Atlas Lithium Corp
ATLXNasdaqCIK 1540684MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | 0.2Revenue, Q1 FY2024, three months to 2024-03-31$212.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 0.2Revenue, Q2 FY2024, three months to 2024-06-30$202.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 0.2Revenue, Q3 FY2024, three months to 2024-09-30$178.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 0.2Revenue, Q4 FY2024, three months to 2024-12-31$155.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$36.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$43.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | (0.0)Revenue, Q3 FY2025, three months to 2025-09-30−$1. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$42.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2026, three months to 2026-03-31$84.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure |
| Cost of revenue | $m | not reported | not reported | 0.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$102.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 0.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$91.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 0.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$100.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 0.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$107.5k. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2025, three months to 2025-03-31$87.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 0.1Cost of revenue, Q2 FY2025, three months to 2025-06-30$50.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$14.0k. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$2.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 0.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure |
| Gross profit | $m | not reported | not reported | 0.1Gross profit, Q1 FY2024, three months to 2024-03-31$84.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 0.1Gross profit, Q2 FY2024, three months to 2024-06-30$91.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 0.1Gross profit, Q3 FY2024, three months to 2024-09-30$69.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 0.0Gross profit, Q4 FY2024, three months to 2024-12-31$16.0k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Gross profit, Q1 FY2025, three months to 2025-03-31−$62.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (0.0)Gross profit, Q2 FY2025, three months to 2025-06-30−$18.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | 0.0Gross profit, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Gross profit, Q4 FY2025, three months to 2025-12-31$21.5k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2026, three months to 2026-03-31$72.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 0.0Gross profit, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure |
| Operating income | $m | (11.4)Operating income, Q3 FY2023, three months to 2023-09-30−$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | (16.7)Operating income, Q4 FY2023, three months to 2023-12-31−$16.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-14, accession 0001493152-25-010384. Derived: 12-month figure less the 9-month figure.Report this figure | (13.2)Operating income, Q1 FY2024, three months to 2024-03-31−$13.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | (9.5)Operating income, Q2 FY2024, three months to 2024-06-30−$9.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | (10.3)Operating income, Q3 FY2024, three months to 2024-09-30−$10.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | (10.9)Operating income, Q4 FY2024, three months to 2024-12-31−$10.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | (9.8)Operating income, Q1 FY2025, three months to 2025-03-31−$9.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (6.1)Operating income, Q2 FY2025, three months to 2025-06-30−$6.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | (8.0)Operating income, Q3 FY2025, three months to 2025-09-30−$8.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | (7.7)Operating income, Q4 FY2025, three months to 2025-12-31−$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | (16.8)Operating income, Q1 FY2026, three months to 2026-03-31−$16.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (11.8)Operating income, Q2 FY2026, three months to 2026-06-30−$11.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
| Interest expense | $m | not reported | not reported | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$202.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$241.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-04, accession 0001641172-25-021996. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$206.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$163.8k. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2025, three months to 2025-03-31$160.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$162.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Interest expense, Q3 FY2025, three months to 2025-09-30$163.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Interest expense, Q4 FY2025, three months to 2025-12-31$163.8k. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2026, three months to 2026-03-31$160.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 0.2Interest expense, Q2 FY2026, three months to 2026-06-30$162.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure |
| Income tax | $m | not reported | not reported | not reported | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$6.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$4.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$3.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (11.3)Net income, Q3 FY2023, three months to 2023-09-30−$11.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | (16.4)Net income, Q4 FY2023, three months to 2023-12-31−$16.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-14, accession 0001493152-25-010384. Derived: 12-month figure less the 9-month figure.Report this figure | (13.0)Net income, Q1 FY2024, three months to 2024-03-31−$13.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | (9.2)Net income, Q2 FY2024, three months to 2024-06-30−$9.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | (9.0)Net income, Q3 FY2024, three months to 2024-09-30−$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | (11.1)Net income, Q4 FY2024, three months to 2024-12-31−$11.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | (9.0)Net income, Q1 FY2025, three months to 2025-03-31−$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (5.6)Net income, Q2 FY2025, three months to 2025-06-30−$5.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | (7.0)Net income, Q3 FY2025, three months to 2025-09-30−$7.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | (6.6)Net income, Q4 FY2025, three months to 2025-12-31−$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | (13.6)Net income, Q1 FY2026, three months to 2026-03-31−$13.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (10.2)Net income, Q2 FY2026, three months to 2026-06-30−$10.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
| Diluted EPS | $ per share | (1.24)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | not reported | (1.02)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | (0.67)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | (0.60)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | not reported | (0.55)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (0.31)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | (0.35)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | not reported | (0.50)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (0.35)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
| Basic EPS | $ per share | (1.24)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | not reported | (1.02)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | (0.67)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.67 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | (0.60)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | not reported | (0.55)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (0.31)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | (0.35)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | not reported | (0.50)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (0.35)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 22.9Cash and equivalents, Q3 FY2023, at 2023-09-30$22.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-10-20, accession 0001493152-23-037830.Report this figure | 29.5Cash and equivalents, FY2023, at 2023-12-31$29.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-14, accession 0001493152-25-010384.Report this figure | 17.5Cash and equivalents, Q1 FY2024, at 2024-03-31$17.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-11-08, accession 0001493152-24-044304.Report this figure | 32.3Cash and equivalents, Q2 FY2024, at 2024-06-30$32.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-11-08, accession 0001493152-24-044309.Report this figure | 22.1Cash and equivalents, Q3 FY2024, at 2024-09-30$22.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | 15.5Cash and equivalents, FY2024, at 2024-12-31$15.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2026-08-14, accession 0001493152-26-038339.Report this figure | 14.0Cash and equivalents, Q1 FY2025, at 2025-03-31$14.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 13.9Cash and equivalents, Q2 FY2025, at 2025-06-30$13.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 21.0Cash and equivalents, Q3 FY2025, at 2025-09-30$21.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 35.9Cash and equivalents, FY2025, at 2025-12-31$35.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | 34.4Cash and equivalents, Q1 FY2026, at 2026-03-31$34.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 36.1Cash and equivalents, Q2 FY2026, at 2026-06-30$36.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
| Current assets | $m | 22.9Current assets, Q3 FY2023, at 2023-09-30$22.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-20, accession 0001493152-23-037830.Report this figure | 29.7Current assets, FY2023, at 2023-12-31$29.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-14, accession 0001493152-25-010384.Report this figure | 17.7Current assets, Q1 FY2024, at 2024-03-31$17.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-11-08, accession 0001493152-24-044304.Report this figure | 32.6Current assets, Q2 FY2024, at 2024-06-30$32.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-11-08, accession 0001493152-24-044309.Report this figure | 22.9Current assets, Q3 FY2024, at 2024-09-30$22.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | 16.2Current assets, FY2024, at 2024-12-31$16.2m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-08-14, accession 0001493152-26-038339.Report this figure | 14.7Current assets, Q1 FY2025, at 2025-03-31$14.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 14.9Current assets, Q2 FY2025, at 2025-06-30$14.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 23.5Current assets, Q3 FY2025, at 2025-09-30$23.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 37.9Current assets, FY2025, at 2025-12-31$37.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | 36.4Current assets, Q1 FY2026, at 2026-03-31$36.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 37.4Current assets, Q2 FY2026, at 2026-06-30$37.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
| Total assets | $m | 29.1Total assets, Q3 FY2023, at 2023-09-30$29.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-20, accession 0001493152-23-037830.Report this figure | 43.6Total assets, FY2023, at 2023-12-31$43.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-14, accession 0001493152-25-010384.Report this figure | 37.6Total assets, Q1 FY2024, at 2024-03-31$37.6m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-11-08, accession 0001493152-24-044304.Report this figure | 63.2Total assets, Q2 FY2024, at 2024-06-30$63.2m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-11-08, accession 0001493152-24-044309.Report this figure | 60.5Total assets, Q3 FY2024, at 2024-09-30$60.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | 57.9Total assets, FY2024, at 2024-12-31$57.9m. XBRL concept us-gaap:Assets. 10-K/A filed 2026-08-14, accession 0001493152-26-038339.Report this figure | 60.8Total assets, Q1 FY2025, at 2025-03-31$60.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 63.3Total assets, Q2 FY2025, at 2025-06-30$63.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 72.2Total assets, Q3 FY2025, at 2025-09-30$72.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 87.7Total assets, FY2025, at 2025-12-31$87.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | 87.4Total assets, Q1 FY2026, at 2026-03-31$87.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 89.3Total assets, Q2 FY2026, at 2026-06-30$89.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
| Current liabilities | $m | 2.6Current liabilities, Q3 FY2023, at 2023-09-30$2.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-20, accession 0001493152-23-037830.Report this figure | 5.9Current liabilities, FY2023, at 2023-12-31$5.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-14, accession 0001493152-25-010384.Report this figure | 6.7Current liabilities, Q1 FY2024, at 2024-03-31$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-11-08, accession 0001493152-24-044304.Report this figure | 5.5Current liabilities, Q2 FY2024, at 2024-06-30$5.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-11-08, accession 0001493152-24-044309.Report this figure | 6.5Current liabilities, Q3 FY2024, at 2024-09-30$6.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | 5.7Current liabilities, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-08-14, accession 0001493152-26-038339.Report this figure | 6.3Current liabilities, Q1 FY2025, at 2025-03-31$6.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 6.9Current liabilities, Q2 FY2025, at 2025-06-30$6.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 6.4Current liabilities, Q3 FY2025, at 2025-09-30$6.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 14.8Current liabilities, FY2025, at 2025-12-31$14.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | 14.4Current liabilities, Q1 FY2026, at 2026-03-31$14.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 15.4Current liabilities, Q2 FY2026, at 2026-06-30$15.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
| Total liabilities | $m | 22.7Total liabilities, Q3 FY2023, at 2023-09-30$22.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-20, accession 0001493152-23-037830.Report this figure | 35.9Total liabilities, FY2023, at 2023-12-31$35.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-14, accession 0001493152-25-010384.Report this figure | 36.6Total liabilities, Q1 FY2024, at 2024-03-31$36.6m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-11-08, accession 0001493152-24-044304.Report this figure | 35.4Total liabilities, Q2 FY2024, at 2024-06-30$35.4m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-11-08, accession 0001493152-24-044309.Report this figure | 36.7Total liabilities, Q3 FY2024, at 2024-09-30$36.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | 35.8Total liabilities, FY2024, at 2024-12-31$35.8m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-08-14, accession 0001493152-26-038339.Report this figure | 36.5Total liabilities, Q1 FY2025, at 2025-03-31$36.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 37.1Total liabilities, Q2 FY2025, at 2025-06-30$37.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 36.6Total liabilities, Q3 FY2025, at 2025-09-30$36.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 35.2Total liabilities, FY2025, at 2025-12-31$35.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | 34.7Total liabilities, Q1 FY2026, at 2026-03-31$34.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 35.6Total liabilities, Q2 FY2026, at 2026-06-30$35.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 6.5Shareholders' equity, Q3 FY2023, at 2023-09-30$6.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-20, accession 0001493152-23-037830.Report this figure | 7.2Shareholders' equity, FY2023, at 2023-12-31$7.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-14, accession 0001493152-25-010384.Report this figure | 0.6Shareholders' equity, Q1 FY2024, at 2024-03-31$561.9k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2024-11-08, accession 0001493152-24-044304.Report this figure | 27.2Shareholders' equity, Q2 FY2024, at 2024-06-30$27.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2024-11-08, accession 0001493152-24-044309.Report this figure | 23.3Shareholders' equity, Q3 FY2024, at 2024-09-30$23.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001493152-24-044315.Report this figure | 21.3Shareholders' equity, FY2024, at 2024-12-31$21.3m. XBRL concept us-gaap:StockholdersEquity. 10-K/A filed 2026-08-14, accession 0001493152-26-038339.Report this figure | 23.6Shareholders' equity, Q1 FY2025, at 2025-03-31$23.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 25.0Shareholders' equity, Q2 FY2025, at 2025-06-30$25.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-04, accession 0001641172-25-021996.Report this figure | 34.3Shareholders' equity, Q3 FY2025, at 2025-09-30$34.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022389.Report this figure | 52.0Shareholders' equity, FY2025, at 2025-12-31$52.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure | 45.4Shareholders' equity, Q1 FY2026, at 2026-03-31$45.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 47.4Shareholders' equity, Q2 FY2026, at 2026-06-30$47.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038358.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (8.5)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$8.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001493152-24-044315. Derived: 9-month figure less the 6-month figure.Report this figure | (8.5)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$8.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-14, accession 0001493152-25-010384. Derived: 12-month figure less the 9-month figure.Report this figure | (6.1)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | (5.2)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$5.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-04, accession 0001641172-25-021996. Derived: 6-month figure less the 3-month figure.Report this figure | (2.9)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | (4.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | (4.4)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (3.9)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure | (7.1)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | (6.8)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$6.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | (10.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$10.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | (7.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | (1.1)Capital expenditure, Q3 FY2023, three months to 2023-09-30−$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001493152-24-044315. Derived: 9-month figure less the 6-month figure.Report this figure | 7.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$7.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-14, accession 0001493152-25-010384. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Capital expenditure, Q1 FY2024, three months to 2024-03-31$5.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001641172-25-009443.Report this figure | 8.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$8.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-04, accession 0001641172-25-021996. Derived: 6-month figure less the 3-month figure.Report this figure | 5.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$5.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | 3.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 1.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure | 1.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001493152-25-022389. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$194.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-08-14, accession 0001493152-26-038339. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001493152-26-021719.Report this figure | 0.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$602.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001493152-26-038358. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 4.6 | 6.6 | 9.1 | 9.1 | 12.8 | 13.7 | 15.0 | 16.5 | 18.0 | 20.2 | 27.2 | 29.4 |
Shares outstanding: 30.10m at Aug 10, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.