Aqua Metals, Inc.
AQMSNasdaqCIK 1621832MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$25.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-31, accession 0001437749-25-010177. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0001437749-25-026499. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-31, accession 0001437749-25-010177. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Cost of revenue | $m | 1.8Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 2.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-31, accession 0001437749-25-010177. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Cost of revenue, Q1 FY2024, three months to 2024-03-31$2.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | 2.4Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | 1.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 1.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$724.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 0.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$776.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 0.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$576.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 0.3Cost of revenue, Q4 FY2025, three months to 2025-12-31$331.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$501.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 0.6Cost of revenue, Q2 FY2026, three months to 2026-06-30$564.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (4.9)Operating income, Q3 FY2023, three months to 2023-09-30−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | (10.2)Operating income, Q4 FY2023, three months to 2023-12-31−$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001437749-25-010177. Derived: 12-month figure less the 9-month figure.Report this figure | (5.8)Operating income, Q1 FY2024, three months to 2024-03-31−$5.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | (6.2)Operating income, Q2 FY2024, three months to 2024-06-30−$6.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | (5.2)Operating income, Q3 FY2024, three months to 2024-09-30−$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | (6.7)Operating income, Q4 FY2024, three months to 2024-12-31−$6.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | (8.7)Operating income, Q1 FY2025, three months to 2025-03-31−$8.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | (7.0)Operating income, Q2 FY2025, three months to 2025-06-30−$7.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | (3.1)Operating income, Q3 FY2025, three months to 2025-09-30−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | (4.6)Operating income, Q4 FY2025, three months to 2025-12-31−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | (4.1)Operating income, Q1 FY2026, three months to 2026-03-31−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | (4.6)Operating income, Q2 FY2026, three months to 2026-06-30−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Interest expense | $m | 0.1Interest expense, Q3 FY2023, three months to 2023-09-30$87.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-08, accession 0001437749-23-030935.Report this figure | 0.1Interest expense, Q4 FY2023, three months to 2023-12-31$103.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-28, accession 0001437749-24-009870. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2024, three months to 2024-03-31$106.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001437749-24-017078.Report this figure | 0.1Interest expense, Q2 FY2024, three months to 2024-06-30$84.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | 0.1Interest expense, Q3 FY2024, three months to 2024-09-30$83.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-12-31$301.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Interest expense, Q1 FY2025, three months to 2025-03-31$403.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$245.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$12.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$8.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$8.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$6.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$2.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001437749-25-010177. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$3.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-14, accession 0001437749-24-026781.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (4.5)Net income, Q3 FY2023, three months to 2023-09-30−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | (10.0)Net income, Q4 FY2023, three months to 2023-12-31−$10.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001437749-25-010177. Derived: 12-month figure less the 9-month figure.Report this figure | (5.8)Net income, Q1 FY2024, three months to 2024-03-31−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | (6.2)Net income, Q2 FY2024, three months to 2024-06-30−$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | (5.2)Net income, Q3 FY2024, three months to 2024-09-30−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | (7.4)Net income, Q4 FY2024, three months to 2024-12-31−$7.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | (8.3)Net income, Q1 FY2025, three months to 2025-03-31−$8.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | (6.8)Net income, Q2 FY2025, three months to 2025-06-30−$6.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | (3.1)Net income, Q3 FY2025, three months to 2025-09-30−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | (4.4)Net income, Q4 FY2025, three months to 2025-12-31−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | (4.0)Net income, Q1 FY2026, three months to 2026-03-31−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | (4.5)Net income, Q2 FY2026, three months to 2026-06-30−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.89)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | not reported | (1.05)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | (9.94)Basic EPS, Q2 FY2024, three months to 2024-06-30−$9.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | (7.64)Basic EPS, Q3 FY2024, three months to 2024-09-30−$7.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | not reported | (10.27)Basic EPS, Q1 FY2025, three months to 2025-03-31−$10.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | (7.44)Basic EPS, Q2 FY2025, three months to 2025-06-30−$7.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | (2.19)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | not reported | (1.22)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | (1.31)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 25.6Cash and equivalents, Q3 FY2023, at 2023-09-30$25.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001437749-23-030935.Report this figure | 16.5Cash and equivalents, FY2023, at 2023-12-31$16.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001437749-25-010177.Report this figure | 8.3Cash and equivalents, Q1 FY2024, at 2024-03-31$8.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001437749-24-017078.Report this figure | 7.8Cash and equivalents, Q2 FY2024, at 2024-06-30$7.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001437749-24-026781.Report this figure | 3.0Cash and equivalents, Q3 FY2024, at 2024-09-30$3.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 4.1Cash and equivalents, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001437749-26-010705.Report this figure | 1.6Cash and equivalents, Q1 FY2025, at 2025-03-31$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | 1.9Cash and equivalents, Q2 FY2025, at 2025-06-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | 3.6Cash and equivalents, Q3 FY2025, at 2025-09-30$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 10.8Cash and equivalents, FY2025, at 2025-12-31$10.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 6.8Cash and equivalents, Q1 FY2026, at 2026-03-31$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 4.7Cash and equivalents, Q2 FY2026, at 2026-06-30$4.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Current assets | $m | 26.7Current assets, Q3 FY2023, at 2023-09-30$26.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001437749-23-030935.Report this figure | 18.3Current assets, FY2023, at 2023-12-31$18.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001437749-25-010177.Report this figure | 10.1Current assets, Q1 FY2024, at 2024-03-31$10.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001437749-24-017078.Report this figure | 9.3Current assets, Q2 FY2024, at 2024-06-30$9.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026781.Report this figure | 4.2Current assets, Q3 FY2024, at 2024-09-30$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 4.6Current assets, FY2024, at 2024-12-31$4.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001437749-26-010705.Report this figure | 2.2Current assets, Q1 FY2025, at 2025-03-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | 2.4Current assets, Q2 FY2025, at 2025-06-30$2.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | 4.0Current assets, Q3 FY2025, at 2025-09-30$4.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 13.4Current assets, FY2025, at 2025-12-31$13.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 11.1Current assets, Q1 FY2026, at 2026-03-31$11.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 6.9Current assets, Q2 FY2026, at 2026-06-30$6.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Total assets | $m | 42.0Total assets, Q3 FY2023, at 2023-09-30$42.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001437749-23-030935.Report this figure | 33.6Total assets, FY2023, at 2023-12-31$33.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001437749-25-010177.Report this figure | 31.4Total assets, Q1 FY2024, at 2024-03-31$31.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001437749-24-017078.Report this figure | 33.7Total assets, Q2 FY2024, at 2024-06-30$33.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001437749-24-026781.Report this figure | 28.5Total assets, Q3 FY2024, at 2024-09-30$28.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 26.4Total assets, FY2024, at 2024-12-31$26.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001437749-26-010705.Report this figure | 18.1Total assets, Q1 FY2025, at 2025-03-31$18.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | 9.2Total assets, Q2 FY2025, at 2025-06-30$9.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | 10.5Total assets, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 19.7Total assets, FY2025, at 2025-12-31$19.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 17.1Total assets, Q1 FY2026, at 2026-03-31$17.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 12.6Total assets, Q2 FY2026, at 2026-06-30$12.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Current liabilities | $m | 3.6Current liabilities, Q3 FY2023, at 2023-09-30$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001437749-23-030935.Report this figure | 4.6Current liabilities, FY2023, at 2023-12-31$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001437749-25-010177.Report this figure | 8.5Current liabilities, Q1 FY2024, at 2024-03-31$8.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001437749-24-017078.Report this figure | 7.9Current liabilities, Q2 FY2024, at 2024-06-30$7.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026781.Report this figure | 7.1Current liabilities, Q3 FY2024, at 2024-09-30$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 8.2Current liabilities, FY2024, at 2024-12-31$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001437749-26-010705.Report this figure | 7.2Current liabilities, Q1 FY2025, at 2025-03-31$7.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | 3.6Current liabilities, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | 3.5Current liabilities, Q3 FY2025, at 2025-09-30$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 4.4Current liabilities, FY2025, at 2025-12-31$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 3.6Current liabilities, Q1 FY2026, at 2026-03-31$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 2.8Current liabilities, Q2 FY2026, at 2026-06-30$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Total liabilities | $m | 6.5Total liabilities, Q3 FY2023, at 2023-09-30$6.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001437749-23-030935.Report this figure | 7.5Total liabilities, FY2023, at 2023-12-31$7.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001437749-25-010177.Report this figure | 8.6Total liabilities, Q1 FY2024, at 2024-03-31$8.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001437749-24-017078.Report this figure | 8.4Total liabilities, Q2 FY2024, at 2024-06-30$8.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001437749-24-026781.Report this figure | 7.6Total liabilities, Q3 FY2024, at 2024-09-30$7.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 10.1Total liabilities, FY2024, at 2024-12-31$10.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001437749-26-010705.Report this figure | 8.5Total liabilities, Q1 FY2025, at 2025-03-31$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | 4.1Total liabilities, Q2 FY2025, at 2025-06-30$4.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | 4.0Total liabilities, Q3 FY2025, at 2025-09-30$4.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 4.9Total liabilities, FY2025, at 2025-12-31$4.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 4.0Total liabilities, Q1 FY2026, at 2026-03-31$4.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 3.1Total liabilities, Q2 FY2026, at 2026-06-30$3.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 35.4Shareholders' equity, Q3 FY2023, at 2023-09-30$35.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035288.Report this figure | 26.1Shareholders' equity, FY2023, at 2023-12-31$26.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001437749-26-010705.Report this figure | 22.9Shareholders' equity, Q1 FY2024, at 2024-03-31$22.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001437749-25-026499.Report this figure | 25.2Shareholders' equity, Q2 FY2024, at 2024-06-30$25.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 20.9Shareholders' equity, Q3 FY2024, at 2024-09-30$20.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 16.2Shareholders' equity, FY2024, at 2024-12-31$16.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 9.5Shareholders' equity, Q1 FY2025, at 2025-03-31$9.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 5.1Shareholders' equity, Q2 FY2025, at 2025-06-30$5.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 6.5Shareholders' equity, Q3 FY2025, at 2025-09-30$6.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001437749-25-034439.Report this figure | 14.8Shareholders' equity, FY2025, at 2025-12-31$14.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 13.1Shareholders' equity, Q1 FY2026, at 2026-03-31$13.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure | 9.5Shareholders' equity, Q2 FY2026, at 2026-06-30$9.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001437749-26-025091.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (3,250)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001437749-24-035288. Derived: 9-month figure less the 6-month figure.Report this figure | (5,415)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001437749-25-010177. Derived: 12-month figure less the 9-month figure.Report this figure | (4,251)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | (3,751)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001437749-25-026499. Derived: 6-month figure less the 3-month figure.Report this figure | (3,635)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001437749-25-034439. Derived: 9-month figure less the 6-month figure.Report this figure | (1,995)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | (2,753)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | (2,546)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001437749-26-025091. Derived: 6-month figure less the 3-month figure.Report this figure | (2,349)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001437749-25-034439. Derived: 9-month figure less the 6-month figure.Report this figure | (2,605)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | (3,844)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | (2,630)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001437749-26-025091. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 639Capital expenditure, Q3 FY2023, three months to 2023-09-30$639.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001437749-24-035288. Derived: 9-month figure less the 6-month figure.Report this figure | (544)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$544.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001437749-25-010177. Derived: 12-month figure less the 9-month figure.Report this figure | 2,737Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001437749-25-015480.Report this figure | 3,703Capital expenditure, Q2 FY2024, three months to 2024-06-30$3.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001437749-25-026499. Derived: 6-month figure less the 3-month figure.Report this figure | 1,012Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001437749-25-034439. Derived: 9-month figure less the 6-month figure.Report this figure | 469Capital expenditure, Q4 FY2024, three months to 2024-12-31$469.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | 289Capital expenditure, Q1 FY2025, three months to 2025-03-31$289.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 132Capital expenditure, Q2 FY2025, three months to 2025-06-30$132.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001437749-26-025091. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001437749-25-034439. Derived: 9-month figure less the 6-month figure.Report this figure | 4.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001437749-26-010705. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001437749-26-017038.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001437749-26-025091. Derived: 6-month figure less the 3-month figure.Report this figure |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.