-31$678.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 620Gross profit, Q1 FY2026, three months to 2026-03-31$620.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 703Gross profit, Q2 FY2026, three months to 2026-06-30$703.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 770Gross profit, Q3 FY2026, three months to 2026-09-30$770.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Selling, general and administrative | $m | 433Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$433.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 392Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$392.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 418Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$418.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 425Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$425.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 459Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$459.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 458Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$458.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 472Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$472.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 489Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$489.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 514Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$514.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 517Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$517.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 528Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$528.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 568Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$568.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Operating income | $m | 75.0Operating income, Q4 FY2023, three months to 2023-12-31$75.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 100Operating income, Q1 FY2024, three months to 2024-03-31$100.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 126Operating income, Q2 FY2024, three months to 2024-06-30$126.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 142Operating income, Q3 FY2024, three months to 2024-09-30$142.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 116Operating income, Q4 FY2024, three months to 2024-12-31$116.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 84.0Operating income, Q1 FY2025, three months to 2025-03-31$84.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 143Operating income, Q2 FY2025, three months to 2025-06-30$143.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 163Operating income, Q3 FY2025, three months to 2025-09-30$163.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 164Operating income, Q4 FY2025, three months to 2025-12-31$164.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 103Operating income, Q1 FY2026, three months to 2026-03-31$103.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 175Operating income, Q2 FY2026, three months to 2026-06-30$175.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 202Operating income, Q3 FY2026, three months to 2026-09-30$202.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Interest expense | $m | 33.0Interest expense, Q4 FY2023, three months to 2023-12-31$33.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-28, accession 0001628280-24-007573. Derived: 12-month figure less the 9-month figure.Report this figure | 34.0Interest expense, Q1 FY2024, three months to 2024-03-31$34.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0001628280-24-019929.Report this figure | not reported | not reported | not reported | 38.0Interest expense, Q1 FY2025, three months to 2025-03-31$38.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 37.0Interest expense, Q2 FY2025, three months to 2025-06-30$37.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 34.0Interest expense, Q3 FY2025, three months to 2025-09-30$34.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | not reported | 30.0Interest expense, Q1 FY2026, three months to 2026-03-31$30.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 36.0Interest expense, Q2 FY2026, three months to 2026-06-30$36.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 45.0Interest expense, Q3 FY2026, three months to 2026-09-30$45.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Income tax | $m | 20.0Income tax, Q4 FY2023, three months to 2023-12-31$20.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Income tax, Q1 FY2024, three months to 2024-03-31$18.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 20.0Income tax, Q2 FY2024, three months to 2024-06-30$20.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 31.0Income tax, Q3 FY2024, three months to 2024-09-30$31.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 11.0Income tax, Q4 FY2024, three months to 2024-12-31$11.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 11.0Income tax, Q1 FY2025, three months to 2025-03-31$11.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 31.0Income tax, Q2 FY2025, three months to 2025-06-30$31.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 37.0Income tax, Q3 FY2025, three months to 2025-09-30$37.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 32.0Income tax, Q4 FY2025, three months to 2025-12-31$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Income tax, Q1 FY2026, three months to 2026-03-31$14.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 39.0Income tax, Q2 FY2026, three months to 2026-06-30$39.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 41.0Income tax, Q3 FY2026, three months to 2026-09-30$41.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Net income | $m | 25.0Net income, Q4 FY2023, three months to 2023-12-31$25.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 45.0Net income, Q1 FY2024, three months to 2024-03-31$45.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 69.0Net income, Q2 FY2024, three months to 2024-06-30$69.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 69.0Net income, Q3 FY2024, three months to 2024-09-30$69.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 67.0Net income, Q4 FY2024, three months to 2024-12-31$67.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 35.0Net income, Q1 FY2025, three months to 2025-03-31$35.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 77.0Net income, Q2 FY2025, three months to 2025-06-30$77.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 93.0Net income, Q3 FY2025, three months to 2025-09-30$93.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 97.0Net income, Q4 FY2025, three months to 2025-12-31$97.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 57.0Net income, Q1 FY2026, three months to 2026-03-31$57.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 99.0Net income, Q2 FY2026, three months to 2026-06-30$99.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 114Net income, Q3 FY2026, three months to 2026-09-30$114.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Diluted EPS | $ per share | not reported | (1.34)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 0.15Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 0.15Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | not reported | 0.07Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 0.16Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 0.20Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | not reported | 0.12Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 0.20Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 0.24Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Basic EPS | $ per share | not reported | (1.34)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 0.15Basic EPS, Q2 FY2024, three months to 2024-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 0.15Basic EPS, Q3 FY2024, three months to 2024-09-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | not reported | 0.07Basic EPS, Q1 FY2025, three months to 2025-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 0.17Basic EPS, Q2 FY2025, three months to 2025-06-30$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 0.20Basic EPS, Q3 FY2025, three months to 2025-09-30$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | not reported | 0.12Basic EPS, Q1 FY2026, three months to 2026-03-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 0.21Basic EPS, Q2 FY2026, three months to 2026-06-30$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 0.24Basic EPS, Q3 FY2026, three months to 2026-09-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.5Cash and equivalents, FY2023, at 2023-12-31$479.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-26, accession 0001628280-25-008189.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-03-31$247.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0001628280-24-019929.Report this figure | 0.3Cash and equivalents, Q2 FY2024, at 2024-06-30$324.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001628280-24-033989.Report this figure | 0.5Cash and equivalents, Q3 FY2024, at 2024-09-30$487.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0001628280-24-044499.Report this figure | 0.5Cash and equivalents, FY2024, at 2024-12-31$499.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001628280-26-011620.Report this figure | 0.5Cash and equivalents, Q1 FY2025, at 2025-03-31$460.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 0.4Cash and equivalents, Q2 FY2025, at 2025-06-30$432.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 0.6Cash and equivalents, Q3 FY2025, at 2025-09-30$555.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 0.9Cash and equivalents, FY2025, at 2025-12-31$912.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 0.6Cash and equivalents, Q1 FY2026, at 2026-03-31$645.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 0.9Cash and equivalents, Q2 FY2026, at 2026-06-30$851.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 0.4Cash and equivalents, Q3 FY2026, at 2026-09-30$373.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Current assets | $bn | 2.6Current assets, FY2023, at 2023-12-31$2.58bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0001628280-25-008189.Report this figure | 2.2Current assets, Q1 FY2024, at 2024-03-31$2.23bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001628280-24-019929.Report this figure | 2.5Current assets, Q2 FY2024, at 2024-06-30$2.45bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001628280-24-033989.Report this figure | 2.7Current assets, Q3 FY2024, at 2024-09-30$2.69bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001628280-24-044499.Report this figure | 2.7Current assets, FY2024, at 2024-12-31$2.66bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0001628280-26-011620.Report this figure | 2.6Current assets, Q1 FY2025, at 2025-03-31$2.59bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 2.8Current assets, Q2 FY2025, at 2025-06-30$2.80bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 3.0Current assets, Q3 FY2025, at 2025-09-30$3.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 3.2Current assets, FY2025, at 2025-12-31$3.23bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 3.0Current assets, Q1 FY2026, at 2026-03-31$3.02bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 3.5Current assets, Q2 FY2026, at 2026-06-30$3.53bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 3.4Current assets, Q3 FY2026, at 2026-09-30$3.40bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Total assets | $bn | 7.6Total assets, FY2023, at 2023-12-31$7.59bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0001628280-25-008189.Report this figure | 7.2Total assets, Q1 FY2024, at 2024-03-31$7.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001628280-24-019929.Report this figure | 8.0Total assets, Q2 FY2024, at 2024-06-30$7.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001628280-24-033989.Report this figure | 8.2Total assets, Q3 FY2024, at 2024-09-30$8.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001628280-24-044499.Report this figure | 8.2Total assets, FY2024, at 2024-12-31$8.15bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001628280-26-011620.Report this figure | 8.1Total assets, Q1 FY2025, at 2025-03-31$8.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 8.5Total assets, Q2 FY2025, at 2025-06-30$8.54bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 8.7Total assets, Q3 FY2025, at 2025-09-30$8.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 8.9Total assets, FY2025, at 2025-12-31$8.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 9.0Total assets, Q1 FY2026, at 2026-03-31$8.97bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 9.9Total assets, Q2 FY2026, at 2026-06-30$9.95bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 10.3Total assets, Q3 FY2026, at 2026-09-30$10.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Current liabilities | $bn | 1.8Current liabilities, FY2023, at 2023-12-31$1.81bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0001628280-25-008189.Report this figure | 1.7Current liabilities, Q1 FY2024, at 2024-03-31$1.65bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001628280-24-019929.Report this figure | 1.7Current liabilities, Q2 FY2024, at 2024-06-30$1.66bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001628280-24-033989.Report this figure | 1.8Current liabilities, Q3 FY2024, at 2024-09-30$1.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001628280-24-044499.Report this figure | 1.9Current liabilities, FY2024, at 2024-12-31$1.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0001628280-26-011620.Report this figure | 1.8Current liabilities, Q1 FY2025, at 2025-03-31$1.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 1.9Current liabilities, Q2 FY2025, at 2025-06-30$1.93bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 2.0Current liabilities, Q3 FY2025, at 2025-09-30$2.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 2.2Current liabilities, FY2025, at 2025-12-31$2.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 2.1Current liabilities, Q1 FY2026, at 2026-03-31$2.11bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 2.5Current liabilities, Q2 FY2026, at 2026-06-30$2.54bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 2.9Current liabilities, Q3 FY2026, at 2026-09-30$2.87bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Total liabilities | $bn | 4.7Total liabilities, FY2023, at 2023-12-31$4.72bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0001628280-25-008189.Report this figure | 4.9Total liabilities, Q1 FY2024, at 2024-03-31$4.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001628280-24-019929.Report this figure | 5.1Total liabilities, Q2 FY2024, at 2024-06-30$5.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001628280-24-033989.Report this figure | 5.3Total liabilities, Q3 FY2024, at 2024-09-30$5.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001628280-24-044499.Report this figure | 5.2Total liabilities, FY2024, at 2024-12-31$5.20bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001628280-26-011620.Report this figure | 5.1Total liabilities, Q1 FY2025, at 2025-03-31$5.12bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 5.4Total liabilities, Q2 FY2025, at 2025-06-30$5.37bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 5.4Total liabilities, Q3 FY2025, at 2025-09-30$5.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 5.5Total liabilities, FY2025, at 2025-12-31$5.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 5.5Total liabilities, Q1 FY2026, at 2026-03-31$5.48bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 6.4Total liabilities, Q2 FY2026, at 2026-06-30$6.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 6.8Total liabilities, Q3 FY2026, at 2026-09-30$6.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Long-term debt | $bn | 2.3Long-term debt, FY2023, at 2023-12-31$2.32bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-26, accession 0001628280-25-008189.Report this figure | 2.6Long-term debt, Q1 FY2024, at 2024-03-31$2.62bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0001628280-24-019929.Report this figure | 2.8Long-term debt, Q2 FY2024, at 2024-06-30$2.84bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0001628280-24-033989.Report this figure | 2.8Long-term debt, Q3 FY2024, at 2024-09-30$2.85bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0001628280-24-044499.Report this figure | 2.7Long-term debt, FY2024, at 2024-12-31$2.75bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-25, accession 0001628280-26-011620.Report this figure | 2.8Long-term debt, Q1 FY2025, at 2025-03-31$2.75bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 2.8Long-term debt, Q2 FY2025, at 2025-06-30$2.75bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 2.8Long-term debt, Q3 FY2025, at 2025-09-30$2.75bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 2.8Long-term debt, FY2025, at 2025-12-31$2.75bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 2.8Long-term debt, Q1 FY2026, at 2026-03-31$2.75bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 3.2Long-term debt, Q2 FY2026, at 2026-06-30$3.22bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 3.2Long-term debt, Q3 FY2026, at 2026-09-30$3.21bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Current portion of debt | $bn | 0.0Current portion of debt, FY2023, at 2023-12-31$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-26, accession 0001628280-25-008189.Report this figure | 0.1Current portion of debt, Q1 FY2024, at 2024-03-31$105.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0001628280-24-019929.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0001628280-24-033989.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-31, accession 0001628280-24-044499.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-25, accession 0001628280-26-011620.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-31, accession 0001628280-25-036919.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$5.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 0.3Current portion of debt, Q2 FY2026, at 2026-06-30$306.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051007.Report this figure | 0.4Current portion of debt, Q3 FY2026, at 2026-09-30$361.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
| Shareholders' equity | $bn | 2.1Shareholders' equity, FY2023, at 2023-12-31$2.07bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-25, accession 0001628280-26-011620.Report this figure | 2.3Shareholders' equity, Q1 FY2024, at 2024-03-31$2.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 2.8Shareholders' equity, Q2 FY2024, at 2024-06-30$2.83bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 3.0Shareholders' equity, Q3 FY2024, at 2024-09-30$2.97bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047400.Report this figure | 3.0Shareholders' equity, FY2024, at 2024-12-31$2.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 3.0Shareholders' equity, Q1 FY2025, at 2025-03-31$2.98bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 3.2Shareholders' equity, Q2 FY2025, at 2025-06-30$3.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 3.3Shareholders' equity, Q3 FY2025, at 2025-09-30$3.28bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 3.4Shareholders' equity, FY2025, at 2025-12-31$3.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 3.5Shareholders' equity, Q1 FY2026, at 2026-03-31$3.49bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 3.5Shareholders' equity, Q2 FY2026, at 2026-06-30$3.52bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure | 3.5Shareholders' equity, Q3 FY2026, at 2026-09-30$3.49bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068186.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 297Operating cash flow, Q4 FY2023, three months to 2023-12-31$297.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Operating cash flow, Q1 FY2024, three months to 2024-03-31$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 110Operating cash flow, Q2 FY2024, three months to 2024-06-30$110.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0001628280-25-036919. Derived: 6-month figure less the 3-month figure.Report this figure | 220Operating cash flow, Q3 FY2024, three months to 2024-09-30$220.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047400. Derived: 9-month figure less the 6-month figure.Report this figure | 283Operating cash flow, Q4 FY2024, three months to 2024-12-31$283.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 62.0Operating cash flow, Q1 FY2025, three months to 2025-03-31$62.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 83.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$83.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051007. Derived: 6-month figure less the 3-month figure.Report this figure | 232Operating cash flow, Q3 FY2025, three months to 2025-09-30$232.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068186. Derived: 9-month figure less the 6-month figure.Report this figure | 382Operating cash flow, Q4 FY2025, three months to 2025-12-31$382.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 85.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$85.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 83.0Operating cash flow, Q2 FY2026, three months to 2026-06-30$83.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051007. Derived: 6-month figure less the 3-month figure.Report this figure | 225Operating cash flow, Q3 FY2026, three months to 2026-09-30$225.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068186. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 22.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$22.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$22.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 22.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$22.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0001628280-25-036919. Derived: 6-month figure less the 3-month figure.Report this figure | 22.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$22.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001628280-25-047400. Derived: 9-month figure less the 6-month figure.Report this figure | 18.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$18.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$12.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 27.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$27.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-051007. Derived: 6-month figure less the 3-month figure.Report this figure | 31.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$31.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068186. Derived: 9-month figure less the 6-month figure.Report this figure | 26.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$26.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$18.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 31.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$31.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-051007. Derived: 6-month figure less the 3-month figure.Report this figure | 27.0Capital expenditure, Q3 FY2026, three months to 2026-09-30$27.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068186. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0001628280-25-021384.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-31, accession 0001628280-25-036919. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047400. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 75.0Share repurchases, Q1 FY2025, three months to 2025-03-31$75.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051007. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068186. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001628280-26-011620. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028658.Report this figure | 66.0Share repurchases, Q2 FY2026, three months to 2026-06-30$66.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051007. Derived: 6-month figure less the 3-month figure.Report this figure | 186Share repurchases, Q3 FY2026, three months to 2026-09-30$186.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068186. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 267 | 270 | 270 | 250 | 414 | 414 | 417 | 428 | 429 | 435 | 437 | 432 |
Shares outstanding: 425.26m at Oct 22, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.