Bicara Therapeutics Inc.
BCAXNasdaqCIK 2023658HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 6.9Research and development, period not labelled, three months to 2023-09-30$6.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | 10.5Research and development, period not labelled, three months to 2023-12-31$10.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0002023658-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Research and development, period not labelled, three months to 2024-03-31$12.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 15.8Research and development, period not labelled, three months to 2024-06-30$15.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | 15.9Research and development, Q3 FY2024, three months to 2024-09-30$15.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 19.9Research and development, Q4 FY2024, three months to 2024-12-31$19.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0002023658-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 34.3Research and development, Q1 FY2025, three months to 2025-03-31$34.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 24.8Research and development, Q2 FY2025, three months to 2025-06-30$24.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | 33.0Research and development, Q3 FY2025, three months to 2025-09-30$33.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | not reported | not reported | not reported |
| Operating income | $m | (9.5)Operating income, period not labelled, three months to 2023-09-30−$9.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | (13.7)Operating income, period not labelled, three months to 2023-12-31−$13.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0002023658-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (15.4)Operating income, period not labelled, three months to 2024-03-31−$15.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | (19.8)Operating income, period not labelled, three months to 2024-06-30−$19.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | (20.6)Operating income, Q3 FY2024, three months to 2024-09-30−$20.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | (26.6)Operating income, Q4 FY2024, three months to 2024-12-31−$26.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | (41.8)Operating income, Q1 FY2025, three months to 2025-03-31−$41.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | (32.0)Operating income, Q2 FY2025, three months to 2025-06-30−$32.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | (40.7)Operating income, Q3 FY2025, three months to 2025-09-30−$40.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | (41.1)Operating income, Q4 FY2025, three months to 2025-12-31−$41.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | (60.2)Operating income, Q1 FY2026, three months to 2026-03-31−$60.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | (60.0)Operating income, Q2 FY2026, three months to 2026-06-30−$60.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Income tax | $m | 0.0Income tax, period not labelled, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | 0.0Income tax, period not labelled, three months to 2023-12-31$5.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-27, accession 0002023658-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, period not labelled, three months to 2024-03-31$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 0.0Income tax, period not labelled, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 0.2Income tax, Q4 FY2024, three months to 2024-12-31$186.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$72.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-30$52.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$40.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-12-31$53.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$52.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$61.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Net income | $m | (22.8)Net income, period not labelled, three months to 2023-09-30−$22.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | (12.4)Net income, period not labelled, three months to 2023-12-31−$12.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0002023658-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (12.5)Net income, period not labelled, three months to 2024-03-31−$12.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | (17.0)Net income, period not labelled, three months to 2024-06-30−$17.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | (17.5)Net income, Q3 FY2024, three months to 2024-09-30−$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | (21.0)Net income, Q4 FY2024, three months to 2024-12-31−$21.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | (36.8)Net income, Q1 FY2025, three months to 2025-03-31−$36.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | (27.4)Net income, Q2 FY2025, three months to 2025-06-30−$27.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | (36.3)Net income, Q3 FY2025, three months to 2025-09-30−$36.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | (37.4)Net income, Q4 FY2025, three months to 2025-12-31−$37.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | (56.2)Net income, Q1 FY2026, three months to 2026-03-31−$56.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | (55.4)Net income, Q2 FY2026, three months to 2026-06-30−$55.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Diluted EPS | $ per share | (38.23)Diluted EPS, period not labelled, three months to 2023-09-30−$38.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | not reported | (18.94)Diluted EPS, period not labelled, three months to 2024-03-31−$18.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | (19.01)Diluted EPS, period not labelled, three months to 2024-06-30−$19.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | (1.60)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | not reported | (0.68)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | (0.50)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | (0.67)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | not reported | (0.93)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | (0.82)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Basic EPS | $ per share | (38.23)Basic EPS, period not labelled, three months to 2023-09-30−$38.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | not reported | (18.94)Basic EPS, period not labelled, three months to 2024-03-31−$18.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | (19.01)Basic EPS, period not labelled, three months to 2024-06-30−$19.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | (1.60)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | not reported | (0.68)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | (0.50)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | (0.67)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.67 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | not reported | (0.93)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | (0.82)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 230Cash and equivalents, period not labelled, at 2023-12-31$230.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-27, accession 0002023658-25-000012.Report this figure | not reported | not reported | 521Cash and equivalents, Q3 FY2024, at 2024-09-30$520.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | 490Cash and equivalents, FY2024, at 2024-12-31$489.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-30, accession 0001628280-26-022010.Report this figure | 462Cash and equivalents, Q1 FY2025, at 2025-03-31$462.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 437Cash and equivalents, Q2 FY2025, at 2025-06-30$436.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | 172Cash and equivalents, Q3 FY2025, at 2025-09-30$171.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 96.7Cash and equivalents, FY2025, at 2025-12-31$96.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 323Cash and equivalents, Q1 FY2026, at 2026-03-31$323.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 96.6Cash and equivalents, Q2 FY2026, at 2026-06-30$96.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Current assets | $m | not reported | 231Current assets, period not labelled, at 2023-12-31$231.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-27, accession 0002023658-25-000012.Report this figure | not reported | not reported | 522Current assets, Q3 FY2024, at 2024-09-30$521.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | 503Current assets, FY2024, at 2024-12-31$502.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-30, accession 0001628280-26-022010.Report this figure | 471Current assets, Q1 FY2025, at 2025-03-31$470.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 444Current assets, Q2 FY2025, at 2025-06-30$444.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | 297Current assets, Q3 FY2025, at 2025-09-30$297.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 422Current assets, FY2025, at 2025-12-31$422.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 545Current assets, Q1 FY2026, at 2026-03-31$544.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 504Current assets, Q2 FY2026, at 2026-06-30$503.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Total assets | $m | not reported | 234Total assets, period not labelled, at 2023-12-31$234.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-27, accession 0002023658-25-000012.Report this figure | not reported | not reported | 524Total assets, Q3 FY2024, at 2024-09-30$524.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | 510Total assets, FY2024, at 2024-12-31$510.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-30, accession 0001628280-26-022010.Report this figure | 478Total assets, Q1 FY2025, at 2025-03-31$478.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 454Total assets, Q2 FY2025, at 2025-06-30$453.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | 425Total assets, Q3 FY2025, at 2025-09-30$424.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 431Total assets, FY2025, at 2025-12-31$431.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 554Total assets, Q1 FY2026, at 2026-03-31$553.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 512Total assets, Q2 FY2026, at 2026-06-30$512.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Current liabilities | $m | not reported | 15.1Current liabilities, period not labelled, at 2023-12-31$15.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-27, accession 0002023658-25-000012.Report this figure | not reported | not reported | 14.5Current liabilities, Q3 FY2024, at 2024-09-30$14.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | 18.0Current liabilities, FY2024, at 2024-12-31$18.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-30, accession 0001628280-26-022010.Report this figure | 19.1Current liabilities, Q1 FY2025, at 2025-03-31$19.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 17.2Current liabilities, Q2 FY2025, at 2025-06-30$17.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | 21.0Current liabilities, Q3 FY2025, at 2025-09-30$21.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 28.9Current liabilities, FY2025, at 2025-12-31$28.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 39.3Current liabilities, Q1 FY2026, at 2026-03-31$39.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 43.5Current liabilities, Q2 FY2026, at 2026-06-30$43.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Total liabilities | $m | not reported | 15.5Total liabilities, period not labelled, at 2023-12-31$15.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-27, accession 0002023658-25-000012.Report this figure | not reported | not reported | 14.6Total liabilities, Q3 FY2024, at 2024-09-30$14.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | 18.1Total liabilities, FY2024, at 2024-12-31$18.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-30, accession 0001628280-26-022010.Report this figure | 19.1Total liabilities, Q1 FY2025, at 2025-03-31$19.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 18.4Total liabilities, Q2 FY2025, at 2025-06-30$18.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0002023658-25-000098.Report this figure | 21.9Total liabilities, Q3 FY2025, at 2025-09-30$21.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 29.5Total liabilities, FY2025, at 2025-12-31$29.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 39.6Total liabilities, Q1 FY2026, at 2026-03-31$39.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 43.5Total liabilities, Q2 FY2026, at 2026-06-30$43.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
| Shareholders' equity | $m | (137)Shareholders' equity, period not labelled, at 2023-09-30−$137.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0002023658-24-000002.Report this figure | (149)Shareholders' equity, period not labelled, at 2023-12-31−$148.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-30, accession 0001628280-26-022010.Report this figure | (160)Shareholders' equity, period not labelled, at 2024-03-31−$160.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | (175)Shareholders' equity, period not labelled, at 2024-06-30−$174.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 510Shareholders' equity, Q3 FY2024, at 2024-09-30$509.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 492Shareholders' equity, FY2024, at 2024-12-31$491.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 459Shareholders' equity, Q1 FY2025, at 2025-03-31$459.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 435Shareholders' equity, Q2 FY2025, at 2025-06-30$435.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 403Shareholders' equity, Q3 FY2025, at 2025-09-30$402.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0002023658-25-000109.Report this figure | 401Shareholders' equity, FY2025, at 2025-12-31$401.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 514Shareholders' equity, Q1 FY2026, at 2026-03-31$514.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure | 469Shareholders' equity, Q2 FY2026, at 2026-06-30$468.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055765.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (8.0)Operating cash flow, period not labelled, three months to 2023-12-31−$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-27, accession 0002023658-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (14.6)Operating cash flow, period not labelled, three months to 2024-03-31−$14.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | (12.9)Operating cash flow, period not labelled, three months to 2024-06-30−$12.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0002023658-25-000098. Derived: 6-month figure less the 3-month figure.Report this figure | (17.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$17.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0002023658-25-000109. Derived: 9-month figure less the 6-month figure.Report this figure | (30.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$30.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | (28.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$28.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | (25.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$25.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001628280-26-055765. Derived: 6-month figure less the 3-month figure.Report this figure | (29.2)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$29.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0002023658-25-000109. Derived: 9-month figure less the 6-month figure.Report this figure | (23.9)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$23.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | (37.5)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$37.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | (44.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$44.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001628280-26-055765. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.4Capital expenditure, period not labelled, three months to 2023-12-31$436.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-27, accession 0002023658-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, period not labelled, three months to 2024-03-31$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0002023658-25-000039.Report this figure | 0.0Capital expenditure, period not labelled, three months to 2024-06-30$19.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0002023658-25-000098. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0002023658-25-000109. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$40.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001628280-26-055765. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$42.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0002023658-25-000109. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$238.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001628280-26-022010. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$60.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001628280-26-033429.Report this figure | 0.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$60.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001628280-26-055765. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2023-09-30 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 0.6 | 0.7 | 0.9 | 10.9 | 54.5 | 54.5 | 54.6 | 60.7 | 67.9 |
Shares outstanding: 66.17m at Aug 6, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.