Aether Holdings, Inc.
ATHRNasdaqCIK 2026353TechnologyFiscal year ends Sep 30
Income statement
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | not reported | 365Revenue, period not labelled, three months to 2024-03-31$365.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 357Revenue, period not labelled, three months to 2024-06-30$356.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 353Revenue, period not labelled, three months to 2024-09-30$352.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | 355Revenue, period not labelled, three months to 2024-12-31$354.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 342Revenue, Q2 FY2025, three months to 2025-03-31$341.9k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 342Revenue, Q3 FY2025, three months to 2025-06-30$342.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 342Revenue, Q4 FY2025, three months to 2025-09-30$341.9k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | 339Revenue, Q1 FY2026, three months to 2025-12-31$338.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 336Revenue, Q2 FY2026, three months to 2026-03-31$336.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 329Revenue, Q3 FY2026, three months to 2026-06-30$328.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Cost of revenue | $k | not reported | 110Cost of revenue, period not labelled, three months to 2024-03-31$109.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 110Cost of revenue, period not labelled, three months to 2024-06-30$110.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 112Cost of revenue, period not labelled, three months to 2024-09-30$112.3k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | 108Cost of revenue, period not labelled, three months to 2024-12-31$107.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 110Cost of revenue, Q2 FY2025, three months to 2025-03-31$109.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 103Cost of revenue, Q3 FY2025, three months to 2025-06-30$103.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 83.0Cost of revenue, Q4 FY2025, three months to 2025-09-30$83.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | 66.4Cost of revenue, Q1 FY2026, three months to 2025-12-31$66.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 64.8Cost of revenue, Q2 FY2026, three months to 2026-03-31$64.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 64.5Cost of revenue, Q3 FY2026, three months to 2026-06-30$64.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Gross profit | $k | not reported | 256Gross profit, period not labelled, three months to 2024-03-31$255.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 246Gross profit, period not labelled, three months to 2024-06-30$246.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 240Gross profit, period not labelled, three months to 2024-09-30$240.5k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | 247Gross profit, period not labelled, three months to 2024-12-31$247.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 232Gross profit, Q2 FY2025, three months to 2025-03-31$232.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 239Gross profit, Q3 FY2025, three months to 2025-06-30$239.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 259Gross profit, Q4 FY2025, three months to 2025-09-30$258.9k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | 272Gross profit, Q1 FY2026, three months to 2025-12-31$272.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 271Gross profit, Q2 FY2026, three months to 2026-03-31$271.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 264Gross profit, Q3 FY2026, three months to 2026-06-30$264.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Research and development | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 57.9Research and development, Q1 FY2026, three months to 2025-12-31$57.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 73.2Research and development, Q2 FY2026, three months to 2026-03-31$73.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 101Research and development, Q3 FY2026, three months to 2026-06-30$100.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Income tax | $k | not reported | not reported | 0.0Income tax, period not labelled, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 0.0Income tax, period not labelled, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 5.3Income tax, Q2 FY2025, three months to 2025-03-31$5.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported |
| Net income | $k | (93.9)Net income, period not labelled, three months to 2023-12-31−$93.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | (182)Net income, period not labelled, three months to 2024-03-31−$182.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | (299)Net income, period not labelled, three months to 2024-06-30−$298.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | (364)Net income, period not labelled, three months to 2024-09-30−$364.4k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | (322)Net income, period not labelled, three months to 2024-12-31−$322.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | (390)Net income, Q2 FY2025, three months to 2025-03-31−$390.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | (1,006)Net income, Q3 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | (1,423)Net income, Q4 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | (1,297)Net income, Q1 FY2026, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | (1,029)Net income, Q2 FY2026, three months to 2026-03-31−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | (1,343)Net income, Q3 FY2026, three months to 2026-06-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Diluted EPS | $ per share | not reported | (0.02)Diluted EPS, period not labelled, three months to 2024-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | (0.03)Diluted EPS, period not labelled, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | not reported | (0.03)Diluted EPS, period not labelled, three months to 2024-12-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | (0.04)Diluted EPS, Q2 FY2025, three months to 2025-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | (0.08)Diluted EPS, Q3 FY2025, three months to 2025-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | not reported | (0.11)Diluted EPS, Q1 FY2026, three months to 2025-12-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | (0.08)Diluted EPS, Q2 FY2026, three months to 2026-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | (0.11)Diluted EPS, Q3 FY2026, three months to 2026-06-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Basic EPS | $ per share | not reported | (0.02)Basic EPS, period not labelled, three months to 2024-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | (0.03)Basic EPS, period not labelled, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | not reported | (0.03)Basic EPS, period not labelled, three months to 2024-12-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | (0.04)Basic EPS, Q2 FY2025, three months to 2025-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | (0.08)Basic EPS, Q3 FY2025, three months to 2025-06-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | not reported | (0.11)Basic EPS, Q1 FY2026, three months to 2025-12-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | (0.08)Basic EPS, Q2 FY2026, three months to 2026-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | (0.11)Basic EPS, Q3 FY2026, three months to 2026-06-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $k | not reported | not reported | not reported | not reported | 192Cash and equivalents, period not labelled, at 2024-09-30$192.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-12-17, accession 0001493152-25-028195.Report this figure | not reported | 179Cash and equivalents, Q2 FY2025, at 2025-03-31$179.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 187Cash and equivalents, Q3 FY2025, at 2025-06-30$187.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 160Cash and equivalents, FY2025, at 2025-09-30$159.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 263Cash and equivalents, Q1 FY2026, at 2025-12-31$263.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 216Cash and equivalents, Q2 FY2026, at 2026-03-31$215.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 254Cash and equivalents, Q3 FY2026, at 2026-06-30$254.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Current assets | $k | not reported | not reported | not reported | not reported | 716Current assets, period not labelled, at 2024-09-30$716.1k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-12-17, accession 0001493152-25-028195.Report this figure | not reported | 365Current assets, Q2 FY2025, at 2025-03-31$365.5k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 6,512Current assets, Q3 FY2025, at 2025-06-30$6.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 4,783Current assets, FY2025, at 2025-09-30$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 2,150Current assets, Q1 FY2026, at 2025-12-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 1,083Current assets, Q2 FY2026, at 2026-03-31$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 2,668Current assets, Q3 FY2026, at 2026-06-30$2.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Total assets | $k | not reported | not reported | not reported | not reported | 719Total assets, period not labelled, at 2024-09-30$719.4k. XBRL concept us-gaap:Assets. 10-K filed 2025-12-17, accession 0001493152-25-028195.Report this figure | not reported | 368Total assets, Q2 FY2025, at 2025-03-31$367.8k. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 6,523Total assets, Q3 FY2025, at 2025-06-30$6.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 5,036Total assets, FY2025, at 2025-09-30$5.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 4,007Total assets, Q1 FY2026, at 2025-12-31$4.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 2,982Total assets, Q2 FY2026, at 2026-03-31$3.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 4,636Total assets, Q3 FY2026, at 2026-06-30$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Current liabilities | $k | not reported | not reported | not reported | not reported | 603Current liabilities, period not labelled, at 2024-09-30$603.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-12-17, accession 0001493152-25-028195.Report this figure | not reported | 964Current liabilities, Q2 FY2025, at 2025-03-31$964.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 583Current liabilities, Q3 FY2025, at 2025-06-30$582.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 519Current liabilities, FY2025, at 2025-09-30$519.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 637Current liabilities, Q1 FY2026, at 2025-12-31$637.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 641Current liabilities, Q2 FY2026, at 2026-03-31$640.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 792Current liabilities, Q3 FY2026, at 2026-06-30$791.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Total liabilities | $k | not reported | not reported | not reported | not reported | 603Total liabilities, period not labelled, at 2024-09-30$603.4k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-12-17, accession 0001493152-25-028195.Report this figure | not reported | 964Total liabilities, Q2 FY2025, at 2025-03-31$964.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-16, accession 0001641172-25-011279.Report this figure | 583Total liabilities, Q3 FY2025, at 2025-06-30$582.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 519Total liabilities, FY2025, at 2025-09-30$519.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 637Total liabilities, Q1 FY2026, at 2025-12-31$637.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 641Total liabilities, Q2 FY2026, at 2026-03-31$640.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023858.Report this figure | 3,628Total liabilities, Q3 FY2026, at 2026-06-30$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
| Shareholders' equity | $k | (673)Shareholders' equity, period not labelled, at 2023-09-30−$673.1k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-12-17, accession 0001493152-25-028195.Report this figure | 283Shareholders' equity, period not labelled, at 2023-12-31$282.9k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 362Shareholders' equity, period not labelled, at 2024-03-31$362.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 383Shareholders' equity, period not labelled, at 2024-06-30$383.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | 116Shareholders' equity, period not labelled, at 2024-09-30$116.1k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | (206)Shareholders' equity, period not labelled, at 2024-12-31−$206.1k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | (596)Shareholders' equity, Q2 FY2025, at 2025-03-31−$596.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 5,940Shareholders' equity, Q3 FY2025, at 2025-06-30$5.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 4,517Shareholders' equity, FY2025, at 2025-09-30$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 3,370Shareholders' equity, Q1 FY2026, at 2025-12-31$3.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 2,341Shareholders' equity, Q2 FY2026, at 2026-03-31$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure | 1,009Shareholders' equity, Q3 FY2026, at 2026-06-30$1.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037828.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (303)Operating cash flow, period not labelled, three months to 2024-06-30−$303.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | (385)Operating cash flow, period not labelled, three months to 2024-09-30−$385.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | (258)Operating cash flow, period not labelled, three months to 2024-12-31−$258.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | (104)Operating cash flow, Q2 FY2025, three months to 2025-03-31−$103.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023858. Derived: 6-month figure less the 3-month figure.Report this figure | (1,998)Operating cash flow, Q3 FY2025, three months to 2025-06-30−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-19, accession 0001641172-25-024844.Report this figure | (1,572)Operating cash flow, Q4 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | (1,008)Operating cash flow, Q1 FY2026, three months to 2025-12-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | (919)Operating cash flow, Q2 FY2026, three months to 2026-03-31−$919.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023858. Derived: 6-month figure less the 3-month figure.Report this figure | (1,189)Operating cash flow, Q3 FY2026, three months to 2026-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001493152-26-037828. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | 1.2Capital expenditure, Q4 FY2025, three months to 2025-09-30$1.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | 1,169Capital expenditure, Q1 FY2026, three months to 2025-12-31$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-17, accession 0001493152-26-007146.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001493152-26-023858. Derived: 6-month figure less the 3-month figure.Report this figure | 6.5Capital expenditure, Q3 FY2026, three months to 2026-06-30$6.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001493152-26-037828. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $k | not reported | (35.8)Share repurchases, period not labelled, three months to 2024-09-30−$35.8k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-12-17, accession 0001493152-25-028195. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 9.5 | 10.0 | 10.0 | 10.0 | 11.9 | 12.1 | 12.1 | 12.1 |
Shares outstanding: 12.24m at Aug 13, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.