Azitra, Inc.
AZTRNYSECIK 1701478HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 311Revenue, Q3 FY2023, three months to 2023-09-30$310.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 90.0Revenue, Q4 FY2023, three months to 2023-12-31$90.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-02-24, accession 0001701478-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-05-09, accession 0001701478-24-000005.Report this figure | 7.5Revenue, Q2 FY2024, three months to 2024-06-30$7.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Research and development | $k | 549Research and development, Q3 FY2023, three months to 2023-09-30$548.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 1,511Research and development, Q4 FY2023, three months to 2023-12-31$1.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-02-24, accession 0001701478-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1,473Research and development, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | 1,119Research and development, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 1,016Research and development, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 1,116Research and development, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,250Research and development, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 1,402Research and development, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 1,180Research and development, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 1,004Research and development, Q4 FY2025, three months to 2025-12-31$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,561Research and development, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 1,352Research and development, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Operating income | $k | (1,994)Operating income, Q3 FY2023, three months to 2023-09-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | (2,470)Operating income, Q4 FY2023, three months to 2023-12-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-24, accession 0001701478-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (2,961)Operating income, Q1 FY2024, three months to 2024-03-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | (2,660)Operating income, Q2 FY2024, three months to 2024-06-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | (2,929)Operating income, Q3 FY2024, three months to 2024-09-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | (2,434)Operating income, Q4 FY2024, three months to 2024-12-31−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (3,100)Operating income, Q1 FY2025, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | (2,871)Operating income, Q2 FY2025, three months to 2025-06-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | (2,768)Operating income, Q3 FY2025, three months to 2025-09-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | (2,227)Operating income, Q4 FY2025, three months to 2025-12-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (3,934)Operating income, Q1 FY2026, three months to 2026-03-31−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | (3,419)Operating income, Q2 FY2026, three months to 2026-06-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Interest expense | $k | 0.7Interest expense, Q3 FY2023, three months to 2023-09-30$710. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001493152-23-041056.Report this figure | 1.0Interest expense, Q4 FY2023, three months to 2023-12-31$997. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-15, accession 0001493152-24-010091. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Interest expense, Q1 FY2024, three months to 2024-03-31$915. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-09, accession 0001701478-24-000005.Report this figure | 1.8Interest expense, Q2 FY2024, three months to 2024-06-30$1.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 3.9Interest expense, Q3 FY2024, three months to 2024-09-30$3.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 5.6Interest expense, Q4 FY2024, three months to 2024-12-31$5.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Interest expense, Q1 FY2025, three months to 2025-03-31$1.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 0.5Interest expense, Q2 FY2025, three months to 2025-06-30$468. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 0.4Interest expense, Q3 FY2025, three months to 2025-09-30$372. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 5.5Interest expense, Q4 FY2025, three months to 2025-12-31$5.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Interest expense, Q1 FY2026, three months to 2026-03-31$3.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 1.4Interest expense, Q2 FY2026, three months to 2026-06-30$1.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 7.6Income tax, Q4 FY2023, three months to 2023-12-31$7.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-02-24, accession 0001701478-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 9.0Income tax, Q4 FY2024, three months to 2024-12-31$9.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 8.3Income tax, Q4 FY2025, three months to 2025-12-31$8.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Net income | $k | (1,943)Net income, Q3 FY2023, three months to 2023-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | (2,454)Net income, Q4 FY2023, three months to 2023-12-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-24, accession 0001701478-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (2,933)Net income, Q1 FY2024, three months to 2024-03-31−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | (2,632)Net income, Q2 FY2024, three months to 2024-06-30−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | (1,009)Net income, Q3 FY2024, three months to 2024-09-30−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | (2,393)Net income, Q4 FY2024, three months to 2024-12-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (3,068)Net income, Q1 FY2025, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | (2,889)Net income, Q2 FY2025, three months to 2025-06-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | (2,765)Net income, Q3 FY2025, three months to 2025-09-30−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | (2,234)Net income, Q4 FY2025, three months to 2025-12-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (3,927)Net income, Q1 FY2026, three months to 2026-03-31−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | (3,348)Net income, Q2 FY2026, three months to 2026-06-30−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Diluted EPS | $ per share | (4.82)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$4.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | not reported | (4.32)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$4.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | (2.74)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$2.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | (1.14)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | not reported | (1.55)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | (1.18)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | (0.67)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | not reported | (0.25)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | (0.17)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Basic EPS | $ per share | (4.82)Basic EPS, Q3 FY2023, three months to 2023-09-30−$4.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | not reported | (4.32)Basic EPS, Q1 FY2024, three months to 2024-03-31−$4.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | (2.74)Basic EPS, Q2 FY2024, three months to 2024-06-30−$2.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | (1.14)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | not reported | (1.55)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | (1.18)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | (0.67)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.67 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | not reported | (0.25)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | (0.17)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 4.4Cash and equivalents, Q3 FY2023, at 2023-09-30$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001493152-23-041056.Report this figure | 1.8Cash and equivalents, FY2023, at 2023-12-31$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-24, accession 0001701478-25-000012.Report this figure | 3.0Cash and equivalents, Q1 FY2024, at 2024-03-31$3.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001701478-24-000005.Report this figure | 0.8Cash and equivalents, Q2 FY2024, at 2024-06-30$803.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001701478-24-000009.Report this figure | 7.3Cash and equivalents, Q3 FY2024, at 2024-09-30$7.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 4.6Cash and equivalents, FY2024, at 2024-12-31$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001701478-26-000013.Report this figure | 3.2Cash and equivalents, Q1 FY2025, at 2025-03-31$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | 1.0Cash and equivalents, Q2 FY2025, at 2025-06-30$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 1.4Cash and equivalents, Q3 FY2025, at 2025-09-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 2.1Cash and equivalents, FY2025, at 2025-12-31$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 10.1Cash and equivalents, Q1 FY2026, at 2026-03-31$10.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 6.7Cash and equivalents, Q2 FY2026, at 2026-06-30$6.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Current assets | $m | 4.9Current assets, Q3 FY2023, at 2023-09-30$4.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041056.Report this figure | 2.5Current assets, FY2023, at 2023-12-31$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-24, accession 0001701478-25-000012.Report this figure | 3.5Current assets, Q1 FY2024, at 2024-03-31$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001701478-24-000005.Report this figure | 1.3Current assets, Q2 FY2024, at 2024-06-30$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001701478-24-000009.Report this figure | 7.6Current assets, Q3 FY2024, at 2024-09-30$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 5.2Current assets, FY2024, at 2024-12-31$5.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001701478-26-000013.Report this figure | 3.9Current assets, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | 1.8Current assets, Q2 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 2.2Current assets, Q3 FY2025, at 2025-09-30$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 3.0Current assets, FY2025, at 2025-12-31$3.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 10.8Current assets, Q1 FY2026, at 2026-03-31$10.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 7.4Current assets, Q2 FY2026, at 2026-06-30$7.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Total assets | $m | 7.5Total assets, Q3 FY2023, at 2023-09-30$7.5m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001493152-23-041056.Report this figure | 5.1Total assets, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-24, accession 0001701478-25-000012.Report this figure | 6.1Total assets, Q1 FY2024, at 2024-03-31$6.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001701478-24-000005.Report this figure | 3.9Total assets, Q2 FY2024, at 2024-06-30$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001701478-24-000009.Report this figure | 9.8Total assets, Q3 FY2024, at 2024-09-30$9.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 7.4Total assets, FY2024, at 2024-12-31$7.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001701478-26-000013.Report this figure | 5.9Total assets, Q1 FY2025, at 2025-03-31$5.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | 4.0Total assets, Q2 FY2025, at 2025-06-30$4.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 4.3Total assets, Q3 FY2025, at 2025-09-30$4.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 5.0Total assets, FY2025, at 2025-12-31$5.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 12.1Total assets, Q1 FY2026, at 2026-03-31$12.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 8.9Total assets, Q2 FY2026, at 2026-06-30$8.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Current liabilities | $m | 1.5Current liabilities, Q3 FY2023, at 2023-09-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041056.Report this figure | 1.6Current liabilities, FY2023, at 2023-12-31$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-24, accession 0001701478-25-000012.Report this figure | 1.3Current liabilities, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001701478-24-000005.Report this figure | 1.7Current liabilities, Q2 FY2024, at 2024-06-30$1.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001701478-24-000009.Report this figure | 1.4Current liabilities, Q3 FY2024, at 2024-09-30$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 1.4Current liabilities, FY2024, at 2024-12-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001701478-26-000013.Report this figure | 1.3Current liabilities, Q1 FY2025, at 2025-03-31$1.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | 1.5Current liabilities, Q2 FY2025, at 2025-06-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 1.8Current liabilities, Q3 FY2025, at 2025-09-30$1.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 1.1Current liabilities, FY2025, at 2025-12-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 1.5Current liabilities, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 1.5Current liabilities, Q2 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Total liabilities | $m | 2.2Total liabilities, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001493152-23-041056.Report this figure | 2.2Total liabilities, FY2023, at 2023-12-31$2.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-24, accession 0001701478-25-000012.Report this figure | 1.7Total liabilities, Q1 FY2024, at 2024-03-31$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001701478-24-000005.Report this figure | 2.2Total liabilities, Q2 FY2024, at 2024-06-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001701478-24-000009.Report this figure | 1.7Total liabilities, Q3 FY2024, at 2024-09-30$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 1.7Total liabilities, FY2024, at 2024-12-31$1.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001701478-26-000013.Report this figure | 1.5Total liabilities, Q1 FY2025, at 2025-03-31$1.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | 1.7Total liabilities, Q2 FY2025, at 2025-06-30$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001701478-25-000040.Report this figure | 2.0Total liabilities, Q3 FY2025, at 2025-09-30$2.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 1.2Total liabilities, FY2025, at 2025-12-31$1.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 1.6Total liabilities, Q1 FY2026, at 2026-03-31$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 1.6Total liabilities, Q2 FY2026, at 2026-06-30$1.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
| Shareholders' equity | $m | 5.3Shareholders' equity, Q3 FY2023, at 2023-09-30$5.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001701478-24-000012.Report this figure | 2.9Shareholders' equity, FY2023, at 2023-12-31$2.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001701478-26-000013.Report this figure | 4.3Shareholders' equity, Q1 FY2024, at 2024-03-31$4.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 1.7Shareholders' equity, Q2 FY2024, at 2024-06-30$1.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 8.1Shareholders' equity, Q3 FY2024, at 2024-09-30$8.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 5.7Shareholders' equity, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 4.4Shareholders' equity, Q1 FY2025, at 2025-03-31$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 2.2Shareholders' equity, Q2 FY2025, at 2025-06-30$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 2.3Shareholders' equity, Q3 FY2025, at 2025-09-30$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001701478-25-000050.Report this figure | 3.8Shareholders' equity, FY2025, at 2025-12-31$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 10.5Shareholders' equity, Q1 FY2026, at 2026-03-31$10.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure | 7.3Shareholders' equity, Q2 FY2026, at 2026-06-30$7.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001701478-26-000037.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,792)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001701478-24-000012. Derived: 9-month figure less the 6-month figure.Report this figure | (2,539)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-24, accession 0001701478-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (3,020)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001701478-25-000018.Report this figure | (2,102)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001701478-25-000040. Derived: 6-month figure less the 3-month figure.Report this figure | (2,476)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001701478-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | (2,586)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (3,072)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | (2,815)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001701478-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | (2,445)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001701478-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | (2,893)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (2,477)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | (3,291)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001701478-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 5.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$5.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001701478-24-000012. Derived: 9-month figure less the 6-month figure.Report this figure | 3.7Capital expenditure, Q4 FY2023, three months to 2023-12-31$3.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-24, accession 0001701478-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-09, accession 0001701478-24-000005.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001701478-25-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 8.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$8.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001701478-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 11.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$11.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001701478-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | 3.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$3.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001701478-25-000050. Derived: 9-month figure less the 6-month figure.Report this figure | 9.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$9.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001701478-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$14.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001701478-26-000028.Report this figure | 40.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$40.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001701478-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2022-09-30 | period not labelled2023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.1 | 1.1 | 0.1 | 0.4 | 0.7 | 1.0 | 0.9 | 2.0 | 2.4 | 4.1 | 15.5 | 19.3 |
Shares outstanding: 60.60m at Aug 11, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.