Aspire-Lakewood Holdings, Inc.
ASBPNasdaqCIK 1847345HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$1.9k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$4.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$28.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 0.1Revenue, Q2 FY2026, three months to 2026-06-30$63.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.1k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$5.3k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$22.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 0.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$50.8k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Gross profit, Q3 FY2025, three months to 2025-09-30$884. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (0.0)Gross profit, Q4 FY2025, three months to 2025-12-31−$1.0k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2026, three months to 2026-03-31$5.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (0.0)Gross profit, Q2 FY2026, three months to 2026-06-30−$30.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Research and development | $m | not reported | not reported | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$10.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2025-08-13, accession 0001641172-25-023566.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$10.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001641172-25-023573.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$7.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 0.1Research and development, Q4 FY2024, three months to 2024-12-31$116.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2025, three months to 2025-03-31$263.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 0.4Research and development, Q2 FY2025, three months to 2025-06-30$352.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 0.2Research and development, Q3 FY2025, three months to 2025-09-30$207.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 0.1Research and development, Q4 FY2025, three months to 2025-12-31$100.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2026, three months to 2026-03-31$296.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 0.2Research and development, Q2 FY2026, three months to 2026-06-30$233.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Operating income | $m | not reported | not reported | not reported | not reported | (0.2)Operating income, Q3 FY2024, three months to 2024-09-30−$215.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (0.7)Operating income, Q4 FY2024, three months to 2024-12-31−$667.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | (15.6)Operating income, Q1 FY2025, three months to 2025-03-31−$15.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (0.8)Operating income, Q2 FY2025, three months to 2025-06-30−$799.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | (1.1)Operating income, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (1.8)Operating income, Q4 FY2025, three months to 2025-12-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating income, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (2.7)Operating income, Q2 FY2026, three months to 2026-06-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.3Interest expense, Q1 FY2025, three months to 2025-03-31$289.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 0.5Interest expense, Q2 FY2025, three months to 2025-06-30$527.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 1.5Interest expense, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 6.2Interest expense, Q4 FY2025, three months to 2025-12-31$6.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Interest expense, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001493152-26-037819. Derived: 6-month figure less the 3-month figure.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (0.1)Net income, Q3 FY2023, three months to 2023-09-30−$69.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045850.Report this figure | (0.2)Net income, Q4 FY2023, three months to 2023-12-31−$150.9k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-07, accession 0001641172-25-002917. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Net income, Q1 FY2024, three months to 2024-03-31−$231.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (0.1)Net income, Q2 FY2024, three months to 2024-06-30−$96.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (0.2)Net income, Q3 FY2024, three months to 2024-09-30−$216.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (0.8)Net income, Q4 FY2024, three months to 2024-12-31−$765.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (15.9)Net income, Q1 FY2025, three months to 2025-03-31−$15.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | (2.0)Net income, Q2 FY2025, three months to 2025-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | (1.9)Net income, Q3 FY2025, three months to 2025-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (4.7)Net income, Q4 FY2025, three months to 2025-12-31−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | (3.2)Net income, Q1 FY2026, three months to 2026-03-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | (1.3)Net income, Q2 FY2026, three months to 2026-06-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | (0.01)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | not reported | (504.88)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$504.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (48.19)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$48.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | (0.04)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | not reported | (20.57)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$20.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (1.22)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Basic EPS | $ per share | not reported | not reported | not reported | not reported | (0.01)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | not reported | (504.88)Basic EPS, Q1 FY2025, three months to 2025-03-31−$504.88 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (48.19)Basic EPS, Q2 FY2025, three months to 2025-06-30−$48.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | (0.04)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | not reported | (20.57)Basic EPS, Q1 FY2026, three months to 2026-03-31−$20.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (1.22)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.0Cash and equivalents, Q3 FY2023, at 2023-09-30$280. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-08, accession 0001493152-23-039795.Report this figure | not reported | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$3.6k. XBRL concept us-gaap:Cash. 10-Q/A filed 2025-08-13, accession 0001641172-25-023566.Report this figure | not reported | not reported | 0.0Cash and equivalents, FY2024, at 2024-12-31$3.6k. XBRL concept us-gaap:Cash. 10-K/A filed 2026-04-08, accession 0001493152-26-015737.Report this figure | 1.3Cash and equivalents, Q1 FY2025, at 2025-03-31$1.3m. XBRL concept us-gaap:Cash. 10-Q/A filed 2025-08-13, accession 0001641172-25-023566.Report this figure | 0.2Cash and equivalents, Q2 FY2025, at 2025-06-30$206.2k. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-13, accession 0001641172-25-023573.Report this figure | 1.9Cash and equivalents, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:Cash. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 1.0Cash and equivalents, FY2025, at 2025-12-31$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 5.9Cash and equivalents, Q1 FY2026, at 2026-03-31$5.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 12.2Cash and equivalents, Q2 FY2026, at 2026-06-30$12.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Current assets | $m | 0.3Current assets, Q3 FY2023, at 2023-09-30$253.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001493152-23-039795.Report this figure | 0.1Current assets, FY2023, at 2023-12-31$81.2k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-07, accession 0001641172-25-002917.Report this figure | 0.1Current assets, Q1 FY2024, at 2024-03-31$65.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-06-05, accession 0001493152-24-022728.Report this figure | 0.3Current assets, Q2 FY2024, at 2024-06-30$343.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-16, accession 0001493152-24-032815.Report this figure | 0.1Current assets, Q3 FY2024, at 2024-09-30$61.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045850.Report this figure | 0.1Current assets, FY2024, at 2024-12-31$148.0k. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-04-08, accession 0001493152-26-015737.Report this figure | 2.0Current assets, Q1 FY2025, at 2025-03-31$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-08-13, accession 0001641172-25-023566.Report this figure | 1.0Current assets, Q2 FY2025, at 2025-06-30$989.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023573.Report this figure | 2.4Current assets, Q3 FY2025, at 2025-09-30$2.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 1.3Current assets, FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 7.1Current assets, Q1 FY2026, at 2026-03-31$7.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 13.5Current assets, Q2 FY2026, at 2026-06-30$13.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Total assets | $m | 19.9Total assets, Q3 FY2023, at 2023-09-30$19.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001493152-23-039795.Report this figure | 20.0Total assets, FY2023, at 2023-12-31$20.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-07, accession 0001641172-25-002917.Report this figure | 20.2Total assets, Q1 FY2024, at 2024-03-31$20.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-06-05, accession 0001493152-24-022728.Report this figure | 6.9Total assets, Q2 FY2024, at 2024-06-30$6.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-16, accession 0001493152-24-032815.Report this figure | 6.7Total assets, Q3 FY2024, at 2024-09-30$6.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045850.Report this figure | 0.1Total assets, FY2024, at 2024-12-31$148.0k. XBRL concept us-gaap:Assets. 10-K/A filed 2026-04-08, accession 0001493152-26-015737.Report this figure | 2.0Total assets, Q1 FY2025, at 2025-03-31$2.0m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-08-13, accession 0001641172-25-023566.Report this figure | 1.0Total assets, Q2 FY2025, at 2025-06-30$989.4k. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001641172-25-023573.Report this figure | 2.4Total assets, Q3 FY2025, at 2025-09-30$2.4m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 1.3Total assets, FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 7.1Total assets, Q1 FY2026, at 2026-03-31$7.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 13.5Total assets, Q2 FY2026, at 2026-06-30$13.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Current liabilities | $m | 0.3Current liabilities, Q3 FY2023, at 2023-09-30$316.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001493152-23-039795.Report this figure | 0.4Current liabilities, FY2023, at 2023-12-31$403.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-07, accession 0001641172-25-002917.Report this figure | 2.6Current liabilities, Q1 FY2024, at 2024-03-31$2.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-06-05, accession 0001493152-24-022728.Report this figure | 6.2Current liabilities, Q2 FY2024, at 2024-06-30$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-16, accession 0001493152-24-032815.Report this figure | 6.6Current liabilities, Q3 FY2024, at 2024-09-30$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045850.Report this figure | 1.7Current liabilities, FY2024, at 2024-12-31$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-04-08, accession 0001493152-26-015737.Report this figure | 9.9Current liabilities, Q1 FY2025, at 2025-03-31$9.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-08-13, accession 0001641172-25-023566.Report this figure | 10.6Current liabilities, Q2 FY2025, at 2025-06-30$10.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023573.Report this figure | 13.9Current liabilities, Q3 FY2025, at 2025-09-30$13.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 7.6Current liabilities, FY2025, at 2025-12-31$7.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 3.2Current liabilities, Q1 FY2026, at 2026-03-31$3.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 1.7Current liabilities, Q2 FY2026, at 2026-06-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Total liabilities | $m | 0.3Total liabilities, Q3 FY2023, at 2023-09-30$316.3k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001493152-23-039795.Report this figure | 0.4Total liabilities, FY2023, at 2023-12-31$403.3k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-07, accession 0001641172-25-002917.Report this figure | 2.6Total liabilities, Q1 FY2024, at 2024-03-31$2.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-06-05, accession 0001493152-24-022728.Report this figure | 6.2Total liabilities, Q2 FY2024, at 2024-06-30$6.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-16, accession 0001493152-24-032815.Report this figure | 6.6Total liabilities, Q3 FY2024, at 2024-09-30$6.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045850.Report this figure | 1.7Total liabilities, FY2024, at 2024-12-31$1.7m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-04-08, accession 0001493152-26-015737.Report this figure | 9.9Total liabilities, Q1 FY2025, at 2025-03-31$9.9m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-08-13, accession 0001641172-25-023566.Report this figure | 10.6Total liabilities, Q2 FY2025, at 2025-06-30$10.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001641172-25-023573.Report this figure | 13.9Total liabilities, Q3 FY2025, at 2025-09-30$13.9m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | 7.7Total liabilities, FY2025, at 2025-12-31$7.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 3.2Total liabilities, Q1 FY2026, at 2026-03-31$3.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | 1.8Total liabilities, Q2 FY2026, at 2026-06-30$1.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
| Shareholders' equity | $m | (0.1)Shareholders' equity, Q3 FY2023, at 2023-09-30−$63.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045850.Report this figure | (0.5)Shareholders' equity, FY2023, at 2023-12-30−$487.9k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (0.5)Shareholders' equity, Q1 FY2024, at 2024-03-31−$489.7k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (0.6)Shareholders' equity, Q2 FY2024, at 2024-06-30−$558.1k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (0.8)Shareholders' equity, Q3 FY2024, at 2024-09-30−$774.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (1.5)Shareholders' equity, FY2024, at 2024-12-30−$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001641172-25-023573.Report this figure | (8.0)Shareholders' equity, Q1 FY2025, at 2025-03-31−$8.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | (9.6)Shareholders' equity, Q2 FY2025, at 2025-06-30−$9.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | (11.5)Shareholders' equity, Q3 FY2025, at 2025-09-30−$11.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619.Report this figure | (6.4)Shareholders' equity, FY2025, at 2025-12-31−$6.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 3.9Shareholders' equity, Q1 FY2026, at 2026-03-31$3.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure | 11.8Shareholders' equity, Q2 FY2026, at 2026-06-30$11.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037819.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (125)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$124.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045850. Derived: 9-month figure less the 6-month figure.Report this figure | (156)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$156.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-07, accession 0001641172-25-002917. Derived: 12-month figure less the 9-month figure.Report this figure | (193)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$193.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-08-13, accession 0001641172-25-023566.Report this figure | (56.2)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$56.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001641172-25-023573. Derived: 6-month figure less the 3-month figure.Report this figure | (496)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$495.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619. Derived: 9-month figure less the 6-month figure.Report this figure | 480Operating cash flow, Q4 FY2024, three months to 2024-12-31$479.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | (1,752)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (1,140)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037819. Derived: 6-month figure less the 3-month figure.Report this figure | (1,104)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-11-14, accession 0001493152-25-023619. Derived: 9-month figure less the 6-month figure.Report this figure | (928)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$927.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-04-08, accession 0001493152-26-015737. Derived: 12-month figure less the 9-month figure.Report this figure | (3,039)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023802.Report this figure | (2,116)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037819. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | 633Share repurchases, Q3 FY2023, three months to 2023-09-30$633.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0001493152-24-045850. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-04-07, accession 0001641172-25-002917. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0001493152-24-045850. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-04-07, accession 0001641172-25-002917. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 27.6 | 0.0 | 0.0 | 49.5 | 0.2 | 1.0 |
Shares outstanding: 1.40m at Aug 7, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.