Auddia Inc.
AUUDNasdaqCIK 1554818TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 7.6Revenue, Q2 FY2026, three months to 2026-06-30$7.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Research and development | $k | 227Research and development, Q3 FY2023, three months to 2023-09-30$227.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 163Research and development, Q4 FY2023, three months to 2023-12-31$163.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | 166Research and development, Q1 FY2024, three months to 2024-03-31$165.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 160Research and development, Q2 FY2024, three months to 2024-06-30$159.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 233Research and development, Q3 FY2024, three months to 2024-09-30$233.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 462Research and development, Q4 FY2024, three months to 2024-12-31$462.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | 397Research and development, Q1 FY2025, three months to 2025-03-31$396.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 236Research and development, Q2 FY2025, three months to 2025-06-30$236.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 318Research and development, Q3 FY2025, three months to 2025-09-30$317.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 195Research and development, Q4 FY2025, three months to 2025-12-31$194.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | 285Research and development, Q1 FY2026, three months to 2026-03-31$285.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 406Research and development, Q2 FY2026, three months to 2026-06-30$406.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Operating income | $k | (1,830)Operating income, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | (2,015)Operating income, Q4 FY2023, three months to 2023-12-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | (2,055)Operating income, Q1 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | (1,654)Operating income, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | (1,948)Operating income, Q3 FY2024, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | (2,260)Operating income, Q4 FY2024, three months to 2024-12-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | (1,751)Operating income, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (1,567)Operating income, Q2 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | (2,380)Operating income, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | (1,999)Operating income, Q4 FY2025, three months to 2025-12-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | (2,288)Operating income, Q1 FY2026, three months to 2026-03-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (3,024)Operating income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Interest expense | $k | 287Interest expense, Q3 FY2023, three months to 2023-09-30$286.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 198Interest expense, Q4 FY2023, three months to 2023-12-31$197.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | 153Interest expense, Q1 FY2024, three months to 2024-03-31$152.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 16.6Interest expense, Q2 FY2024, three months to 2024-06-30$16.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 1.6Interest expense, Q3 FY2024, three months to 2024-09-30$1.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 1.6Interest expense, Q4 FY2024, three months to 2024-12-31$1.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Interest expense, Q1 FY2025, three months to 2025-03-31$1.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 1.4Interest expense, Q2 FY2025, three months to 2025-06-30$1.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 1.2Interest expense, Q3 FY2025, three months to 2025-09-30$1.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | (8.6)Interest expense, Q4 FY2025, three months to 2025-12-31−$8.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | (6.9)Interest expense, Q1 FY2026, three months to 2026-03-31−$6.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (48.7)Interest expense, Q2 FY2026, three months to 2026-06-30−$48.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Net income | $k | (2,116)Net income, Q3 FY2023, three months to 2023-09-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | (2,213)Net income, Q4 FY2023, three months to 2023-12-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | (2,207)Net income, Q1 FY2024, three months to 2024-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | (2,303)Net income, Q2 FY2024, three months to 2024-06-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | (1,949)Net income, Q3 FY2024, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | (2,262)Net income, Q4 FY2024, three months to 2024-12-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | (1,753)Net income, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | (1,569)Net income, Q2 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | (2,381)Net income, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | (1,991)Net income, Q4 FY2025, three months to 2025-12-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | (2,282)Net income, Q1 FY2026, three months to 2026-03-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | (2,975)Net income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Diluted EPS | $ per share | (2.65)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$2.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | not reported | (33.69)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$33.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | (14.62)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$14.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | (8.45)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$8.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | not reported | (29.69)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$29.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (22.69)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$22.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | (1.59)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | not reported | (5.09)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$5.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (0.71)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Basic EPS | $ per share | (2.65)Basic EPS, Q3 FY2023, three months to 2023-09-30−$2.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | not reported | (33.69)Basic EPS, Q1 FY2024, three months to 2024-03-31−$33.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | (14.62)Basic EPS, Q2 FY2024, three months to 2024-06-30−$14.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | (8.45)Basic EPS, Q3 FY2024, three months to 2024-09-30−$8.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | not reported | (29.69)Basic EPS, Q1 FY2025, three months to 2025-03-31−$29.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (22.69)Basic EPS, Q2 FY2025, three months to 2025-06-30−$22.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | (1.59)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | not reported | (5.09)Basic EPS, Q1 FY2026, three months to 2026-03-31−$5.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (0.71)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.2Cash and equivalents, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-14, accession 0001683168-23-008138.Report this figure | 0.8Cash and equivalents, FY2023, at 2023-12-31$804.6k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-05, accession 0001683168-25-001357.Report this figure | 2.7Cash and equivalents, Q1 FY2024, at 2024-03-31$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001683168-24-003403.Report this figure | 1.9Cash and equivalents, Q2 FY2024, at 2024-06-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001683168-24-005345.Report this figure | 3.8Cash and equivalents, Q3 FY2024, at 2024-09-30$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 2.7Cash and equivalents, FY2024, at 2024-12-31$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-06, accession 0001683168-26-001587.Report this figure | 1.7Cash and equivalents, Q1 FY2025, at 2025-03-31$1.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 1.1Cash and equivalents, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 2.7Cash and equivalents, Q3 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 3.2Cash and equivalents, FY2025, at 2025-12-31$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-06, accession 0001683168-26-001587.Report this figure | 1.4Cash and equivalents, Q1 FY2026, at 2026-03-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 9.6Cash and equivalents, Q2 FY2026, at 2026-06-30$9.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Current assets | $m | 2.3Current assets, Q3 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001683168-23-008138.Report this figure | 0.9Current assets, FY2023, at 2023-12-31$862.8k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-05, accession 0001683168-25-001357.Report this figure | 2.8Current assets, Q1 FY2024, at 2024-03-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001683168-24-003403.Report this figure | 2.0Current assets, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001683168-24-005345.Report this figure | 3.8Current assets, Q3 FY2024, at 2024-09-30$3.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 2.8Current assets, FY2024, at 2024-12-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-06, accession 0001683168-26-001587.Report this figure | 1.8Current assets, Q1 FY2025, at 2025-03-31$1.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 1.2Current assets, Q2 FY2025, at 2025-06-30$1.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 2.8Current assets, Q3 FY2025, at 2025-09-30$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 3.3Current assets, FY2025, at 2025-12-31$3.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 1.5Current assets, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 9.7Current assets, Q2 FY2026, at 2026-06-30$9.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Total assets | $m | 6.0Total assets, Q3 FY2023, at 2023-09-30$6.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001683168-23-008138.Report this figure | 4.4Total assets, FY2023, at 2023-12-31$4.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-05, accession 0001683168-25-001357.Report this figure | 6.2Total assets, Q1 FY2024, at 2024-03-31$6.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001683168-24-003403.Report this figure | 5.1Total assets, Q2 FY2024, at 2024-06-30$5.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001683168-24-005345.Report this figure | 6.7Total assets, Q3 FY2024, at 2024-09-30$6.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 5.3Total assets, FY2024, at 2024-12-31$5.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-06, accession 0001683168-26-001587.Report this figure | 4.1Total assets, Q1 FY2025, at 2025-03-31$4.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 3.4Total assets, Q2 FY2025, at 2025-06-30$3.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 4.9Total assets, Q3 FY2025, at 2025-09-30$4.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 5.2Total assets, FY2025, at 2025-12-31$5.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 3.5Total assets, Q1 FY2026, at 2026-03-31$3.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 11.5Total assets, Q2 FY2026, at 2026-06-30$11.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Current liabilities | $m | 3.6Current liabilities, Q3 FY2023, at 2023-09-30$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001683168-23-008138.Report this figure | 4.0Current liabilities, FY2023, at 2023-12-31$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-05, accession 0001683168-25-001357.Report this figure | 4.2Current liabilities, Q1 FY2024, at 2024-03-31$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001683168-24-003403.Report this figure | 0.4Current liabilities, Q2 FY2024, at 2024-06-30$363.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001683168-24-005345.Report this figure | 0.5Current liabilities, Q3 FY2024, at 2024-09-30$491.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 0.6Current liabilities, FY2024, at 2024-12-31$550.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-06, accession 0001683168-26-001587.Report this figure | 0.4Current liabilities, Q1 FY2025, at 2025-03-31$391.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 0.5Current liabilities, Q2 FY2025, at 2025-06-30$528.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 0.6Current liabilities, Q3 FY2025, at 2025-09-30$644.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 1.0Current liabilities, FY2025, at 2025-12-31$952.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 0.7Current liabilities, Q1 FY2026, at 2026-03-31$658.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 0.9Current liabilities, Q2 FY2026, at 2026-06-30$853.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Total liabilities | $m | 3.6Total liabilities, Q3 FY2023, at 2023-09-30$3.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001683168-23-008138.Report this figure | 4.0Total liabilities, FY2023, at 2023-12-31$4.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-05, accession 0001683168-25-001357.Report this figure | 4.3Total liabilities, Q1 FY2024, at 2024-03-31$4.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001683168-24-003403.Report this figure | 0.4Total liabilities, Q2 FY2024, at 2024-06-30$432.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001683168-24-005345.Report this figure | 0.6Total liabilities, Q3 FY2024, at 2024-09-30$555.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 0.6Total liabilities, FY2024, at 2024-12-31$604.0k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-06, accession 0001683168-26-001587.Report this figure | 0.4Total liabilities, Q1 FY2025, at 2025-03-31$436.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | 0.6Total liabilities, Q2 FY2025, at 2025-06-30$563.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001683168-25-005802.Report this figure | 0.7Total liabilities, Q3 FY2025, at 2025-09-30$669.3k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 1.0Total liabilities, FY2025, at 2025-12-31$967.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 0.7Total liabilities, Q1 FY2026, at 2026-03-31$662.3k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | 0.9Total liabilities, Q2 FY2026, at 2026-06-30$853.9k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
| Shareholders' equity | $m | 2.4Shareholders' equity, Q3 FY2023, at 2023-09-30$2.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001683168-24-007746.Report this figure | 0.4Shareholders' equity, FY2023, at 2023-12-31$420.4k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-06, accession 0001683168-26-001587.Report this figure | 1.9Shareholders' equity, Q1 FY2024, at 2024-03-31$1.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 4.7Shareholders' equity, Q2 FY2024, at 2024-06-30$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 6.1Shareholders' equity, Q3 FY2024, at 2024-09-30$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 4.7Shareholders' equity, FY2024, at 2024-12-31$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 3.6Shareholders' equity, Q1 FY2025, at 2025-03-31$3.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 2.9Shareholders' equity, Q2 FY2025, at 2025-06-30$2.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 4.2Shareholders' equity, Q3 FY2025, at 2025-09-30$4.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001683168-25-008031.Report this figure | 4.2Shareholders' equity, FY2025, at 2025-12-31$4.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 2.8Shareholders' equity, Q1 FY2026, at 2026-03-31$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure | 10.7Shareholders' equity, Q2 FY2026, at 2026-06-30$10.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001683168-26-006478.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,190)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001683168-24-007746. Derived: 9-month figure less the 6-month figure.Report this figure | (1,099)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | (1,405)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001683168-25-003292.Report this figure | (1,229)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001683168-25-005802. Derived: 6-month figure less the 3-month figure.Report this figure | (1,170)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001683168-25-008031. Derived: 9-month figure less the 6-month figure.Report this figure | (1,290)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | (1,443)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (1,065)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001683168-26-006478. Derived: 6-month figure less the 3-month figure.Report this figure | (1,827)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001683168-25-008031. Derived: 9-month figure less the 6-month figure.Report this figure | (1,298)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001683168-26-001587. Derived: 12-month figure less the 9-month figure.Report this figure | (2,275)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001683168-26-004032.Report this figure | (2,508)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001683168-26-006478. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001683168-24-007746. Derived: 9-month figure less the 6-month figure.Report this figure | 2.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$2.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 3.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$3.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0001683168-24-007746. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Capital expenditure, Q4 FY2024, three months to 2024-12-31−$1. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-05, accession 0001683168-25-001357. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 12.5 | 0.5 | 0.6 | 0.8 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 1.5 | 0.4 | 4.2 |
Shares outstanding: 5.80m at Aug 13, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.