Brunswick Corp
BCNYSECIK 14930IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,594Revenue, Q3 FY2023, three months to 2023-09-30$1.59bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 1,362Revenue, Q4 FY2023, three months to 2023-12-31$1.36bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 1,365Revenue, Q1 FY2024, three months to 2024-03-30$1.36bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 1,444Revenue, Q2 FY2024, three months to 2024-06-29$1.44bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 1,273Revenue, Q3 FY2024, three months to 2024-09-28$1.27bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 1,155Revenue, Q4 FY2024, three months to 2024-12-31$1.15bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 1,222Revenue, Q1 FY2025, three months to 2025-03-29$1.22bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1,447Revenue, Q2 FY2025, three months to 2025-06-28$1.45bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,360Revenue, Q3 FY2025, three months to 2025-09-27$1.36bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 1,334Revenue, Q4 FY2025, three months to 2025-12-31$1.33bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 1,378Revenue, Q1 FY2026, three months to 2026-04-04$1.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1,558Revenue, Q2 FY2026, three months to 2026-07-04$1.56bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Cost of revenue | $m | 1,149Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.15bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 998Cost of revenue, Q4 FY2023, three months to 2023-12-31$997.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 991Cost of revenue, Q1 FY2024, three months to 2024-03-30$991.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 1,053Cost of revenue, Q2 FY2024, three months to 2024-06-29$1.05bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 940Cost of revenue, Q3 FY2024, three months to 2024-09-28$940.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 902Cost of revenue, Q4 FY2024, three months to 2024-12-31$901.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 918Cost of revenue, Q1 FY2025, three months to 2025-03-29$917.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1,077Cost of revenue, Q2 FY2025, three months to 2025-06-28$1.08bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,009Cost of revenue, Q3 FY2025, three months to 2025-09-27$1.01bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 1,026Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.03bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 1,035Cost of revenue, Q1 FY2026, three months to 2026-04-04$1.03bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1,120Cost of revenue, Q2 FY2026, three months to 2026-07-04$1.12bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 45.2Research and development, Q3 FY2023, three months to 2023-09-30$45.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 42.4Research and development, Q4 FY2023, three months to 2023-12-31$42.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 45.8Research and development, Q1 FY2024, three months to 2024-03-30$45.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 43.0Research and development, Q2 FY2024, three months to 2024-06-29$43.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 41.7Research and development, Q3 FY2024, three months to 2024-09-28$41.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 39.1Research and development, Q4 FY2024, three months to 2024-12-31$39.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 38.5Research and development, Q1 FY2025, three months to 2025-03-29$38.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 41.8Research and development, Q2 FY2025, three months to 2025-06-28$41.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 43.4Research and development, Q3 FY2025, three months to 2025-09-27$43.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 45.0Research and development, Q4 FY2025, three months to 2025-12-31$45.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 46.3Research and development, Q1 FY2026, three months to 2026-04-04$46.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 50.4Research and development, Q2 FY2026, three months to 2026-07-04$50.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Selling, general and administrative | $m | 187Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$187.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 199Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$198.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 204Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$203.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 182Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$181.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 181Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$180.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 182Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$181.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 208Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$208.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 217Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$216.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 216Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$215.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 211Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$210.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 242Selling, general and administrative, Q1 FY2026, three months to 2026-04-04$242.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 251Selling, general and administrative, Q2 FY2026, three months to 2026-07-04$251.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Operating income | $m | 196Operating income, Q3 FY2023, three months to 2023-09-30$196.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 108Operating income, Q4 FY2023, three months to 2023-12-31$108.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 111Operating income, Q1 FY2024, three months to 2024-03-30$110.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 158Operating income, Q2 FY2024, three months to 2024-06-29$158.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 98.4Operating income, Q3 FY2024, three months to 2024-09-28$98.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | (55.7)Operating income, Q4 FY2024, three months to 2024-12-31−$55.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 56.3Operating income, Q1 FY2025, three months to 2025-03-29$56.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 103Operating income, Q2 FY2025, three months to 2025-06-28$103.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | (242)Operating income, Q3 FY2025, three months to 2025-09-27−$242.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 41.9Operating income, Q4 FY2025, three months to 2025-12-31$41.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 50.3Operating income, Q1 FY2026, three months to 2026-04-04$50.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 129Operating income, Q2 FY2026, three months to 2026-07-04$129.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Interest expense | $m | 28.1Interest expense, Q3 FY2023, three months to 2023-09-30$28.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 27.3Interest expense, Q4 FY2023, three months to 2023-12-31$27.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 28.6Interest expense, Q1 FY2024, three months to 2024-03-30$28.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 32.6Interest expense, Q2 FY2024, three months to 2024-06-29$32.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 33.0Interest expense, Q3 FY2024, three months to 2024-09-28$33.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 32.4Interest expense, Q4 FY2024, three months to 2024-12-31$32.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 29.7Interest expense, Q1 FY2025, three months to 2025-03-29$29.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 30.0Interest expense, Q2 FY2025, three months to 2025-06-28$30.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 27.0Interest expense, Q3 FY2025, three months to 2025-09-27$27.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 25.0Interest expense, Q4 FY2025, three months to 2025-12-31$25.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 24.6Interest expense, Q1 FY2026, three months to 2026-04-04$24.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 24.8Interest expense, Q2 FY2026, three months to 2026-07-04$24.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Income tax | $m | 46.2Income tax, Q3 FY2023, three months to 2023-09-30$46.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 14.8Income tax, Q4 FY2023, three months to 2023-12-31$14.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 18.6Income tax, Q1 FY2024, three months to 2024-03-30$18.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 27.7Income tax, Q2 FY2024, three months to 2024-06-29$27.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 22.6Income tax, Q3 FY2024, three months to 2024-09-28$22.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | (14.9)Income tax, Q4 FY2024, three months to 2024-12-31−$14.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 7.9Income tax, Q1 FY2025, three months to 2025-03-29$7.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 15.7Income tax, Q2 FY2025, three months to 2025-06-28$15.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | (32.0)Income tax, Q3 FY2025, three months to 2025-09-27−$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 8.6Income tax, Q4 FY2025, three months to 2025-12-31$8.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Income tax, Q1 FY2026, three months to 2026-04-04$5.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | (1.8)Income tax, Q2 FY2026, three months to 2026-07-04−$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Net income | $m | 113Net income, Q3 FY2023, three months to 2023-09-30$112.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 60.9Net income, Q4 FY2023, three months to 2023-12-31$60.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 68.0Net income, Q1 FY2024, three months to 2024-03-30$68.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 100Net income, Q2 FY2024, three months to 2024-06-29$100.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 44.6Net income, Q3 FY2024, three months to 2024-09-28$44.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | (82.5)Net income, Q4 FY2024, three months to 2024-12-31−$82.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 20.2Net income, Q1 FY2025, three months to 2025-03-29$20.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 59.3Net income, Q2 FY2025, three months to 2025-06-28$59.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | (236)Net income, Q3 FY2025, three months to 2025-09-27−$235.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 18.7Net income, Q4 FY2025, three months to 2025-12-31$18.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Net income, Q1 FY2026, three months to 2026-04-04$21.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 110Net income, Q2 FY2026, three months to 2026-07-04$109.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Diluted EPS | $ per share | 1.61Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | not reported | 0.99Diluted EPS, Q1 FY2024, three months to 2024-03-30$0.99 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 1.48Diluted EPS, Q2 FY2024, three months to 2024-06-29$1.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 0.67Diluted EPS, Q3 FY2024, three months to 2024-09-28$0.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | not reported | 0.30Diluted EPS, Q1 FY2025, three months to 2025-03-29$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 0.89Diluted EPS, Q2 FY2025, three months to 2025-06-28$0.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | (3.59)Diluted EPS, Q3 FY2025, three months to 2025-09-27−$3.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | not reported | 0.32Diluted EPS, Q1 FY2026, three months to 2026-04-04$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1.68Diluted EPS, Q2 FY2026, three months to 2026-07-04$1.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Basic EPS | $ per share | 1.61Basic EPS, Q3 FY2023, three months to 2023-09-30$1.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | not reported | 0.99Basic EPS, Q1 FY2024, three months to 2024-03-30$0.99 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 1.48Basic EPS, Q2 FY2024, three months to 2024-06-29$1.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 0.67Basic EPS, Q3 FY2024, three months to 2024-09-28$0.67 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | not reported | 0.31Basic EPS, Q1 FY2025, three months to 2025-03-29$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 0.89Basic EPS, Q2 FY2025, three months to 2025-06-28$0.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | (3.59)Basic EPS, Q3 FY2025, three months to 2025-09-27−$3.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | not reported | 0.32Basic EPS, Q1 FY2026, three months to 2026-04-04$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1.68Basic EPS, Q2 FY2026, three months to 2026-07-04$1.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 331Cash and equivalents, Q3 FY2023, at 2023-09-30$330.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 468Cash and equivalents, FY2023, at 2023-12-31$467.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 495Cash and equivalents, Q1 FY2024, at 2024-03-30$494.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 495Cash and equivalents, Q2 FY2024, at 2024-06-29$494.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 284Cash and equivalents, Q3 FY2024, at 2024-09-28$284.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 269Cash and equivalents, FY2024, at 2024-12-31$269.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 287Cash and equivalents, Q1 FY2025, at 2025-03-29$286.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 316Cash and equivalents, Q2 FY2025, at 2025-06-28$315.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 298Cash and equivalents, Q3 FY2025, at 2025-09-27$297.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 257Cash and equivalents, FY2025, at 2025-12-31$256.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 278Cash and equivalents, Q1 FY2026, at 2026-04-04$277.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 288Cash and equivalents, Q2 FY2026, at 2026-07-04$288.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Current assets | $m | 2,441Current assets, Q3 FY2023, at 2023-09-30$2.44bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 2,510Current assets, FY2023, at 2023-12-31$2.51bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-14, accession 0000014930-25-000025.Report this figure | 2,807Current assets, Q1 FY2024, at 2024-03-30$2.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 2,728Current assets, Q2 FY2024, at 2024-06-29$2.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 2,348Current assets, Q3 FY2024, at 2024-09-28$2.35bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 2,114Current assets, FY2024, at 2024-12-31$2.11bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 2,306Current assets, Q1 FY2025, at 2025-03-29$2.31bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 2,236Current assets, Q2 FY2025, at 2025-06-28$2.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 2,158Current assets, Q3 FY2025, at 2025-09-27$2.16bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 2,063Current assets, FY2025, at 2025-12-31$2.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 2,286Current assets, Q1 FY2026, at 2026-04-04$2.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 2,207Current assets, Q2 FY2026, at 2026-07-04$2.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Total assets | $m | 6,101Total assets, Q3 FY2023, at 2023-09-30$6.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 6,231Total assets, FY2023, at 2023-12-31$6.23bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-14, accession 0000014930-25-000025.Report this figure | 6,509Total assets, Q1 FY2024, at 2024-03-30$6.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 6,396Total assets, Q2 FY2024, at 2024-06-29$6.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 6,024Total assets, Q3 FY2024, at 2024-09-28$6.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 5,678Total assets, FY2024, at 2024-12-31$5.68bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 5,857Total assets, Q1 FY2025, at 2025-03-29$5.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 5,794Total assets, Q2 FY2025, at 2025-06-28$5.79bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 5,414Total assets, Q3 FY2025, at 2025-09-27$5.41bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 5,312Total assets, FY2025, at 2025-12-31$5.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 5,506Total assets, Q1 FY2026, at 2026-04-04$5.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 5,505Total assets, Q2 FY2026, at 2026-07-04$5.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Current liabilities | $m | 1,659Current liabilities, Q3 FY2023, at 2023-09-30$1.66bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 1,752Current liabilities, FY2023, at 2023-12-31$1.75bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-14, accession 0000014930-25-000025.Report this figure | 1,674Current liabilities, Q1 FY2024, at 2024-03-30$1.67bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 1,608Current liabilities, Q2 FY2024, at 2024-06-29$1.61bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 1,194Current liabilities, Q3 FY2024, at 2024-09-28$1.19bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 1,280Current liabilities, FY2024, at 2024-12-31$1.28bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 1,468Current liabilities, Q1 FY2025, at 2025-03-29$1.47bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1,334Current liabilities, Q2 FY2025, at 2025-06-28$1.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,215Current liabilities, Q3 FY2025, at 2025-09-27$1.22bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 1,429Current liabilities, FY2025, at 2025-12-31$1.43bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,662Current liabilities, Q1 FY2026, at 2026-04-04$1.66bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1,525Current liabilities, Q2 FY2026, at 2026-07-04$1.52bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Long-term debt | $m | 1,976Long-term debt, Q3 FY2023, at 2023-09-30$1.98bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 1,976Long-term debt, FY2023, at 2023-12-31$1.98bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-14, accession 0000014930-25-000025.Report this figure | 2,372Long-term debt, Q1 FY2024, at 2024-03-30$2.37bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 2,372Long-term debt, Q2 FY2024, at 2024-06-29$2.37bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 2,373Long-term debt, Q3 FY2024, at 2024-09-28$2.37bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 2,098Long-term debt, FY2024, at 2024-12-31$2.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 2,098Long-term debt, Q1 FY2025, at 2025-03-29$2.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 2,098Long-term debt, Q2 FY2025, at 2025-06-28$2.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 2,097Long-term debt, Q3 FY2025, at 2025-09-27$2.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 1,807Long-term debt, FY2025, at 2025-12-31$1.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,806Long-term debt, Q1 FY2026, at 2026-04-04$1.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 1,806Long-term debt, Q2 FY2026, at 2026-07-04$1.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Current portion of debt | $m | 455Current portion of debt, Q3 FY2023, at 2023-09-30$455.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-01, accession 0000014930-23-000182.Report this figure | 455Current portion of debt, FY2023, at 2023-12-31$454.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-14, accession 0000014930-25-000025.Report this figure | 455Current portion of debt, Q1 FY2024, at 2024-03-30$455.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0000014930-24-000103.Report this figure | 455Current portion of debt, Q2 FY2024, at 2024-06-29$454.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0000014930-24-000126.Report this figure | 199Current portion of debt, Q3 FY2024, at 2024-09-28$199.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 243Current portion of debt, FY2024, at 2024-12-31$242.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 386Current portion of debt, Q1 FY2025, at 2025-03-29$386.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 177Current portion of debt, Q2 FY2025, at 2025-06-28$176.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 95.8Current portion of debt, Q3 FY2025, at 2025-09-27$95.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 295Current portion of debt, FY2025, at 2025-12-31$295.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 490Current portion of debt, Q1 FY2026, at 2026-04-04$490.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 295Current portion of debt, Q2 FY2026, at 2026-07-04$295.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Short-term borrowings | $m | not reported | 0.0Short-term borrowings, FY2023, at 2023-12-31$0. XBRL concept us-gaap:CommercialPaper. 10-K filed 2025-02-14, accession 0000014930-25-000025.Report this figure | not reported | not reported | 195Short-term borrowings, Q3 FY2024, at 2024-09-28$195.0m. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 115Short-term borrowings, FY2024, at 2024-12-31$115.0m. XBRL concept us-gaap:CommercialPaper. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 380Short-term borrowings, Q1 FY2025, at 2025-03-29$380.0m. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 170Short-term borrowings, Q2 FY2025, at 2025-06-28$170.0m. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 90.0Short-term borrowings, Q3 FY2025, at 2025-09-27$90.0m. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 290Short-term borrowings, FY2025, at 2025-12-31$290.0m. XBRL concept us-gaap:CommercialPaper. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 485Short-term borrowings, Q1 FY2026, at 2026-04-04$485.0m. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 290Short-term borrowings, Q2 FY2026, at 2026-07-04$290.0m. XBRL concept us-gaap:CommercialPaper. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Shareholders' equity | $m | 2,086Shareholders' equity, Q3 FY2023, at 2023-09-30$2.09bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-30, accession 0000014930-24-000157.Report this figure | 2,087Shareholders' equity, FY2023, at 2023-12-31$2.09bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-13, accession 0000014930-26-000027.Report this figure | 2,050Shareholders' equity, Q1 FY2024, at 2024-03-30$2.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 2,014Shareholders' equity, Q2 FY2024, at 2024-06-29$2.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 2,034Shareholders' equity, Q3 FY2024, at 2024-09-28$2.03bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 1,892Shareholders' equity, FY2024, at 2024-12-31$1.89bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,872Shareholders' equity, Q1 FY2025, at 2025-03-29$1.87bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,905Shareholders' equity, Q2 FY2025, at 2025-06-28$1.91bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,634Shareholders' equity, Q3 FY2025, at 2025-09-27$1.63bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 1,626Shareholders' equity, FY2025, at 2025-12-31$1.63bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,602Shareholders' equity, Q1 FY2026, at 2026-04-04$1.60bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 1,679Shareholders' equity, Q2 FY2026, at 2026-07-04$1.68bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 198Operating cash flow, Q3 FY2023, three months to 2023-09-30$198.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-30, accession 0000014930-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 283Operating cash flow, Q4 FY2023, three months to 2023-12-31$283.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (153)Operating cash flow, Q1 FY2024, three months to 2024-03-30−$153.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 211Operating cash flow, Q2 FY2024, three months to 2024-06-29$211.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0000014930-25-000092. Derived: 6-month figure less the 3-month figure.Report this figure | 67.4Operating cash flow, Q3 FY2024, three months to 2024-09-28$67.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0000014930-25-000125. Derived: 9-month figure less the 6-month figure.Report this figure | 306Operating cash flow, Q4 FY2024, three months to 2024-12-31$306.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (27.4)Operating cash flow, Q1 FY2025, three months to 2025-03-29−$27.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 316Operating cash flow, Q2 FY2025, three months to 2025-06-28$316.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0000014930-26-000110. Derived: 6-month figure less the 3-month figure.Report this figure | 140Operating cash flow, Q3 FY2025, three months to 2025-09-27$140.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0000014930-25-000125. Derived: 9-month figure less the 6-month figure.Report this figure | 133Operating cash flow, Q4 FY2025, three months to 2025-12-31$132.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | (64.1)Operating cash flow, Q1 FY2026, three months to 2026-04-04−$64.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 314Operating cash flow, Q2 FY2026, three months to 2026-07-04$313.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0000014930-26-000110. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 59.7Capital expenditure, Q3 FY2023, three months to 2023-09-30$59.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-30, accession 0000014930-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 56.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$56.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 54.0Capital expenditure, Q1 FY2024, three months to 2024-03-30$54.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 47.1Capital expenditure, Q2 FY2024, three months to 2024-06-29$47.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0000014930-25-000092.Report this figure | 36.0Capital expenditure, Q3 FY2024, three months to 2024-09-28$36.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 30.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$30.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 37.7Capital expenditure, Q1 FY2025, three months to 2025-03-29$37.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 44.9Capital expenditure, Q2 FY2025, three months to 2025-06-28$44.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure | 33.9Capital expenditure, Q3 FY2025, three months to 2025-09-27$33.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0000014930-25-000125.Report this figure | 49.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$49.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 57.2Capital expenditure, Q1 FY2026, three months to 2026-04-04$57.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 41.4Capital expenditure, Q2 FY2026, three months to 2026-07-04$41.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0000014930-26-000110.Report this figure |
| Dividends paid | $m | 27.8Dividends paid, Q3 FY2023, three months to 2023-09-30$27.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-30, accession 0000014930-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 27.4Dividends paid, Q4 FY2023, three months to 2023-12-31$27.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 28.6Dividends paid, Q1 FY2024, three months to 2024-03-30$28.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 28.2Dividends paid, Q2 FY2024, three months to 2024-06-29$28.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-30, accession 0000014930-25-000092. Derived: 6-month figure less the 3-month figure.Report this figure | 27.8Dividends paid, Q3 FY2024, three months to 2024-09-28$27.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0000014930-25-000125. Derived: 9-month figure less the 6-month figure.Report this figure | 27.7Dividends paid, Q4 FY2024, three months to 2024-12-31$27.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 28.2Dividends paid, Q1 FY2025, three months to 2025-03-29$28.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 28.4Dividends paid, Q2 FY2025, three months to 2025-06-28$28.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-05, accession 0000014930-26-000110. Derived: 6-month figure less the 3-month figure.Report this figure | 28.0Dividends paid, Q3 FY2025, three months to 2025-09-27$28.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0000014930-25-000125. Derived: 9-month figure less the 6-month figure.Report this figure | 28.0Dividends paid, Q4 FY2025, three months to 2025-12-31$28.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 28.7Dividends paid, Q1 FY2026, three months to 2026-04-04$28.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 28.5Dividends paid, Q2 FY2026, three months to 2026-07-04$28.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-05, accession 0000014930-26-000110. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 87.8Share repurchases, Q3 FY2023, three months to 2023-09-30$87.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-30, accession 0000014930-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 55.0Share repurchases, Q4 FY2023, three months to 2023-12-31$55.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 63.6Share repurchases, Q1 FY2024, three months to 2024-03-30$63.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-30, accession 0000014930-25-000053.Report this figure | 106Share repurchases, Q2 FY2024, three months to 2024-06-29$106.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-30, accession 0000014930-25-000092. Derived: 6-month figure less the 3-month figure.Report this figure | 20.0Share repurchases, Q3 FY2024, three months to 2024-09-28$20.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0000014930-25-000125. Derived: 9-month figure less the 6-month figure.Report this figure | 10.0Share repurchases, Q4 FY2024, three months to 2024-12-31$10.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 25.6Share repurchases, Q1 FY2025, three months to 2025-03-29$25.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 17.5Share repurchases, Q2 FY2025, three months to 2025-06-28$17.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0000014930-26-000110. Derived: 6-month figure less the 3-month figure.Report this figure | 21.9Share repurchases, Q3 FY2025, three months to 2025-09-27$21.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0000014930-25-000125. Derived: 9-month figure less the 6-month figure.Report this figure | 15.0Share repurchases, Q4 FY2025, three months to 2025-12-31$15.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0000014930-26-000027. Derived: 12-month figure less the 9-month figure.Report this figure | 16.2Share repurchases, Q1 FY2026, three months to 2026-04-04$16.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0000014930-26-000070.Report this figure | 15.0Share repurchases, Q2 FY2026, three months to 2026-07-04$15.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0000014930-26-000110. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-10-01 | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 74.5 | 71.8 | 70.9 | 70.0 | 68.5 | 67.6 | 66.6 | 66.3 | 66.0 | 65.7 | 65.7 | 65.5 |
Shares outstanding: 64.80m at Jul 30, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:17 ET. Listed shows no prices and gives no investment advice.