Actelis Networks Inc
ASNSOTCCIK 1141284TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 845Revenue, Q3 FY2023, three months to 2023-09-30$845.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 1,017Revenue, Q4 FY2023, three months to 2023-12-31$1.0m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | 726Revenue, Q1 FY2024, three months to 2024-03-31$726.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 3,431Revenue, Q2 FY2024, three months to 2024-06-30$3.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | 2,541Revenue, Q3 FY2024, three months to 2024-09-30$2.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 1,062Revenue, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 721Revenue, Q1 FY2025, three months to 2025-03-31$721.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 941Revenue, Q2 FY2025, three months to 2025-06-30$941.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 643Revenue, Q3 FY2025, three months to 2025-09-30$643.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 1,366Revenue, Q4 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 958Revenue, Q1 FY2026, three months to 2026-03-31$958.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 1,132Revenue, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Cost of revenue | $k | 619Cost of revenue, Q3 FY2023, three months to 2023-09-30$619.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 663Cost of revenue, Q4 FY2023, three months to 2023-12-31$663.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | 506Cost of revenue, Q1 FY2024, three months to 2024-03-31$506.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 1,488Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | 798Cost of revenue, Q3 FY2024, three months to 2024-09-30$798.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 698Cost of revenue, Q4 FY2024, three months to 2024-12-31$698.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 470Cost of revenue, Q1 FY2025, three months to 2025-03-31$470.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 636Cost of revenue, Q2 FY2025, three months to 2025-06-30$636.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 460Cost of revenue, Q3 FY2025, three months to 2025-09-30$460.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 887Cost of revenue, Q4 FY2025, three months to 2025-12-31$887.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 723Cost of revenue, Q1 FY2026, three months to 2026-03-31$723.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 553Cost of revenue, Q2 FY2026, three months to 2026-06-30$553.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Gross profit | $k | 226Gross profit, Q3 FY2023, three months to 2023-09-30$226.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 354Gross profit, Q4 FY2023, three months to 2023-12-31$354.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | 220Gross profit, Q1 FY2024, three months to 2024-03-31$220.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 1,943Gross profit, Q2 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | 1,743Gross profit, Q3 FY2024, three months to 2024-09-30$1.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 364Gross profit, Q4 FY2024, three months to 2024-12-31$364.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 251Gross profit, Q1 FY2025, three months to 2025-03-31$251.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 305Gross profit, Q2 FY2025, three months to 2025-06-30$305.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 183Gross profit, Q3 FY2025, three months to 2025-09-30$183.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 479Gross profit, Q4 FY2025, three months to 2025-12-31$479.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 235Gross profit, Q1 FY2026, three months to 2026-03-31$235.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 579Gross profit, Q2 FY2026, three months to 2026-06-30$579.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Research and development | $k | 691Research and development, Q3 FY2023, three months to 2023-09-30$691.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 585Research and development, Q4 FY2023, three months to 2023-12-31$585.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | 647Research and development, Q1 FY2024, three months to 2024-03-31$647.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 603Research and development, Q2 FY2024, three months to 2024-06-30$603.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | 543Research and development, Q3 FY2024, three months to 2024-09-30$543.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 590Research and development, Q4 FY2024, three months to 2024-12-31$590.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 681Research and development, Q1 FY2025, three months to 2025-03-31$681.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 675Research and development, Q2 FY2025, three months to 2025-06-30$675.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 591Research and development, Q3 FY2025, three months to 2025-09-30$591.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 691Research and development, Q4 FY2025, three months to 2025-12-31$691.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 689Research and development, Q1 FY2026, three months to 2026-03-31$689.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 658Research and development, Q2 FY2026, three months to 2026-06-30$658.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Operating income | $k | (2,127)Operating income, Q3 FY2023, three months to 2023-09-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | (1,655)Operating income, Q4 FY2023, three months to 2023-12-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | (1,871)Operating income, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 66.0Operating income, Q2 FY2024, three months to 2024-06-30$66.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | (317)Operating income, Q3 FY2024, three months to 2024-09-30−$317.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | (1,635)Operating income, Q4 FY2024, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | (1,812)Operating income, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (1,773)Operating income, Q2 FY2025, three months to 2025-06-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | (1,929)Operating income, Q3 FY2025, three months to 2025-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | (1,671)Operating income, Q4 FY2025, three months to 2025-12-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | (1,863)Operating income, Q1 FY2026, three months to 2026-03-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (1,582)Operating income, Q2 FY2026, three months to 2026-06-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Interest expense | $k | 161Interest expense, Q3 FY2023, three months to 2023-09-30$161.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001213900-23-087004.Report this figure | (217)Interest expense, Q4 FY2023, three months to 2023-12-31−$217.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | (61.0)Interest expense, Q1 FY2024, three months to 2024-03-31−$61.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-14, accession 0001213900-24-043030.Report this figure | 137Interest expense, Q2 FY2024, three months to 2024-06-30$137.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | 246Interest expense, Q3 FY2024, three months to 2024-09-30$246.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | (35.0)Interest expense, Q4 FY2024, three months to 2024-12-31−$35.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | 34.0Interest expense, Q1 FY2025, three months to 2025-03-31$34.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 22.0Interest expense, Q2 FY2025, three months to 2025-06-30$22.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 27.0Interest expense, Q3 FY2025, three months to 2025-09-30$27.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 168Interest expense, Q4 FY2025, three months to 2025-12-31$168.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Interest expense, Q1 FY2026, three months to 2026-03-31$14.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 106Interest expense, Q2 FY2026, three months to 2026-06-30$106.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Net income | $k | (867)Net income, Q3 FY2023, three months to 2023-09-30−$867.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | (1,931)Net income, Q4 FY2023, three months to 2023-12-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | (1,986)Net income, Q1 FY2024, three months to 2024-03-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | (78.0)Net income, Q2 FY2024, three months to 2024-06-30−$78.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | (511)Net income, Q3 FY2024, three months to 2024-09-30−$511.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | (1,799)Net income, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | (1,860)Net income, Q1 FY2025, three months to 2025-03-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (1,901)Net income, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | (1,980)Net income, Q3 FY2025, three months to 2025-09-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | (2,520)Net income, Q4 FY2025, three months to 2025-12-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | (2,456)Net income, Q1 FY2026, three months to 2026-03-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (1,393)Net income, Q2 FY2026, three months to 2026-06-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Diluted EPS | $ per share | (0.32)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | not reported | (0.50)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | (0.01)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | (0.09)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | not reported | (2.18)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$2.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (2.08)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$2.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | (0.17)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | not reported | (0.16)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (0.05)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Basic EPS | $ per share | (0.32)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | not reported | (0.50)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | (0.01)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | (0.09)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | not reported | (2.18)Basic EPS, Q1 FY2025, three months to 2025-03-31−$2.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (2.08)Basic EPS, Q2 FY2025, three months to 2025-06-30−$2.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | (0.17)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | not reported | (0.16)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (0.05)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | period not labelled2025-08-26 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.6Cash and equivalents, FY2023, at 2023-12-31$620.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-24, accession 0001013762-25-001251.Report this figure | 1.2Cash and equivalents, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 2.4Cash and equivalents, Q2 FY2024, at 2024-06-30$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | 2.2Cash and equivalents, Q3 FY2024, at 2024-09-30$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 2.0Cash and equivalents, FY2024, at 2024-12-31$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-18, accession 0001213900-26-030942.Report this figure | 1.1Cash and equivalents, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 0.4Cash and equivalents, Q2 FY2025, at 2025-06-30$393.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | not reported | 1.5Cash and equivalents, Q3 FY2025, at 2025-09-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 4.1Cash and equivalents, FY2025, at 2025-12-31$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 7.5Cash and equivalents, Q1 FY2026, at 2026-03-31$7.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 5.7Cash and equivalents, Q2 FY2026, at 2026-06-30$5.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Current assets | $m | 5.9Current assets, FY2023, at 2023-12-31$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-24, accession 0001013762-25-001251.Report this figure | 6.2Current assets, Q1 FY2024, at 2024-03-31$6.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-043030.Report this figure | 6.5Current assets, Q2 FY2024, at 2024-06-30$6.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069173.Report this figure | 7.2Current assets, Q3 FY2024, at 2024-09-30$7.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 6.9Current assets, FY2024, at 2024-12-31$6.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-18, accession 0001213900-26-030942.Report this figure | 5.8Current assets, Q1 FY2025, at 2025-03-31$5.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 4.8Current assets, Q2 FY2025, at 2025-06-30$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | not reported | 5.9Current assets, Q3 FY2025, at 2025-09-30$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 8.6Current assets, FY2025, at 2025-12-31$8.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 11.5Current assets, Q1 FY2026, at 2026-03-31$11.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 10.1Current assets, Q2 FY2026, at 2026-06-30$10.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Total assets | $m | 11.2Total assets, FY2023, at 2023-12-31$11.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-24, accession 0001013762-25-001251.Report this figure | 10.5Total assets, Q1 FY2024, at 2024-03-31$10.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001213900-24-043030.Report this figure | 8.4Total assets, Q2 FY2024, at 2024-06-30$8.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-069173.Report this figure | 8.8Total assets, Q3 FY2024, at 2024-09-30$8.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 8.2Total assets, FY2024, at 2024-12-31$8.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-18, accession 0001213900-26-030942.Report this figure | 7.1Total assets, Q1 FY2025, at 2025-03-31$7.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 6.0Total assets, Q2 FY2025, at 2025-06-30$6.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | not reported | 6.9Total assets, Q3 FY2025, at 2025-09-30$6.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 9.5Total assets, FY2025, at 2025-12-31$9.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 12.8Total assets, Q1 FY2026, at 2026-03-31$12.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 11.4Total assets, Q2 FY2026, at 2026-06-30$11.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Current liabilities | $m | 6.9Current liabilities, FY2023, at 2023-12-31$6.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-24, accession 0001013762-25-001251.Report this figure | 8.9Current liabilities, Q1 FY2024, at 2024-03-31$8.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-043030.Report this figure | 6.5Current liabilities, Q2 FY2024, at 2024-06-30$6.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069173.Report this figure | 5.1Current liabilities, Q3 FY2024, at 2024-09-30$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 4.6Current liabilities, FY2024, at 2024-12-31$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-18, accession 0001213900-26-030942.Report this figure | 3.7Current liabilities, Q1 FY2025, at 2025-03-31$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 4.2Current liabilities, Q2 FY2025, at 2025-06-30$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | not reported | 3.5Current liabilities, Q3 FY2025, at 2025-09-30$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 3.5Current liabilities, FY2025, at 2025-12-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 2.6Current liabilities, Q1 FY2026, at 2026-03-31$2.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 3.0Current liabilities, Q2 FY2026, at 2026-06-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Total liabilities | $m | 10.8Total liabilities, FY2023, at 2023-12-31$10.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-24, accession 0001013762-25-001251.Report this figure | 12.0Total liabilities, Q1 FY2024, at 2024-03-31$12.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001213900-24-043030.Report this figure | 7.2Total liabilities, Q2 FY2024, at 2024-06-30$7.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-069173.Report this figure | 5.7Total liabilities, Q3 FY2024, at 2024-09-30$5.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 5.2Total liabilities, FY2024, at 2024-12-31$5.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-18, accession 0001213900-26-030942.Report this figure | 4.3Total liabilities, Q1 FY2025, at 2025-03-31$4.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 4.7Total liabilities, Q2 FY2025, at 2025-06-30$4.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | not reported | 4.0Total liabilities, Q3 FY2025, at 2025-09-30$4.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 4.7Total liabilities, FY2025, at 2025-12-31$4.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 4.5Total liabilities, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 4.2Total liabilities, Q2 FY2026, at 2026-06-30$4.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Long-term debt | $m | 3.2Long-term debt, FY2023, at 2023-12-31$3.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-24, accession 0001013762-25-001251.Report this figure | 2.5Long-term debt, Q1 FY2024, at 2024-03-31$2.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-14, accession 0001213900-24-043030.Report this figure | 0.3Long-term debt, Q2 FY2024, at 2024-06-30$263.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069173.Report this figure | 0.2Long-term debt, Q3 FY2024, at 2024-09-30$150.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-14, accession 0001213900-24-097877.Report this figure | 0.2Long-term debt, FY2024, at 2024-12-31$150.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-18, accession 0001213900-26-030942.Report this figure | 0.2Long-term debt, Q1 FY2025, at 2025-03-31$150.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 0.2Long-term debt, Q2 FY2025, at 2025-06-30$150.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | not reported | 0.2Long-term debt, Q3 FY2025, at 2025-09-30$150.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 0.2Long-term debt, FY2025, at 2025-12-31$150.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 0.2Long-term debt, Q1 FY2026, at 2026-03-31$150.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 0.2Long-term debt, Q2 FY2026, at 2026-06-30$150.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
| Current portion of debt | $m | 1.3Current portion of debt, FY2023, at 2023-12-31$1.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-24, accession 0001013762-25-001251.Report this figure | 1.1Current portion of debt, Q1 FY2024, at 2024-03-31$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-14, accession 0001213900-24-043030.Report this figure | 0.5Current portion of debt, Q2 FY2024, at 2024-06-30$460.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069173.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | 0.6Short-term borrowings, Q1 FY2024, at 2024-03-31$574.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-14, accession 0001213900-24-043030.Report this figure | not reported | not reported | not reported | 0.1Short-term borrowings, Q1 FY2025, at 2025-03-31$75.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 0.3Short-term borrowings, Q2 FY2025, at 2025-06-30$305.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | 0.4Short-term borrowings, period not labelled, at 2025-08-26$400.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-03-18, accession 0001213900-26-030942.Report this figure | 0.4Short-term borrowings, Q3 FY2025, at 2025-09-30$405.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 0.4Short-term borrowings, FY2025, at 2025-12-31$350.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | not reported | not reported |
| Shareholders' equity | $m | 0.4Shareholders' equity, FY2023, at 2023-12-31$388.0k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-18, accession 0001213900-26-030942.Report this figure | (1.7)Shareholders' equity, Q1 FY2024, at 2024-03-31−$1.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001213900-25-076747.Report this figure | 1.1Shareholders' equity, Q2 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 3.1Shareholders' equity, Q3 FY2024, at 2024-09-30$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 3.0Shareholders' equity, FY2024, at 2024-12-31$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 2.8Shareholders' equity, Q1 FY2025, at 2025-03-31$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 1.3Shareholders' equity, Q2 FY2025, at 2025-06-30$1.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | not reported | 3.0Shareholders' equity, Q3 FY2025, at 2025-09-30$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110375.Report this figure | 4.8Shareholders' equity, FY2025, at 2025-12-31$4.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 8.3Shareholders' equity, Q1 FY2026, at 2026-03-31$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure | 7.2Shareholders' equity, Q2 FY2026, at 2026-06-30$7.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001213900-26-089172.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (2,255)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-097877. Derived: 9-month figure less the 6-month figure.Report this figure | (1,383)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | (203)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$203.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | (2,140)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076747. Derived: 6-month figure less the 3-month figure.Report this figure | (2,438)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110375. Derived: 9-month figure less the 6-month figure.Report this figure | (1,768)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | (2,174)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (1,044)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001213900-26-089172. Derived: 6-month figure less the 3-month figure.Report this figure | (2,419)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110375. Derived: 9-month figure less the 6-month figure.Report this figure | (2,054)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | (1,902)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | (1,736)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001213900-26-089172. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 3.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001213900-24-097877. Derived: 9-month figure less the 6-month figure.Report this figure | 3.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001213900-25-042679.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-14, accession 0001213900-24-069173. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-110375. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001213900-25-110375. Derived: 9-month figure less the 6-month figure.Report this figure | 4.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-18, accession 0001213900-26-030942. Derived: 12-month figure less the 9-month figure.Report this figure | 45.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$45.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056772.Report this figure | 44.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$44.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001213900-26-089172. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0001213900-24-097877. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-24, accession 0001013762-25-001251. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.7 | 1.7 | 2.3 | 2.7 | 4.0 | 4.3 | 6.0 | 0.9 | 0.9 | 11.8 | 15.6 | 25.8 |
Shares outstanding: 28.84m at Aug 11, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.