Beta Bionics, Inc.
BBNXNasdaqCIK 1674632HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 12.9Revenue, period not labelled, three months to 2024-03-31$12.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 15.0Revenue, period not labelled, three months to 2024-06-30$15.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 16.7Revenue, period not labelled, three months to 2024-09-30$16.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 20.4Revenue, Q4 FY2024, three months to 2024-12-31$20.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 17.6Revenue, Q1 FY2025, three months to 2025-03-31$17.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 23.2Revenue, Q2 FY2025, three months to 2025-06-30$23.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 27.3Revenue, Q3 FY2025, three months to 2025-09-30$27.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 32.1Revenue, Q4 FY2025, three months to 2025-12-31$32.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 27.6Revenue, Q1 FY2026, three months to 2026-03-31$27.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 32.0Revenue, Q2 FY2026, three months to 2026-06-30$32.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 35.5Revenue, Q3 FY2026, three months to 2026-09-30$35.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Cost of revenue | $m | 5.7Cost of revenue, period not labelled, three months to 2024-03-31$5.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 7.0Cost of revenue, period not labelled, three months to 2024-06-30$7.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 7.8Cost of revenue, period not labelled, three months to 2024-09-30$7.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 8.8Cost of revenue, Q4 FY2024, three months to 2024-12-31$8.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 8.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$8.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 10.7Cost of revenue, Q2 FY2025, three months to 2025-06-30$10.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 12.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$12.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 13.2Cost of revenue, Q4 FY2025, three months to 2025-12-31$13.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 11.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$11.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 13.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$13.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 15.2Cost of revenue, Q3 FY2026, three months to 2026-09-30$15.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Gross profit | $m | 7.2Gross profit, period not labelled, three months to 2024-03-31$7.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 8.1Gross profit, period not labelled, three months to 2024-06-30$8.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 8.9Gross profit, period not labelled, three months to 2024-09-30$8.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 11.7Gross profit, Q4 FY2024, three months to 2024-12-31$11.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Gross profit, Q1 FY2025, three months to 2025-03-31$9.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 12.5Gross profit, Q2 FY2025, three months to 2025-06-30$12.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 15.1Gross profit, Q3 FY2025, three months to 2025-09-30$15.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 18.9Gross profit, Q4 FY2025, three months to 2025-12-31$18.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 16.4Gross profit, Q1 FY2026, three months to 2026-03-31$16.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 18.9Gross profit, Q2 FY2026, three months to 2026-06-30$18.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 20.3Gross profit, Q3 FY2026, three months to 2026-09-30$20.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Research and development | $m | 5.5Research and development, period not labelled, three months to 2024-03-31$5.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 6.4Research and development, period not labelled, three months to 2024-06-30$6.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 5.1Research and development, period not labelled, three months to 2024-09-30$5.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 9.2Research and development, Q4 FY2024, three months to 2024-12-31$9.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Research and development, Q1 FY2025, three months to 2025-03-31$7.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 8.9Research and development, Q2 FY2025, three months to 2025-06-30$8.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 8.2Research and development, Q3 FY2025, three months to 2025-09-30$8.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 10.1Research and development, Q4 FY2025, three months to 2025-12-31$10.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 10.4Research and development, Q1 FY2026, three months to 2026-03-31$10.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 10.2Research and development, Q2 FY2026, three months to 2026-06-30$10.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 12.0Research and development, Q3 FY2026, three months to 2026-09-30$12.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Operating income | $m | (9.5)Operating income, period not labelled, three months to 2024-03-31−$9.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | (11.8)Operating income, period not labelled, three months to 2024-06-30−$11.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | (11.0)Operating income, period not labelled, three months to 2024-09-30−$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | (13.0)Operating income, Q4 FY2024, three months to 2024-12-31−$13.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | (18.6)Operating income, Q1 FY2025, three months to 2025-03-31−$18.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (19.9)Operating income, Q2 FY2025, three months to 2025-06-30−$19.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | (17.0)Operating income, Q3 FY2025, three months to 2025-09-30−$17.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | (16.1)Operating income, Q4 FY2025, three months to 2025-12-31−$16.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | (24.3)Operating income, Q1 FY2026, three months to 2026-03-31−$24.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (25.6)Operating income, Q2 FY2026, three months to 2026-06-30−$25.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | (26.6)Operating income, Q3 FY2026, three months to 2026-09-30−$26.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Net income | $m | (12.4)Net income, period not labelled, three months to 2024-03-31−$12.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | (14.5)Net income, period not labelled, three months to 2024-06-30−$14.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | (9.7)Net income, period not labelled, three months to 2024-09-30−$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | (18.1)Net income, Q4 FY2024, three months to 2024-12-31−$18.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | (28.7)Net income, Q1 FY2025, three months to 2025-03-31−$28.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (16.9)Net income, Q2 FY2025, three months to 2025-06-30−$16.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | (14.2)Net income, Q3 FY2025, three months to 2025-09-30−$14.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | (13.5)Net income, Q4 FY2025, three months to 2025-12-31−$13.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | (21.9)Net income, Q1 FY2026, three months to 2026-03-31−$21.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (23.4)Net income, Q2 FY2026, three months to 2026-06-30−$23.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | (24.4)Net income, Q3 FY2026, three months to 2026-09-30−$24.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Diluted EPS | $ per share | (2.07)Diluted EPS, period not labelled, three months to 2024-03-31−$2.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | (2.37)Diluted EPS, period not labelled, three months to 2024-06-30−$2.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | (1.46)Diluted EPS, period not labelled, three months to 2024-09-30−$1.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | not reported | (0.93)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (0.39)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | (0.33)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | not reported | (0.49)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (0.53)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | (0.52)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Basic EPS | $ per share | (2.07)Basic EPS, period not labelled, three months to 2024-03-31−$2.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | (2.37)Basic EPS, period not labelled, three months to 2024-06-30−$2.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | (1.46)Basic EPS, period not labelled, three months to 2024-09-30−$1.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | not reported | (0.93)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (0.39)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | (0.33)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | not reported | (0.49)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (0.53)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | (0.52)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 26.6Cash and equivalents, period not labelled, at 2023-12-31$26.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2025-03-28, accession 0000950170-25-046762.Report this figure | 22.1Cash and equivalents, period not labelled, at 2024-03-31$22.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 13.0Cash and equivalents, period not labelled, at 2024-06-30$13.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 17.5Cash and equivalents, period not labelled, at 2024-09-30$17.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 30.4Cash and equivalents, FY2024, at 2024-12-31$30.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001193125-26-067065.Report this figure | 42.5Cash and equivalents, Q1 FY2025, at 2025-03-31$42.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 35.1Cash and equivalents, Q2 FY2025, at 2025-06-30$35.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 38.5Cash and equivalents, Q3 FY2025, at 2025-09-30$38.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 31.6Cash and equivalents, FY2025, at 2025-12-31$31.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 30.2Cash and equivalents, Q1 FY2026, at 2026-03-31$30.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 44.3Cash and equivalents, Q2 FY2026, at 2026-06-30$44.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 81.6Cash and equivalents, Q3 FY2026, at 2026-09-30$81.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Current assets | $m | 104Current assets, period not labelled, at 2023-12-31$103.6m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-03-28, accession 0000950170-25-046762.Report this figure | not reported | not reported | not reported | 133Current assets, FY2024, at 2024-12-31$132.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-24, accession 0001193125-26-067065.Report this figure | 262Current assets, Q1 FY2025, at 2025-03-31$261.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 286Current assets, Q2 FY2025, at 2025-06-30$286.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 270Current assets, Q3 FY2025, at 2025-09-30$270.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 268Current assets, FY2025, at 2025-12-31$267.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 248Current assets, Q1 FY2026, at 2026-03-31$248.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 231Current assets, Q2 FY2026, at 2026-06-30$231.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 293Current assets, Q3 FY2026, at 2026-09-30$292.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Total assets | $m | 110Total assets, period not labelled, at 2023-12-31$110.0m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-03-28, accession 0000950170-25-046762.Report this figure | not reported | not reported | not reported | 150Total assets, FY2024, at 2024-12-31$149.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001193125-26-067065.Report this figure | 338Total assets, Q1 FY2025, at 2025-03-31$338.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 330Total assets, Q2 FY2025, at 2025-06-30$330.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 330Total assets, Q3 FY2025, at 2025-09-30$330.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 329Total assets, FY2025, at 2025-12-31$328.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 304Total assets, Q1 FY2026, at 2026-03-31$304.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 292Total assets, Q2 FY2026, at 2026-06-30$292.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 444Total assets, Q3 FY2026, at 2026-09-30$443.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Current liabilities | $m | 10.6Current liabilities, period not labelled, at 2023-12-31$10.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-03-28, accession 0000950170-25-046762.Report this figure | not reported | not reported | not reported | 21.1Current liabilities, FY2024, at 2024-12-31$21.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001193125-26-067065.Report this figure | 16.5Current liabilities, Q1 FY2025, at 2025-03-31$16.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 19.5Current liabilities, Q2 FY2025, at 2025-06-30$19.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 25.4Current liabilities, Q3 FY2025, at 2025-09-30$25.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 30.9Current liabilities, FY2025, at 2025-12-31$30.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 23.2Current liabilities, Q1 FY2026, at 2026-03-31$23.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 26.0Current liabilities, Q2 FY2026, at 2026-06-30$26.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 32.8Current liabilities, Q3 FY2026, at 2026-09-30$32.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Total liabilities | $m | 51.4Total liabilities, period not labelled, at 2023-12-31$51.4m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-03-28, accession 0000950170-25-046762.Report this figure | not reported | not reported | not reported | 73.6Total liabilities, FY2024, at 2024-12-31$73.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001193125-26-067065.Report this figure | 24.3Total liabilities, Q1 FY2025, at 2025-03-31$24.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 28.3Total liabilities, Q2 FY2025, at 2025-06-30$28.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | 35.3Total liabilities, Q3 FY2025, at 2025-09-30$35.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | 41.1Total liabilities, FY2025, at 2025-12-31$41.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 33.2Total liabilities, Q1 FY2026, at 2026-03-31$33.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 36.0Total liabilities, Q2 FY2026, at 2026-06-30$36.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 42.4Total liabilities, Q3 FY2026, at 2026-09-30$42.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
| Shareholders' equity | $m | (203)Shareholders' equity, period not labelled, at 2023-12-31−$203.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001193125-26-067065.Report this figure | (214)Shareholders' equity, period not labelled, at 2024-03-31−$214.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-29, accession 0000950170-25-099652.Report this figure | (221)Shareholders' equity, period not labelled, at 2024-06-30−$221.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | (229)Shareholders' equity, period not labelled, at 2024-09-30−$228.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001193125-25-253538.Report this figure | (245)Shareholders' equity, FY2024, at 2024-12-31−$245.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 314Shareholders' equity, Q1 FY2025, at 2025-03-31$313.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 302Shareholders' equity, Q2 FY2025, at 2025-06-30$301.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 295Shareholders' equity, Q3 FY2025, at 2025-09-30$294.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 288Shareholders' equity, FY2025, at 2025-12-31$287.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 271Shareholders' equity, Q1 FY2026, at 2026-03-31$271.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001193125-26-323777.Report this figure | 256Shareholders' equity, Q2 FY2026, at 2026-06-30$256.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure | 401Shareholders' equity, Q3 FY2026, at 2026-09-30$401.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0001674632-26-000003.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (12.1)Operating cash flow, period not labelled, three months to 2024-03-31−$12.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | (12.2)Operating cash flow, period not labelled, three months to 2024-06-30−$12.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-29, accession 0000950170-25-099652. Derived: 6-month figure less the 3-month figure.Report this figure | (9.6)Operating cash flow, period not labelled, three months to 2024-09-30−$9.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001193125-25-253538. Derived: 9-month figure less the 6-month figure.Report this figure | (14.3)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$14.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | (20.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$20.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (13.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$13.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001193125-26-323777. Derived: 6-month figure less the 3-month figure.Report this figure | (8.7)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$8.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0001674632-26-000003. Derived: 9-month figure less the 6-month figure.Report this figure | (8.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$8.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | (23.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$23.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | (14.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$14.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001193125-26-323777. Derived: 6-month figure less the 3-month figure.Report this figure | (12.3)Operating cash flow, Q3 FY2026, three months to 2026-09-30−$12.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0001674632-26-000003. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.4Capital expenditure, period not labelled, three months to 2024-03-31$406.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0000950170-25-064504.Report this figure | 0.5Capital expenditure, period not labelled, three months to 2024-06-30$507.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-29, accession 0000950170-25-099652. Derived: 6-month figure less the 3-month figure.Report this figure | 1.9Capital expenditure, period not labelled, three months to 2024-09-30$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001193125-25-253538. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Capital expenditure, Q4 FY2024, three months to 2024-12-31$561.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$333.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 1.8Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001193125-26-323777. Derived: 6-month figure less the 3-month figure.Report this figure | 1.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-27, accession 0001674632-26-000003. Derived: 9-month figure less the 6-month figure.Report this figure | 1.9Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001193125-26-067065. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-21, accession 0001193125-26-166843.Report this figure | 1.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0001193125-26-323777. Derived: 6-month figure less the 3-month figure.Report this figure | 2.3Capital expenditure, Q3 FY2026, three months to 2026-09-30$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-27, accession 0001674632-26-000003. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 6.0 | 6.1 | 6.7 | 30.7 | 43.4 | 43.6 | 44.4 | 44.5 | 46.5 |
Shares outstanding: 54.37m at Oct 26, 2026, from the cover of the 10-Q filed Oct 27, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 27, 2026, 18:51 ET. Listed shows no prices and gives no investment advice.