Ascent Solar Technologies, Inc.
ASTINasdaqCIK 1350102TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 230Revenue, Q3 FY2023, three months to 2023-09-30$230.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | 2.8Revenue, Q4 FY2023, three months to 2023-12-31$2.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-31, accession 0000950170-25-047692. Derived: 12-month figure less the 9-month figure.Report this figure | 5.6Revenue, Q1 FY2024, three months to 2024-03-31$5.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | 27.7Revenue, Q2 FY2024, three months to 2024-06-30$27.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 8.6Revenue, Q3 FY2024, three months to 2024-09-30$8.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | 15.6Revenue, Q1 FY2025, three months to 2025-03-31$15.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 17.0Revenue, Q2 FY2025, three months to 2025-06-30$17.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 28.5Revenue, Q3 FY2025, three months to 2025-09-30$28.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 15.6Revenue, Q4 FY2025, three months to 2025-12-31$15.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | 51.9Revenue, Q1 FY2026, three months to 2026-03-31$51.9k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 95.2Revenue, Q2 FY2026, three months to 2026-06-30$95.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Research and development | $k | 345Research and development, Q3 FY2023, three months to 2023-09-30$344.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | 389Research and development, Q4 FY2023, three months to 2023-12-31$389.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0000950170-25-047692. Derived: 12-month figure less the 9-month figure.Report this figure | 607Research and development, Q1 FY2024, three months to 2024-03-31$607.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | 506Research and development, Q2 FY2024, three months to 2024-06-30$506.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 604Research and development, Q3 FY2024, three months to 2024-09-30$603.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 584Research and development, Q4 FY2024, three months to 2024-12-31$584.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | 559Research and development, Q1 FY2025, three months to 2025-03-31$558.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 623Research and development, Q2 FY2025, three months to 2025-06-30$622.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 621Research and development, Q3 FY2025, three months to 2025-09-30$620.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 648Research and development, Q4 FY2025, three months to 2025-12-31$648.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | 694Research and development, Q1 FY2026, three months to 2026-03-31$694.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 697Research and development, Q2 FY2026, three months to 2026-06-30$697.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Selling, general and administrative | $k | 1,407Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | 1,186Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-31, accession 0000950170-25-047692. Derived: 12-month figure less the 9-month figure.Report this figure | 1,060Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | 1,611Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 1,217Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 618Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$617.9k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | 951Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$950.8k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 1,033Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 1,003Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$1.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 1,104Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | 1,440Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 1,072Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Operating income | $k | (2,378)Operating income, Q3 FY2023, three months to 2023-09-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | (5,089)Operating income, Q4 FY2023, three months to 2023-12-31−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0000950170-25-047692. Derived: 12-month figure less the 9-month figure.Report this figure | (2,476)Operating income, Q1 FY2024, three months to 2024-03-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | (2,356)Operating income, Q2 FY2024, three months to 2024-06-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | (2,261)Operating income, Q3 FY2024, three months to 2024-09-30−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | (1,445)Operating income, Q4 FY2024, three months to 2024-12-31−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | (1,746)Operating income, Q1 FY2025, three months to 2025-03-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | (2,089)Operating income, Q2 FY2025, three months to 2025-06-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | (1,968)Operating income, Q3 FY2025, three months to 2025-09-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | (2,071)Operating income, Q4 FY2025, three months to 2025-12-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | (2,262)Operating income, Q1 FY2026, three months to 2026-03-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | (1,946)Operating income, Q2 FY2026, three months to 2026-06-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (1,909)Net income, Q3 FY2023, three months to 2023-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | (5,164)Net income, Q4 FY2023, three months to 2023-12-31−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0000950170-25-047692. Derived: 12-month figure less the 9-month figure.Report this figure | (2,538)Net income, Q1 FY2024, three months to 2024-03-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | (3,446)Net income, Q2 FY2024, three months to 2024-06-30−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | (1,691)Net income, Q3 FY2024, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | (1,456)Net income, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | (1,674)Net income, Q1 FY2025, three months to 2025-03-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | (2,065)Net income, Q2 FY2025, three months to 2025-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | (2,022)Net income, Q3 FY2025, three months to 2025-09-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | (2,071)Net income, Q4 FY2025, three months to 2025-12-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | (2,177)Net income, Q1 FY2026, three months to 2026-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | (1,827)Net income, Q2 FY2026, three months to 2026-06-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Diluted EPS | $ per share | (404.00)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$404.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | not reported | (53.00)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$53.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | (6.76)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$6.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | (1.37)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | not reported | (1.13)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | (1.17)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | (0.62)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | not reported | (0.27)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | (0.19)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Basic EPS | $ per share | (404.00)Basic EPS, Q3 FY2023, three months to 2023-09-30−$404.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | not reported | (53.00)Basic EPS, Q1 FY2024, three months to 2024-03-31−$53.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | (6.76)Basic EPS, Q2 FY2024, three months to 2024-06-30−$6.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | (1.37)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | not reported | (1.13)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | (1.17)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | (0.62)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | not reported | (0.27)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | (0.19)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.2Cash and equivalents, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0000950170-23-063715.Report this figure | 1.0Cash and equivalents, FY2023, at 2023-12-31$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0000950170-25-047692.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-03-31$187.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0000950170-24-056951.Report this figure | 5.8Cash and equivalents, Q2 FY2024, at 2024-06-30$5.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0000950170-24-091911.Report this figure | 3.7Cash and equivalents, Q3 FY2024, at 2024-09-30$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | 3.2Cash and equivalents, FY2024, at 2024-12-31$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-20, accession 0001193125-26-117839.Report this figure | 2.3Cash and equivalents, Q1 FY2025, at 2025-03-31$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | 3.0Cash and equivalents, Q2 FY2025, at 2025-06-30$3.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 2.1Cash and equivalents, Q3 FY2025, at 2025-09-30$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 2.8Cash and equivalents, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 16.1Cash and equivalents, Q1 FY2026, at 2026-03-31$16.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 14.5Cash and equivalents, Q2 FY2026, at 2026-06-30$14.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Current assets | $m | 3.1Current assets, Q3 FY2023, at 2023-09-30$3.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063715.Report this figure | 1.5Current assets, FY2023, at 2023-12-31$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0000950170-25-047692.Report this figure | 0.9Current assets, Q1 FY2024, at 2024-03-31$882.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056951.Report this figure | 6.4Current assets, Q2 FY2024, at 2024-06-30$6.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091911.Report this figure | 4.3Current assets, Q3 FY2024, at 2024-09-30$4.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | 3.7Current assets, FY2024, at 2024-12-31$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-20, accession 0001193125-26-117839.Report this figure | 2.9Current assets, Q1 FY2025, at 2025-03-31$2.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | 3.6Current assets, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 2.7Current assets, Q3 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 3.4Current assets, FY2025, at 2025-12-31$3.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 16.8Current assets, Q1 FY2026, at 2026-03-31$16.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 15.3Current assets, Q2 FY2026, at 2026-06-30$15.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Total assets | $m | 11.2Total assets, Q3 FY2023, at 2023-09-30$11.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0000950170-23-063715.Report this figure | 6.3Total assets, FY2023, at 2023-12-31$6.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0000950170-25-047692.Report this figure | 5.0Total assets, Q1 FY2024, at 2024-03-31$5.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-056951.Report this figure | 10.2Total assets, Q2 FY2024, at 2024-06-30$10.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0000950170-24-091911.Report this figure | 7.9Total assets, Q3 FY2024, at 2024-09-30$7.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | 7.1Total assets, FY2024, at 2024-12-31$7.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-20, accession 0001193125-26-117839.Report this figure | 6.2Total assets, Q1 FY2025, at 2025-03-31$6.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | 6.8Total assets, Q2 FY2025, at 2025-06-30$6.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 5.8Total assets, Q3 FY2025, at 2025-09-30$5.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 6.3Total assets, FY2025, at 2025-12-31$6.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 19.8Total assets, Q1 FY2026, at 2026-03-31$19.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 18.1Total assets, Q2 FY2026, at 2026-06-30$18.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Current liabilities | $m | 11.9Current liabilities, Q3 FY2023, at 2023-09-30$11.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063715.Report this figure | 5.8Current liabilities, FY2023, at 2023-12-31$5.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0000950170-25-047692.Report this figure | 5.6Current liabilities, Q1 FY2024, at 2024-03-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056951.Report this figure | 4.2Current liabilities, Q2 FY2024, at 2024-06-30$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091911.Report this figure | 3.0Current liabilities, Q3 FY2024, at 2024-09-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | 2.3Current liabilities, FY2024, at 2024-12-31$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-20, accession 0001193125-26-117839.Report this figure | 2.3Current liabilities, Q1 FY2025, at 2025-03-31$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | 2.2Current liabilities, Q2 FY2025, at 2025-06-30$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 2.2Current liabilities, Q3 FY2025, at 2025-09-30$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 2.2Current liabilities, FY2025, at 2025-12-31$2.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 2.4Current liabilities, Q1 FY2026, at 2026-03-31$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 2.4Current liabilities, Q2 FY2026, at 2026-06-30$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Total liabilities | $m | 14.1Total liabilities, Q3 FY2023, at 2023-09-30$14.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0000950170-23-063715.Report this figure | 7.8Total liabilities, FY2023, at 2023-12-31$7.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0000950170-25-047692.Report this figure | 7.5Total liabilities, Q1 FY2024, at 2024-03-31$7.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-056951.Report this figure | 6.0Total liabilities, Q2 FY2024, at 2024-06-30$6.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0000950170-24-091911.Report this figure | 4.6Total liabilities, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | 3.8Total liabilities, FY2024, at 2024-12-31$3.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-20, accession 0001193125-26-117839.Report this figure | 3.6Total liabilities, Q1 FY2025, at 2025-03-31$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | 3.4Total liabilities, Q2 FY2025, at 2025-06-30$3.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 3.1Total liabilities, Q3 FY2025, at 2025-09-30$3.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 3.0Total liabilities, FY2025, at 2025-12-31$3.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 3.0Total liabilities, Q1 FY2026, at 2026-03-31$3.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 2.8Total liabilities, Q2 FY2026, at 2026-06-30$2.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | 0.4Current portion of debt, FY2023, at 2023-12-31$406.7k. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-03-31, accession 0000950170-25-047692.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (2.9)Shareholders' equity, Q3 FY2023, at 2023-09-30−$2.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0000950170-24-127076.Report this figure | (1.5)Shareholders' equity, FY2023, at 2023-12-31−$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-20, accession 0001193125-26-117839.Report this figure | (2.6)Shareholders' equity, Q1 FY2024, at 2024-03-31−$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001193125-25-179058.Report this figure | 4.2Shareholders' equity, Q2 FY2024, at 2024-06-30$4.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | (3.3)Shareholders' equity, Q3 FY2024, at 2024-09-30−$3.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 3.4Shareholders' equity, FY2024, at 2024-12-31$3.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 2.6Shareholders' equity, Q1 FY2025, at 2025-03-31$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 3.4Shareholders' equity, Q2 FY2025, at 2025-06-30$3.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 2.7Shareholders' equity, Q3 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274376.Report this figure | 3.3Shareholders' equity, FY2025, at 2025-12-31$3.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 16.8Shareholders' equity, Q1 FY2026, at 2026-03-31$16.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure | 15.3Shareholders' equity, Q2 FY2026, at 2026-06-30$15.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-338219.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (752)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$751.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0000950170-24-127076. Derived: 9-month figure less the 6-month figure.Report this figure | (2,207)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0000950170-25-047692. Derived: 12-month figure less the 9-month figure.Report this figure | (1,198)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0000950170-25-071487.Report this figure | (3,649)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001193125-25-179058. Derived: 6-month figure less the 3-month figure.Report this figure | (2,051)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-274376. Derived: 9-month figure less the 6-month figure.Report this figure | (1,526)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | (1,550)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | (1,812)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338219. Derived: 6-month figure less the 3-month figure.Report this figure | (1,736)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-274376. Derived: 9-month figure less the 6-month figure.Report this figure | (1,807)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | (2,020)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | (1,789)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338219. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 3.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.3k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-14, accession 0000950170-24-127076. Derived: 9-month figure less the 6-month figure.Report this figure | 13.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$13.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0000950170-25-047692. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Capital expenditure, Q1 FY2025, three months to 2025-03-31$483. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 2.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0001193125-26-338219. Derived: 6-month figure less the 3-month figure.Report this figure | 29.5Capital expenditure, Q3 FY2025, three months to 2025-09-30$29.5k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-10, accession 0001193125-25-274376. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-20, accession 0001193125-26-117839. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-08, accession 0001193125-26-214748.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-06, accession 0001193125-26-338219. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 166 | 178 | 234 | 4.7 | 47.6 | 510 | 1,232 | 1,487 | 1,803 | 3,164 | 7,969 | 9,587 |
Shares outstanding: 9.82m at Aug 6, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.