
Axalta Coating Systems Ltd.
AXTANYSECIK 1616862MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,297Revenue, Q4 FY2023, three months to 2023-12-31$1.30bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,294Revenue, Q1 FY2024, three months to 2024-03-31$1.29bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 1,351Revenue, Q2 FY2024, three months to 2024-06-30$1.35bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 1,320Revenue, Q3 FY2024, three months to 2024-09-30$1.32bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 1,311Revenue, Q4 FY2024, three months to 2024-12-31$1.31bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,262Revenue, Q1 FY2025, three months to 2025-03-31$1.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 1,305Revenue, Q2 FY2025, three months to 2025-06-30$1.30bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 1,288Revenue, Q3 FY2025, three months to 2025-09-30$1.29bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 1,262Revenue, Q4 FY2025, three months to 2025-12-31$1.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 1,254Revenue, Q1 FY2026, three months to 2026-03-31$1.25bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 1,346Revenue, Q2 FY2026, three months to 2026-06-30$1.35bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 1,311Revenue, Q3 FY2026, three months to 2026-09-30$1.31bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Cost of revenue | $m | 874Cost of revenue, Q4 FY2023, three months to 2023-12-31$874.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 865Cost of revenue, Q1 FY2024, three months to 2024-03-31$865.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 891Cost of revenue, Q2 FY2024, three months to 2024-06-30$891.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 858Cost of revenue, Q3 FY2024, three months to 2024-09-30$858.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 864Cost of revenue, Q4 FY2024, three months to 2024-12-31$864.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 829Cost of revenue, Q1 FY2025, three months to 2025-03-31$829.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 848Cost of revenue, Q2 FY2025, three months to 2025-06-30$848.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 838Cost of revenue, Q3 FY2025, three months to 2025-09-30$838.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 840Cost of revenue, Q4 FY2025, three months to 2025-12-31$840.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 838Cost of revenue, Q1 FY2026, three months to 2026-03-31$838.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 881Cost of revenue, Q2 FY2026, three months to 2026-06-30$881.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 877Cost of revenue, Q3 FY2026, three months to 2026-09-30$877.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Research and development | $m | 18.0Research and development, Q4 FY2023, three months to 2023-12-31$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Research and development, Q1 FY2024, three months to 2024-03-31$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 18.0Research and development, Q2 FY2024, three months to 2024-06-30$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 19.0Research and development, Q3 FY2024, three months to 2024-09-30$19.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 19.0Research and development, Q4 FY2024, three months to 2024-12-31$19.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Research and development, Q1 FY2025, three months to 2025-03-31$17.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 20.0Research and development, Q2 FY2025, three months to 2025-06-30$20.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 18.0Research and development, Q3 FY2025, three months to 2025-09-30$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 16.0Research and development, Q4 FY2025, three months to 2025-12-31$16.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Research and development, Q1 FY2026, three months to 2026-03-31$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 18.0Research and development, Q2 FY2026, three months to 2026-06-30$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 18.0Research and development, Q3 FY2026, three months to 2026-09-30$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Selling, general and administrative | $m | 215Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$215.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 207Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$207.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 213Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$213.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 211Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$211.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 216Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$216.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 202Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$202.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 208Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$208.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 197Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$197.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 198Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$198.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 200Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$200.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 213Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$213.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 201Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$201.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Operating income | $m | 162Operating income, Q4 FY2023, three months to 2023-12-31$162.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 121Operating income, Q1 FY2024, three months to 2024-03-31$121.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 205Operating income, Q2 FY2024, three months to 2024-06-30$205.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 193Operating income, Q3 FY2024, three months to 2024-09-30$193.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 187Operating income, Q4 FY2024, three months to 2024-12-31$187.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 176Operating income, Q1 FY2025, three months to 2025-03-31$176.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 193Operating income, Q2 FY2025, three months to 2025-06-30$193.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 204Operating income, Q3 FY2025, three months to 2025-09-30$204.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 162Operating income, Q4 FY2025, three months to 2025-12-31$162.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 146Operating income, Q1 FY2026, three months to 2026-03-31$146.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 167Operating income, Q2 FY2026, three months to 2026-06-30$167.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 165Operating income, Q3 FY2026, three months to 2026-09-30$165.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Interest expense | $m | 55.1Interest expense, Q4 FY2023, three months to 2023-12-31$55.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 54.0Interest expense, Q1 FY2024, three months to 2024-03-31$54.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-01, accession 0001616862-24-000035.Report this figure | 50.0Interest expense, Q2 FY2024, three months to 2024-06-30$50.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 54.0Interest expense, Q3 FY2024, three months to 2024-09-30$54.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 47.0Interest expense, Q4 FY2024, three months to 2024-12-31$47.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 44.0Interest expense, Q1 FY2025, three months to 2025-03-31$44.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 45.0Interest expense, Q2 FY2025, three months to 2025-06-30$45.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 45.0Interest expense, Q3 FY2025, three months to 2025-09-30$45.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 42.0Interest expense, Q4 FY2025, three months to 2025-12-31$42.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 38.0Interest expense, Q1 FY2026, three months to 2026-03-31$38.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 37.0Interest expense, Q2 FY2026, three months to 2026-06-30$37.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 37.0Interest expense, Q3 FY2026, three months to 2026-09-30$37.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Income tax | $m | 28.0Income tax, Q4 FY2023, three months to 2023-12-31$28.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Income tax, Q1 FY2024, three months to 2024-03-31$20.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 43.0Income tax, Q2 FY2024, three months to 2024-06-30$43.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 40.0Income tax, Q3 FY2024, three months to 2024-09-30$40.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 2.0Income tax, Q4 FY2024, three months to 2024-12-31$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 30.0Income tax, Q1 FY2025, three months to 2025-03-31$30.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 33.0Income tax, Q2 FY2025, three months to 2025-06-30$33.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 45.0Income tax, Q3 FY2025, three months to 2025-09-30$45.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 59.0Income tax, Q4 FY2025, three months to 2025-12-31$59.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Income tax, Q1 FY2026, three months to 2026-03-31$14.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 45.0Income tax, Q2 FY2026, three months to 2026-06-30$45.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 33.0Income tax, Q3 FY2026, three months to 2026-09-30$33.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Net income | $m | 73.0Net income, Q4 FY2023, three months to 2023-12-31$73.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 41.0Net income, Q1 FY2024, three months to 2024-03-31$41.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 112Net income, Q2 FY2024, three months to 2024-06-30$112.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 101Net income, Q3 FY2024, three months to 2024-09-30$101.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 137Net income, Q4 FY2024, three months to 2024-12-31$137.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 99.0Net income, Q1 FY2025, three months to 2025-03-31$99.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 109Net income, Q2 FY2025, three months to 2025-06-30$109.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 110Net income, Q3 FY2025, three months to 2025-09-30$110.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 60.0Net income, Q4 FY2025, three months to 2025-12-31$60.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 90.0Net income, Q1 FY2026, three months to 2026-03-31$90.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 89.0Net income, Q2 FY2026, three months to 2026-06-30$89.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 95.0Net income, Q3 FY2026, three months to 2026-09-30$95.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Diluted EPS | $ per share | not reported | 0.18Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 0.51Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 0.46Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | not reported | 0.45Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 0.50Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 0.51Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | not reported | 0.42Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 0.41Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 0.44Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Basic EPS | $ per share | not reported | 0.18Basic EPS, Q1 FY2024, three months to 2024-03-31$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 0.51Basic EPS, Q2 FY2024, three months to 2024-06-30$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 0.46Basic EPS, Q3 FY2024, three months to 2024-09-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | not reported | 0.45Basic EPS, Q1 FY2025, three months to 2025-03-31$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 0.50Basic EPS, Q2 FY2025, three months to 2025-06-30$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 0.51Basic EPS, Q3 FY2025, three months to 2025-09-30$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | not reported | 0.42Basic EPS, Q1 FY2026, three months to 2026-03-31$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 0.42Basic EPS, Q2 FY2026, three months to 2026-06-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 0.44Basic EPS, Q3 FY2026, three months to 2026-09-30$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 700Cash and equivalents, FY2023, at 2023-12-31$700.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 624Cash and equivalents, Q1 FY2024, at 2024-03-31$624.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 840Cash and equivalents, Q2 FY2024, at 2024-06-30$840.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 567Cash and equivalents, Q3 FY2024, at 2024-09-30$567.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 593Cash and equivalents, FY2024, at 2024-12-31$593.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 575Cash and equivalents, Q1 FY2025, at 2025-03-31$575.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 625Cash and equivalents, Q2 FY2025, at 2025-06-30$625.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 606Cash and equivalents, Q3 FY2025, at 2025-09-30$606.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 657Cash and equivalents, FY2025, at 2025-12-31$657.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 608Cash and equivalents, Q1 FY2026, at 2026-03-31$608.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 633Cash and equivalents, Q2 FY2026, at 2026-06-30$633.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 650Cash and equivalents, Q3 FY2026, at 2026-09-30$650.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Current assets | $m | 2,821Current assets, FY2023, at 2023-12-31$2.82bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-13, accession 0001616862-25-000013.Report this figure | 2,760Current assets, Q1 FY2024, at 2024-03-31$2.76bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-01, accession 0001616862-24-000035.Report this figure | 3,014Current assets, Q2 FY2024, at 2024-06-30$3.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001616862-24-000056.Report this figure | 2,838Current assets, Q3 FY2024, at 2024-09-30$2.84bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-30, accession 0001616862-24-000065.Report this figure | 2,723Current assets, FY2024, at 2024-12-31$2.72bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 2,821Current assets, Q1 FY2025, at 2025-03-31$2.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 2,987Current assets, Q2 FY2025, at 2025-06-30$2.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 2,991Current assets, Q3 FY2025, at 2025-09-30$2.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 2,815Current assets, FY2025, at 2025-12-31$2.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 2,827Current assets, Q1 FY2026, at 2026-03-31$2.83bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 2,990Current assets, Q2 FY2026, at 2026-06-30$2.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 3,063Current assets, Q3 FY2026, at 2026-09-30$3.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Total assets | $m | 7,272Total assets, FY2023, at 2023-12-31$7.27bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-13, accession 0001616862-25-000013.Report this figure | 7,089Total assets, Q1 FY2024, at 2024-03-31$7.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-01, accession 0001616862-24-000035.Report this figure | 7,306Total assets, Q2 FY2024, at 2024-06-30$7.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001616862-24-000056.Report this figure | 7,500Total assets, Q3 FY2024, at 2024-09-30$7.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-30, accession 0001616862-24-000065.Report this figure | 7,249Total assets, FY2024, at 2024-12-31$7.25bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 7,411Total assets, Q1 FY2025, at 2025-03-31$7.41bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 7,781Total assets, Q2 FY2025, at 2025-06-30$7.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 7,760Total assets, Q3 FY2025, at 2025-09-30$7.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 7,599Total assets, FY2025, at 2025-12-31$7.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 7,558Total assets, Q1 FY2026, at 2026-03-31$7.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 7,699Total assets, Q2 FY2026, at 2026-06-30$7.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 7,747Total assets, Q3 FY2026, at 2026-09-30$7.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Current liabilities | $m | 1,428Current liabilities, FY2023, at 2023-12-31$1.43bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-13, accession 0001616862-25-000013.Report this figure | 1,332Current liabilities, Q1 FY2024, at 2024-03-31$1.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-01, accession 0001616862-24-000035.Report this figure | 1,335Current liabilities, Q2 FY2024, at 2024-06-30$1.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001616862-24-000056.Report this figure | 1,422Current liabilities, Q3 FY2024, at 2024-09-30$1.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-30, accession 0001616862-24-000065.Report this figure | 1,354Current liabilities, FY2024, at 2024-12-31$1.35bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 1,330Current liabilities, Q1 FY2025, at 2025-03-31$1.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 1,406Current liabilities, Q2 FY2025, at 2025-06-30$1.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 1,360Current liabilities, Q3 FY2025, at 2025-09-30$1.36bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 1,369Current liabilities, FY2025, at 2025-12-31$1.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 1,348Current liabilities, Q1 FY2026, at 2026-03-31$1.35bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 1,950Current liabilities, Q2 FY2026, at 2026-06-30$1.95bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 2,000Current liabilities, Q3 FY2026, at 2026-09-30$2.00bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Total liabilities | $m | 5,499Total liabilities, FY2023, at 2023-12-31$5.50bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-13, accession 0001616862-25-000013.Report this figure | 5,314Total liabilities, Q1 FY2024, at 2024-03-31$5.31bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-01, accession 0001616862-24-000035.Report this figure | 5,488Total liabilities, Q2 FY2024, at 2024-06-30$5.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001616862-24-000056.Report this figure | 5,549Total liabilities, Q3 FY2024, at 2024-09-30$5.55bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-30, accession 0001616862-24-000065.Report this figure | 5,293Total liabilities, FY2024, at 2024-12-31$5.29bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 5,289Total liabilities, Q1 FY2025, at 2025-03-31$5.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 5,470Total liabilities, Q2 FY2025, at 2025-06-30$5.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 5,435Total liabilities, Q3 FY2025, at 2025-09-30$5.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 5,206Total liabilities, FY2025, at 2025-12-31$5.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 5,091Total liabilities, Q1 FY2026, at 2026-03-31$5.09bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 5,130Total liabilities, Q2 FY2026, at 2026-06-30$5.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 5,081Total liabilities, Q3 FY2026, at 2026-09-30$5.08bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Long-term debt | $m | 3,478Long-term debt, FY2023, at 2023-12-31$3.48bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-13, accession 0001616862-25-000013.Report this figure | not reported | not reported | not reported | 3,401Long-term debt, FY2024, at 2024-12-31$3.40bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | not reported | not reported | not reported | 3,179Long-term debt, FY2025, at 2025-12-31$3.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | not reported | not reported | not reported |
| Current portion of debt | $m | 26.0Current portion of debt, FY2023, at 2023-12-31$26.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-13, accession 0001616862-25-000013.Report this figure | 20.0Current portion of debt, Q1 FY2024, at 2024-03-31$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-05-01, accession 0001616862-24-000035.Report this figure | 20.0Current portion of debt, Q2 FY2024, at 2024-06-30$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-01, accession 0001616862-24-000056.Report this figure | 20.0Current portion of debt, Q3 FY2024, at 2024-09-30$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-10-30, accession 0001616862-24-000065.Report this figure | 20.0Current portion of debt, FY2024, at 2024-12-31$20.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 20.0Current portion of debt, Q1 FY2025, at 2025-03-31$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 20.0Current portion of debt, Q2 FY2025, at 2025-06-30$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 20.0Current portion of debt, Q3 FY2025, at 2025-09-30$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 20.0Current portion of debt, FY2025, at 2025-12-31$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 20.0Current portion of debt, Q1 FY2026, at 2026-03-31$20.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 519Current portion of debt, Q2 FY2026, at 2026-06-30$519.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 519Current portion of debt, Q3 FY2026, at 2026-09-30$519.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Short-term borrowings | $m | 7.0Short-term borrowings, FY2023, at 2023-12-31$7.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-13, accession 0001616862-25-000013.Report this figure | 3.0Short-term borrowings, Q1 FY2024, at 2024-03-31$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-01, accession 0001616862-24-000035.Report this figure | 3.0Short-term borrowings, Q2 FY2024, at 2024-06-30$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-01, accession 0001616862-24-000056.Report this figure | 3.0Short-term borrowings, Q3 FY2024, at 2024-09-30$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-30, accession 0001616862-24-000065.Report this figure | 3.0Short-term borrowings, FY2024, at 2024-12-31$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 3.0Short-term borrowings, Q1 FY2025, at 2025-03-31$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 3.0Short-term borrowings, Q2 FY2025, at 2025-06-30$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 3.0Short-term borrowings, Q3 FY2025, at 2025-09-30$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 3.0Short-term borrowings, FY2025, at 2025-12-31$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 3.0Short-term borrowings, Q1 FY2026, at 2026-03-31$3.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 502Short-term borrowings, Q2 FY2026, at 2026-06-30$502.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 502Short-term borrowings, Q3 FY2026, at 2026-09-30$502.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
| Shareholders' equity | $m | 1,727Shareholders' equity, FY2023, at 2023-12-31$1.73bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-13, accession 0001616862-25-000013.Report this figure | 1,731Shareholders' equity, Q1 FY2024, at 2024-03-31$1.73bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-01, accession 0001616862-24-000035.Report this figure | 1,773Shareholders' equity, Q2 FY2024, at 2024-06-30$1.77bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0001616862-24-000056.Report this figure | 1,905Shareholders' equity, Q3 FY2024, at 2024-09-30$1.91bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-30, accession 0001616862-24-000065.Report this figure | 1,912Shareholders' equity, FY2024, at 2024-12-31$1.91bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-13, accession 0001628280-26-008008.Report this figure | 2,076Shareholders' equity, Q1 FY2025, at 2025-03-31$2.08bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 2,265Shareholders' equity, Q2 FY2025, at 2025-06-30$2.27bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-30, accession 0001616862-25-000037.Report this figure | 2,279Shareholders' equity, Q3 FY2025, at 2025-09-30$2.28bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0001628280-25-047015.Report this figure | 2,346Shareholders' equity, FY2025, at 2025-12-31$2.35bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure | 2,421Shareholders' equity, Q1 FY2026, at 2026-03-31$2.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 2,522Shareholders' equity, Q2 FY2026, at 2026-06-30$2.52bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001628280-26-050466.Report this figure | 2,620Shareholders' equity, Q3 FY2026, at 2026-09-30$2.62bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068173.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 286Operating cash flow, Q4 FY2023, three months to 2023-12-31$286.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 34.0Operating cash flow, Q1 FY2024, three months to 2024-03-31$34.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 114Operating cash flow, Q2 FY2024, three months to 2024-06-30$114.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0001616862-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 194Operating cash flow, Q3 FY2024, three months to 2024-09-30$194.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0001628280-25-047015. Derived: 9-month figure less the 6-month figure.Report this figure | 234Operating cash flow, Q4 FY2024, three months to 2024-12-31$234.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Operating cash flow, Q1 FY2025, three months to 2025-03-31$26.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 142Operating cash flow, Q2 FY2025, three months to 2025-06-30$142.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001628280-26-050466. Derived: 6-month figure less the 3-month figure.Report this figure | 137Operating cash flow, Q3 FY2025, three months to 2025-09-30$137.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068173. Derived: 9-month figure less the 6-month figure.Report this figure | 344Operating cash flow, Q4 FY2025, three months to 2025-12-31$344.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 68.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$68.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 152Operating cash flow, Q2 FY2026, three months to 2026-06-30$152.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001628280-26-050466. Derived: 6-month figure less the 3-month figure.Report this figure | 135Operating cash flow, Q3 FY2026, three months to 2026-09-30$135.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068173. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 33.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$33.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$22.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-07, accession 0001616862-25-000022.Report this figure | 23.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$23.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0001616862-25-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 33.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$33.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0001628280-25-047015. Derived: 9-month figure less the 6-month figure.Report this figure | 62.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$62.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 43.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$43.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 45.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$45.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001628280-26-050466. Derived: 6-month figure less the 3-month figure.Report this figure | 50.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$50.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068173. Derived: 9-month figure less the 6-month figure.Report this figure | 58.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$58.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | 50.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$50.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028698.Report this figure | 48.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$48.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001628280-26-050466. Derived: 6-month figure less the 3-month figure.Report this figure | 46.0Capital expenditure, Q3 FY2026, three months to 2026-09-30$46.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068173. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 50.0Share repurchases, Q3 FY2024, three months to 2024-09-30$50.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0001628280-25-047015. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 100Share repurchases, Q3 FY2025, three months to 2025-09-30$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068173. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001628280-26-008008. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2026, three months to 2026-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068173. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 222 | 223 | 222 | 221 | 221 | 220 | 219 | 218 | 216 | 215 | 215 | 215 |
Shares outstanding: 214.05m at Oct 22, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 20:06 ET. Listed shows no prices and gives no investment advice.