
Asure Software Inc
ASURNasdaqCIK 884144TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 26.3Revenue, Q4 FY2023, three months to 2023-12-31$26.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-02-26, accession 0000884144-24-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 31.7Revenue, Q1 FY2024, three months to 2024-03-31$31.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 28.0Revenue, Q2 FY2024, three months to 2024-06-30$28.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 29.3Revenue, Q3 FY2024, three months to 2024-09-30$29.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | not reported | 34.9Revenue, Q1 FY2025, three months to 2025-03-31$34.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 30.1Revenue, Q2 FY2025, three months to 2025-06-30$30.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 36.3Revenue, Q3 FY2025, three months to 2025-09-30$36.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | not reported | 42.8Revenue, Q1 FY2026, three months to 2026-03-31$42.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 37.1Revenue, Q2 FY2026, three months to 2026-06-30$37.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 40.0Revenue, Q3 FY2026, three months to 2026-09-30$40.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Cost of revenue | $m | 8.4Cost of revenue, Q4 FY2023, three months to 2023-12-31$8.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$9.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 9.2Cost of revenue, Q2 FY2024, three months to 2024-06-30$9.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 9.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$9.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 9.9Cost of revenue, Q4 FY2024, three months to 2024-12-31$9.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 10.2Cost of revenue, Q1 FY2025, three months to 2025-03-31$10.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 10.2Cost of revenue, Q2 FY2025, three months to 2025-06-30$10.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 12.7Cost of revenue, Q3 FY2025, three months to 2025-09-30$12.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 12.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$12.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 12.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$12.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 12.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$12.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 12.2Cost of revenue, Q3 FY2026, three months to 2026-09-30$12.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Gross profit | $m | 17.8Gross profit, Q4 FY2023, three months to 2023-12-31$17.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 22.6Gross profit, Q1 FY2024, three months to 2024-03-31$22.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 18.9Gross profit, Q2 FY2024, three months to 2024-06-30$18.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 19.7Gross profit, Q3 FY2024, three months to 2024-09-30$19.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 20.9Gross profit, Q4 FY2024, three months to 2024-12-31$20.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 24.6Gross profit, Q1 FY2025, three months to 2025-03-31$24.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 19.9Gross profit, Q2 FY2025, three months to 2025-06-30$19.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 23.5Gross profit, Q3 FY2025, three months to 2025-09-30$23.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 26.7Gross profit, Q4 FY2025, three months to 2025-12-31$26.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 30.5Gross profit, Q1 FY2026, three months to 2026-03-31$30.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 25.1Gross profit, Q2 FY2026, three months to 2026-06-30$25.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 27.8Gross profit, Q3 FY2026, three months to 2026-09-30$27.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Research and development | $m | 1.7Research and development, Q4 FY2023, three months to 2023-12-31$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Research and development, Q1 FY2024, three months to 2024-03-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 2.0Research and development, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 2.0Research and development, Q3 FY2024, three months to 2024-09-30$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 2.1Research and development, Q4 FY2024, three months to 2024-12-31$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Research and development, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 1.3Research and development, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 1.6Research and development, Q3 FY2025, three months to 2025-09-30$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 0.6Research and development, Q4 FY2025, three months to 2025-12-31$612.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Research and development, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 1.6Research and development, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 1.7Research and development, Q3 FY2026, three months to 2026-09-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (3.8)Operating income, Q4 FY2023, three months to 2023-12-31−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (0.4)Operating income, Q1 FY2024, three months to 2024-03-31−$441.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | (4.2)Operating income, Q2 FY2024, three months to 2024-06-30−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | (3.6)Operating income, Q3 FY2024, three months to 2024-09-30−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | (2.5)Operating income, Q4 FY2024, three months to 2024-12-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | (2.0)Operating income, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | (4.7)Operating income, Q2 FY2025, three months to 2025-06-30−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | (3.5)Operating income, Q3 FY2025, three months to 2025-09-30−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 1.8Operating income, Q4 FY2025, three months to 2025-12-31$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Operating income, Q1 FY2026, three months to 2026-03-31$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | (2.4)Operating income, Q2 FY2026, three months to 2026-06-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 0.5Operating income, Q3 FY2026, three months to 2026-09-30$515.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Interest expense | $m | 0.3Interest expense, Q4 FY2023, three months to 2023-12-31$303.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$180.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$208.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 0.3Interest expense, Q3 FY2024, three months to 2024-09-30$274.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 0.4Interest expense, Q4 FY2024, three months to 2024-12-31$362.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2025, three months to 2025-03-31$451.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 0.8Interest expense, Q2 FY2025, three months to 2025-06-30$809.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 2.0Interest expense, Q3 FY2025, three months to 2025-09-30$2.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 1.8Interest expense, Q4 FY2025, three months to 2025-12-31$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Interest expense, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 1.8Interest expense, Q2 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 1.8Interest expense, Q3 FY2026, three months to 2026-09-30$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Income tax | $m | (0.2)Income tax, Q4 FY2023, three months to 2023-12-31−$158.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$33.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 0.2Income tax, Q2 FY2024, three months to 2024-06-30$231.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-09-30$170.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 0.5Income tax, Q4 FY2024, three months to 2024-12-31$499.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Income tax, Q1 FY2025, three months to 2025-03-31$291.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 0.8Income tax, Q2 FY2025, three months to 2025-06-30$843.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 0.4Income tax, Q3 FY2025, three months to 2025-09-30$367.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | (0.8)Income tax, Q4 FY2025, three months to 2025-12-31−$849.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$144.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 0.5Income tax, Q2 FY2026, three months to 2026-06-30$462.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | (0.5)Income tax, Q3 FY2026, three months to 2026-09-30−$456.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Net income | $m | (3.6)Net income, Q4 FY2023, three months to 2023-12-31−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Net income, Q1 FY2024, three months to 2024-03-31−$308.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | (4.4)Net income, Q2 FY2024, three months to 2024-06-30−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | (3.9)Net income, Q3 FY2024, three months to 2024-09-30−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | (3.2)Net income, Q4 FY2024, three months to 2024-12-31−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | (2.4)Net income, Q1 FY2025, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | (6.1)Net income, Q2 FY2025, three months to 2025-06-30−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | (5.4)Net income, Q3 FY2025, three months to 2025-09-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 0.8Net income, Q4 FY2025, three months to 2025-12-31$757.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Net income, Q1 FY2026, three months to 2026-03-31$625.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | (4.4)Net income, Q2 FY2026, three months to 2026-06-30−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | (0.6)Net income, Q3 FY2026, three months to 2026-09-30−$604.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Diluted EPS | $ per share | not reported | (0.01)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | (0.17)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | (0.15)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | not reported | (0.09)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | (0.22)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | (0.19)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | not reported | 0.02Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | (0.15)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | (0.02)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Basic EPS | $ per share | not reported | (0.01)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | (0.17)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | (0.15)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | not reported | (0.09)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | (0.22)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | (0.19)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | not reported | 0.02Basic EPS, Q1 FY2026, three months to 2026-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | (0.15)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | (0.02)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 30.3Cash and equivalents, FY2023, at 2023-12-31$30.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-06, accession 0000884144-25-000012.Report this figure | 23.2Cash and equivalents, Q1 FY2024, at 2024-03-31$23.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 20.7Cash and equivalents, Q2 FY2024, at 2024-06-30$20.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 11.2Cash and equivalents, Q3 FY2024, at 2024-09-30$11.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 21.4Cash and equivalents, FY2024, at 2024-12-31$21.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001628280-26-012270.Report this figure | 14.1Cash and equivalents, Q1 FY2025, at 2025-03-31$14.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 66.0Cash and equivalents, Q2 FY2025, at 2025-06-30$66.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 21.5Cash and equivalents, Q3 FY2025, at 2025-09-30$21.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 25.2Cash and equivalents, FY2025, at 2025-12-31$25.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 19.2Cash and equivalents, Q1 FY2026, at 2026-03-31$19.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 19.7Cash and equivalents, Q2 FY2026, at 2026-06-30$19.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 16.8Cash and equivalents, Q3 FY2026, at 2026-09-30$16.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Current assets | $m | 267Current assets, FY2023, at 2023-12-31$267.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-06, accession 0000884144-25-000012.Report this figure | 282Current assets, Q1 FY2024, at 2024-03-31$282.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000884144-24-000039.Report this figure | 232Current assets, Q2 FY2024, at 2024-06-30$232.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000884144-24-000053.Report this figure | 227Current assets, Q3 FY2024, at 2024-09-30$226.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0000884144-24-000064.Report this figure | 237Current assets, FY2024, at 2024-12-31$237.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001628280-26-012270.Report this figure | 293Current assets, Q1 FY2025, at 2025-03-31$293.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 300Current assets, Q2 FY2025, at 2025-06-30$299.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 193Current assets, Q3 FY2025, at 2025-09-30$193.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 278Current assets, FY2025, at 2025-12-31$278.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 259Current assets, Q1 FY2026, at 2026-03-31$259.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 222Current assets, Q2 FY2026, at 2026-06-30$221.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 237Current assets, Q3 FY2026, at 2026-09-30$237.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Total assets | $m | 444Total assets, FY2023, at 2023-12-31$443.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-06, accession 0000884144-25-000012.Report this figure | 469Total assets, Q1 FY2024, at 2024-03-31$469.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000884144-24-000039.Report this figure | 420Total assets, Q2 FY2024, at 2024-06-30$420.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000884144-24-000053.Report this figure | 428Total assets, Q3 FY2024, at 2024-09-30$428.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0000884144-24-000064.Report this figure | 437Total assets, FY2024, at 2024-12-31$436.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001628280-26-012270.Report this figure | 499Total assets, Q1 FY2025, at 2025-03-31$498.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 506Total assets, Q2 FY2025, at 2025-06-30$505.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 447Total assets, Q3 FY2025, at 2025-09-30$447.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 531Total assets, FY2025, at 2025-12-31$531.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 519Total assets, Q1 FY2026, at 2026-03-31$518.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 478Total assets, Q2 FY2026, at 2026-06-30$477.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 491Total assets, Q3 FY2026, at 2026-09-30$490.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Current liabilities | $m | 241Current liabilities, FY2023, at 2023-12-31$241.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-06, accession 0000884144-25-000012.Report this figure | 258Current liabilities, Q1 FY2024, at 2024-03-31$258.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000884144-24-000039.Report this figure | 209Current liabilities, Q2 FY2024, at 2024-06-30$208.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000884144-24-000053.Report this figure | 212Current liabilities, Q3 FY2024, at 2024-09-30$212.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0000884144-24-000064.Report this figure | 224Current liabilities, FY2024, at 2024-12-31$223.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001628280-26-012270.Report this figure | 284Current liabilities, Q1 FY2025, at 2025-03-31$284.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 235Current liabilities, Q2 FY2025, at 2025-06-30$235.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 178Current liabilities, Q3 FY2025, at 2025-09-30$178.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 260Current liabilities, FY2025, at 2025-12-31$259.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 246Current liabilities, Q1 FY2026, at 2026-03-31$246.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 208Current liabilities, Q2 FY2026, at 2026-06-30$208.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 226Current liabilities, Q3 FY2026, at 2026-09-30$225.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Total liabilities | $m | 252Total liabilities, FY2023, at 2023-12-31$252.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-06, accession 0000884144-25-000012.Report this figure | 272Total liabilities, Q1 FY2024, at 2024-03-31$271.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0000884144-24-000039.Report this figure | 225Total liabilities, Q2 FY2024, at 2024-06-30$224.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000884144-24-000053.Report this figure | 229Total liabilities, Q3 FY2024, at 2024-09-30$229.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0000884144-24-000064.Report this figure | 239Total liabilities, FY2024, at 2024-12-31$239.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001628280-26-012270.Report this figure | 301Total liabilities, Q1 FY2025, at 2025-03-31$301.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 311Total liabilities, Q2 FY2025, at 2025-06-30$311.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 254Total liabilities, Q3 FY2025, at 2025-09-30$254.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 334Total liabilities, FY2025, at 2025-12-31$333.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 319Total liabilities, Q1 FY2026, at 2026-03-31$318.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 280Total liabilities, Q2 FY2026, at 2026-06-30$280.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 293Total liabilities, Q3 FY2026, at 2026-09-30$293.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Long-term debt | $m | 4.3Long-term debt, FY2023, at 2023-12-31$4.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-06, accession 0000884144-25-000012.Report this figure | 5.3Long-term debt, Q1 FY2024, at 2024-03-31$5.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0000884144-24-000039.Report this figure | 6.0Long-term debt, Q2 FY2024, at 2024-06-30$6.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000884144-24-000053.Report this figure | 7.5Long-term debt, Q3 FY2024, at 2024-09-30$7.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0000884144-24-000064.Report this figure | 5.7Long-term debt, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001628280-26-012270.Report this figure | 6.2Long-term debt, Q1 FY2025, at 2025-03-31$6.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 64.4Long-term debt, Q2 FY2025, at 2025-06-30$64.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 64.2Long-term debt, Q3 FY2025, at 2025-09-30$64.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 63.3Long-term debt, FY2025, at 2025-12-31$63.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 62.3Long-term debt, Q1 FY2026, at 2026-03-31$62.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 62.2Long-term debt, Q2 FY2026, at 2026-06-30$62.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 59.4Long-term debt, Q3 FY2026, at 2026-09-30$59.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Current portion of debt | $m | 0.0Current portion of debt, FY2023, at 2023-12-31$27.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-06, accession 0000884144-25-000012.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$23.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0000884144-24-000039.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$18.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0000884144-24-000053.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-31, accession 0000884144-24-000064.Report this figure | 7.0Current portion of debt, FY2024, at 2024-12-31$7.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001628280-26-012270.Report this figure | 7.9Current portion of debt, Q1 FY2025, at 2025-03-31$7.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 3.0Current portion of debt, Q2 FY2025, at 2025-06-30$3.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 6.2Current portion of debt, Q3 FY2025, at 2025-09-30$6.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 4.3Current portion of debt, FY2025, at 2025-12-31$4.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 6.5Current portion of debt, Q1 FY2026, at 2026-03-31$6.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 6.7Current portion of debt, Q2 FY2026, at 2026-06-30$6.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 5.3Current portion of debt, Q3 FY2026, at 2026-09-30$5.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 192Shareholders' equity, FY2023, at 2023-12-31$191.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-06, accession 0000884144-25-000012.Report this figure | 198Shareholders' equity, Q1 FY2024, at 2024-03-31$197.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0000884144-24-000039.Report this figure | 196Shareholders' equity, Q2 FY2024, at 2024-06-30$195.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0000884144-24-000053.Report this figure | 199Shareholders' equity, Q3 FY2024, at 2024-09-30$199.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000884144-24-000064.Report this figure | 197Shareholders' equity, FY2024, at 2024-12-31$197.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001628280-26-012270.Report this figure | 198Shareholders' equity, Q1 FY2025, at 2025-03-31$197.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 194Shareholders' equity, Q2 FY2025, at 2025-06-30$194.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0000884144-25-000088.Report this figure | 193Shareholders' equity, Q3 FY2025, at 2025-09-30$193.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047524.Report this figure | 198Shareholders' equity, FY2025, at 2025-12-31$197.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure | 200Shareholders' equity, Q1 FY2026, at 2026-03-31$200.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 198Shareholders' equity, Q2 FY2026, at 2026-06-30$197.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051066.Report this figure | 197Shareholders' equity, Q3 FY2026, at 2026-09-30$197.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068268.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 7.1Operating cash flow, Q4 FY2023, three months to 2023-12-31$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (3.9)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 2.2Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0000884144-25-000088. Derived: 6-month figure less the 3-month figure.Report this figure | 1.3Operating cash flow, Q3 FY2024, three months to 2024-09-30$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047524. Derived: 9-month figure less the 6-month figure.Report this figure | 9.8Operating cash flow, Q4 FY2024, three months to 2024-12-31$9.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Operating cash flow, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 3.2Operating cash flow, Q2 FY2025, three months to 2025-06-30$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051066. Derived: 6-month figure less the 3-month figure.Report this figure | 5.8Operating cash flow, Q3 FY2025, three months to 2025-09-30$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068268. Derived: 9-month figure less the 6-month figure.Report this figure | 11.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$11.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Operating cash flow, Q1 FY2026, three months to 2026-03-31$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 4.5Operating cash flow, Q2 FY2026, three months to 2026-06-30$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051066. Derived: 6-month figure less the 3-month figure.Report this figure | 5.6Operating cash flow, Q3 FY2026, three months to 2026-09-30$5.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068268. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$220.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-06, accession 0000884144-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2024, three months to 2024-03-31$240.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000884144-25-000064.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$135.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0000884144-25-000088. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$171.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001628280-25-047524. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$146.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$192.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 0.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$201.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-051066. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$129.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068268. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$265.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001628280-26-012270. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$218.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028860.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$254.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-051066. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2026, three months to 2026-09-30$94.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068268. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 21.0 | 20.7 | 22.6 | 25.3 | 25.8 | 26.4 | 27.0 | 27.2 | 27.6 | 28.9 | 28.7 | 28.9 |
Shares outstanding: 30.17m at Oct 28, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 18:27 ET. Listed shows no prices and gives no investment advice.