Avalo Therapeutics, Inc.
AVTXNasdaqCIK 1534120HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.2Revenue, Q3 FY2023, three months to 2023-09-30$236.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | 0.6Revenue, Q4 FY2023, three months to 2023-12-31$571.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-20, accession 0001628280-25-013986. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2024-07-11, accession 0001628280-24-031693.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-12, accession 0001628280-24-036591.Report this figure | 0.2Revenue, Q3 FY2024, three months to 2024-09-30$249.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 0.2Revenue, Q4 FY2024, three months to 2024-12-31$192.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 0.1Revenue, Q4 FY2025, three months to 2025-12-31$59.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Cost of revenue | $m | 0.2Cost of revenue, Q3 FY2023, three months to 2023-09-30$247.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | (0.2)Cost of revenue, Q4 FY2023, three months to 2023-12-31−$221.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2024-03-29, accession 0001628280-24-013786. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Cost of revenue, Q1 FY2024, three months to 2024-03-31−$80.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q/A filed 2024-07-11, accession 0001628280-24-031693.Report this figure | 0.3Cost of revenue, Q2 FY2024, three months to 2024-06-30$343.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | (0.7)Cost of revenue, Q3 FY2024, three months to 2024-09-30−$714.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | not reported | not reported | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | not reported | not reported | not reported | not reported |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | 2.5Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$2.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2023-11-09, accession 0001628280-23-038036.Report this figure | 2.7Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$2.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2024-03-29, accession 0001628280-24-013786. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (3.8)Operating income, Q3 FY2023, three months to 2023-09-30−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | (7.7)Operating income, Q4 FY2023, three months to 2023-12-31−$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-20, accession 0001628280-25-013986. Derived: 12-month figure less the 9-month figure.Report this figure | (32.8)Operating income, Q1 FY2024, three months to 2024-03-31−$32.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | (9.6)Operating income, Q2 FY2024, three months to 2024-06-30−$9.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | (12.9)Operating income, Q3 FY2024, three months to 2024-09-30−$12.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | (13.3)Operating income, Q4 FY2024, three months to 2024-12-31−$13.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (14.7)Operating income, Q1 FY2025, three months to 2025-03-31−$14.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (19.3)Operating income, Q2 FY2025, three months to 2025-06-30−$19.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | (19.2)Operating income, Q3 FY2025, three months to 2025-09-30−$19.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | (19.7)Operating income, Q4 FY2025, three months to 2025-12-31−$19.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (20.9)Operating income, Q1 FY2026, three months to 2026-03-31−$20.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (31.5)Operating income, Q2 FY2026, three months to 2026-06-30−$31.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$8.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$9.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-20, accession 0001628280-25-013986. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | (0.0)Income tax, Q3 FY2024, three months to 2024-09-30−$14.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-12-31$114.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$8.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$16.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$11.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-12-31$130.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$12.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$18.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Net income | $m | (5.2)Net income, Q3 FY2023, three months to 2023-09-30−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | (8.2)Net income, Q4 FY2023, three months to 2023-12-31−$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-20, accession 0001628280-25-013986. Derived: 12-month figure less the 9-month figure.Report this figure | (121)Net income, Q1 FY2024, three months to 2024-03-31−$121.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | 98.5Net income, Q2 FY2024, three months to 2024-06-30$98.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | 23.0Net income, Q3 FY2024, three months to 2024-09-30$23.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | (35.3)Net income, Q4 FY2024, three months to 2024-12-31−$35.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (13.1)Net income, Q1 FY2025, three months to 2025-03-31−$13.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (20.8)Net income, Q2 FY2025, three months to 2025-06-30−$20.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | (30.6)Net income, Q3 FY2025, three months to 2025-09-30−$30.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | (13.7)Net income, Q4 FY2025, three months to 2025-12-31−$13.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (19.6)Net income, Q1 FY2026, three months to 2026-03-31−$19.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (36.4)Net income, Q2 FY2026, three months to 2026-06-30−$36.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Diluted EPS | $ per share | (26.83)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$26.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | not reported | (141.14)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$141.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | (14.07)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$14.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | (2.83)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$2.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | not reported | (1.25)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (1.92)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | (2.19)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | not reported | (0.98)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (0.83)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Basic EPS | $ per share | (26.83)Basic EPS, Q3 FY2023, three months to 2023-09-30−$26.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | not reported | (141.14)Basic EPS, Q1 FY2024, three months to 2024-03-31−$141.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | 4.21Basic EPS, Q2 FY2024, three months to 2024-06-30$4.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | 0.98Basic EPS, Q3 FY2024, three months to 2024-09-30$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | not reported | (1.25)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (1.92)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | (2.19)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | not reported | (0.98)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (0.83)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 10.2Cash and equivalents, Q3 FY2023, at 2023-09-30$10.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | 7.4Cash and equivalents, FY2023, at 2023-12-31$7.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-20, accession 0001628280-25-013986.Report this figure | 110Cash and equivalents, Q1 FY2024, at 2024-03-31$110.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | 93.4Cash and equivalents, Q2 FY2024, at 2024-06-30$93.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | 81.9Cash and equivalents, Q3 FY2024, at 2024-09-30$81.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 135Cash and equivalents, FY2024, at 2024-12-31$134.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-23, accession 0001534120-26-000011.Report this figure | 125Cash and equivalents, Q1 FY2025, at 2025-03-31$125.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | 42.3Cash and equivalents, Q2 FY2025, at 2025-06-30$42.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 27.0Cash and equivalents, Q3 FY2025, at 2025-09-30$27.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 15.9Cash and equivalents, FY2025, at 2025-12-31$15.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 25.0Cash and equivalents, Q1 FY2026, at 2026-03-31$25.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | 85.4Cash and equivalents, Q2 FY2026, at 2026-06-30$85.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Current assets | $m | 12.7Current assets, Q3 FY2023, at 2023-09-30$12.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038036.Report this figure | 8.4Current assets, FY2023, at 2023-12-31$8.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-20, accession 0001628280-25-013986.Report this figure | 111Current assets, Q1 FY2024, at 2024-03-31$111.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-07-11, accession 0001628280-24-031693.Report this figure | 95.9Current assets, Q2 FY2024, at 2024-06-30$95.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001628280-24-036591.Report this figure | 86.1Current assets, Q3 FY2024, at 2024-09-30$86.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | 139Current assets, FY2024, at 2024-12-31$138.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-23, accession 0001534120-26-000011.Report this figure | 127Current assets, Q1 FY2025, at 2025-03-31$126.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | 115Current assets, Q2 FY2025, at 2025-06-30$115.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | 114Current assets, Q3 FY2025, at 2025-09-30$113.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 105Current assets, FY2025, at 2025-12-31$105.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 88.8Current assets, Q1 FY2026, at 2026-03-31$88.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | 408Current assets, Q2 FY2026, at 2026-06-30$407.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Total assets | $m | 29.3Total assets, Q3 FY2023, at 2023-09-30$29.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001628280-23-038036.Report this figure | 21.0Total assets, FY2023, at 2023-12-31$21.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-20, accession 0001628280-25-013986.Report this figure | 124Total assets, Q1 FY2024, at 2024-03-31$123.7m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-07-11, accession 0001628280-24-031693.Report this figure | 108Total assets, Q2 FY2024, at 2024-06-30$108.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001628280-24-036591.Report this figure | 98.5Total assets, Q3 FY2024, at 2024-09-30$98.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | 151Total assets, FY2024, at 2024-12-31$150.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-23, accession 0001534120-26-000011.Report this figure | 139Total assets, Q1 FY2025, at 2025-03-31$138.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | 127Total assets, Q2 FY2025, at 2025-06-30$126.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | 125Total assets, Q3 FY2025, at 2025-09-30$125.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 116Total assets, FY2025, at 2025-12-31$116.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 99.9Total assets, Q1 FY2026, at 2026-03-31$99.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | 491Total assets, Q2 FY2026, at 2026-06-30$490.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Current liabilities | $m | 6.0Current liabilities, Q3 FY2023, at 2023-09-30$6.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038036.Report this figure | 4.6Current liabilities, FY2023, at 2023-12-31$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-20, accession 0001628280-25-013986.Report this figure | 216Current liabilities, Q1 FY2024, at 2024-03-31$215.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-07-11, accession 0001628280-24-031693.Report this figure | 96.4Current liabilities, Q2 FY2024, at 2024-06-30$96.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001628280-24-036591.Report this figure | 60.7Current liabilities, Q3 FY2024, at 2024-09-30$60.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | 7.0Current liabilities, FY2024, at 2024-12-31$7.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-23, accession 0001534120-26-000011.Report this figure | 5.6Current liabilities, Q1 FY2025, at 2025-03-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | 9.3Current liabilities, Q2 FY2025, at 2025-06-30$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | 8.0Current liabilities, Q3 FY2025, at 2025-09-30$8.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 12.9Current liabilities, FY2025, at 2025-12-31$12.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 11.6Current liabilities, Q1 FY2026, at 2026-03-31$11.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | 21.1Current liabilities, Q2 FY2026, at 2026-06-30$21.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Total liabilities | $m | 14.6Total liabilities, Q3 FY2023, at 2023-09-30$14.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001628280-23-038036.Report this figure | 13.7Total liabilities, FY2023, at 2023-12-31$13.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-20, accession 0001628280-25-013986.Report this figure | 225Total liabilities, Q1 FY2024, at 2024-03-31$224.8m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-07-11, accession 0001628280-24-031693.Report this figure | 110Total liabilities, Q2 FY2024, at 2024-06-30$110.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001628280-24-036591.Report this figure | 75.7Total liabilities, Q3 FY2024, at 2024-09-30$75.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | 17.7Total liabilities, FY2024, at 2024-12-31$17.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-23, accession 0001534120-26-000011.Report this figure | 15.9Total liabilities, Q1 FY2025, at 2025-03-31$15.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | 22.0Total liabilities, Q2 FY2025, at 2025-06-30$22.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | 33.6Total liabilities, Q3 FY2025, at 2025-09-30$33.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 33.4Total liabilities, FY2025, at 2025-12-31$33.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 31.6Total liabilities, Q1 FY2026, at 2026-03-31$31.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | 42.1Total liabilities, Q2 FY2026, at 2026-06-30$42.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 14.7Shareholders' equity, Q3 FY2023, at 2023-09-30$14.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001628280-24-045965.Report this figure | 7.3Shareholders' equity, FY2023, at 2023-12-31$7.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-23, accession 0001534120-26-000011.Report this figure | (113)Shareholders' equity, Q1 FY2024, at 2024-03-31−$112.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001628280-25-038575.Report this figure | (13.6)Shareholders' equity, Q2 FY2024, at 2024-06-30−$13.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 21.1Shareholders' equity, Q3 FY2024, at 2024-09-30$21.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 133Shareholders' equity, FY2024, at 2024-12-31$133.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 123Shareholders' equity, Q1 FY2025, at 2025-03-31$122.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 105Shareholders' equity, Q2 FY2025, at 2025-06-30$104.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 91.5Shareholders' equity, Q3 FY2025, at 2025-09-30$91.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001534120-25-000018.Report this figure | 83.0Shareholders' equity, FY2025, at 2025-12-31$83.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 68.3Shareholders' equity, Q1 FY2026, at 2026-03-31$68.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure | 449Shareholders' equity, Q2 FY2026, at 2026-06-30$448.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001534120-26-000049.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (6.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$6.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001628280-24-045965. Derived: 9-month figure less the 6-month figure.Report this figure | (2.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-20, accession 0001628280-25-013986. Derived: 12-month figure less the 9-month figure.Report this figure | (6.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001628280-25-024436.Report this figure | (16.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$16.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001628280-25-038575. Derived: 6-month figure less the 3-month figure.Report this figure | (11.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$11.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001534120-25-000018. Derived: 9-month figure less the 6-month figure.Report this figure | (15.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$15.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (9.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$9.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (11.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$11.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001534120-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure | (16.4)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$16.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001534120-25-000018. Derived: 9-month figure less the 6-month figure.Report this figure | (14.2)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$14.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-23, accession 0001534120-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (17.7)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$17.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001534120-26-000033.Report this figure | (20.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$20.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001534120-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 9.4 | 0.0 | 0.1 | 0.2 | 0.9 | 7.7 | 10.8 | 10.5 | 10.8 | 14.0 | 20.1 | 43.6 |
Shares outstanding: 53.63m at Aug 3, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.