Bicycle Therapeutics plc
BCYCNasdaqCIK 1761612HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 5.3Revenue, Q4 FY2023, three months to 2023-12-31$5.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 19.5Revenue, Q1 FY2024, three months to 2024-03-31$19.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 9.4Revenue, Q2 FY2024, three months to 2024-06-30$9.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | 2.7Revenue, Q3 FY2024, three months to 2024-09-30$2.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 3.7Revenue, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Revenue, Q1 FY2025, three months to 2025-03-31$10.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 2.9Revenue, Q2 FY2025, three months to 2025-06-30$2.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 11.7Revenue, Q3 FY2025, three months to 2025-09-30$11.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 48.0Revenue, Q4 FY2025, three months to 2025-12-31$48.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Revenue, Q1 FY2026, three months to 2026-03-31$887.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 0.6Revenue, Q2 FY2026, three months to 2026-06-30$629.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 34.1Revenue, Q3 FY2026, three months to 2026-09-30$34.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Research and development | $m | 44.7Research and development, Q4 FY2023, three months to 2023-12-31$44.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 34.9Research and development, Q1 FY2024, three months to 2024-03-31$34.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 40.1Research and development, Q2 FY2024, three months to 2024-06-30$40.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | 48.3Research and development, Q3 FY2024, three months to 2024-09-30$48.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 49.8Research and development, Q4 FY2024, three months to 2024-12-31$49.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 59.1Research and development, Q1 FY2025, three months to 2025-03-31$59.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 71.0Research and development, Q2 FY2025, three months to 2025-06-30$71.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 58.4Research and development, Q3 FY2025, three months to 2025-09-30$58.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 51.8Research and development, Q4 FY2025, three months to 2025-12-31$51.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 48.9Research and development, Q1 FY2026, three months to 2026-03-31$48.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 41.2Research and development, Q2 FY2026, three months to 2026-06-30$41.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 33.4Research and development, Q3 FY2026, three months to 2026-09-30$33.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Operating income | $m | (54.2)Operating income, Q4 FY2023, three months to 2023-12-31−$54.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (31.7)Operating income, Q1 FY2024, three months to 2024-03-31−$31.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | (46.6)Operating income, Q2 FY2024, three months to 2024-06-30−$46.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | (63.8)Operating income, Q3 FY2024, three months to 2024-09-30−$63.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | (67.7)Operating income, Q4 FY2024, three months to 2024-12-31−$67.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (70.2)Operating income, Q1 FY2025, three months to 2025-03-31−$70.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (86.6)Operating income, Q2 FY2025, three months to 2025-06-30−$86.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | (65.6)Operating income, Q3 FY2025, three months to 2025-09-30−$65.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | (24.7)Operating income, Q4 FY2025, three months to 2025-12-31−$24.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (65.5)Operating income, Q1 FY2026, three months to 2026-03-31−$65.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (54.6)Operating income, Q2 FY2026, three months to 2026-06-30−$54.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | (13.5)Operating income, Q3 FY2026, three months to 2026-09-30−$13.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Interest expense | $m | 0.8Interest expense, Q4 FY2023, three months to 2023-12-31$820.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-20, accession 0001558370-24-001324. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Interest expense, Q1 FY2024, three months to 2024-03-31$821.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0001558370-24-006453.Report this figure | 0.8Interest expense, Q2 FY2024, three months to 2024-06-30$824.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$33.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-31$52.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$51.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$54.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$44.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-31$57.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$48.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$44.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 0.0Interest expense, Q3 FY2026, three months to 2026-09-30$45.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Income tax | $m | 0.3Income tax, Q4 FY2023, three months to 2023-12-31$320.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (0.4)Income tax, Q1 FY2024, three months to 2024-03-31−$350.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$115.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | (3.4)Income tax, Q3 FY2024, three months to 2024-09-30−$3.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | (1.1)Income tax, Q4 FY2024, three months to 2024-12-31−$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Income tax, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (0.2)Income tax, Q2 FY2025, three months to 2025-06-30−$231.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 0.2Income tax, Q3 FY2025, three months to 2025-09-30$205.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 1.3Income tax, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2026, three months to 2026-03-31$172.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$90.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 1.2Income tax, Q3 FY2026, three months to 2026-09-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Net income | $m | (49.1)Net income, Q4 FY2023, three months to 2023-12-31−$49.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (26.6)Net income, Q1 FY2024, three months to 2024-03-31−$26.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | (39.8)Net income, Q2 FY2024, three months to 2024-06-30−$39.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | (50.8)Net income, Q3 FY2024, three months to 2024-09-30−$50.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | (51.9)Net income, Q4 FY2024, three months to 2024-12-31−$51.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (60.8)Net income, Q1 FY2025, three months to 2025-03-31−$60.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | (79.0)Net income, Q2 FY2025, three months to 2025-06-30−$79.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | (59.1)Net income, Q3 FY2025, three months to 2025-09-30−$59.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | (20.2)Net income, Q4 FY2025, three months to 2025-12-31−$20.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (60.8)Net income, Q1 FY2026, three months to 2026-03-31−$60.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | (50.3)Net income, Q2 FY2026, three months to 2026-06-30−$50.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | (10.5)Net income, Q3 FY2026, three months to 2026-09-30−$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Diluted EPS | $ per share | not reported | (0.62)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | (0.77)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | (0.74)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | not reported | (0.88)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (1.14)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | (0.85)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | not reported | (0.87)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (0.72)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | (0.15)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Basic EPS | $ per share | not reported | (0.62)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | (0.77)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | (0.74)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | not reported | (0.88)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.88 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (1.14)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | (0.85)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | not reported | (0.87)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (0.72)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | (0.15)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 526Cash and equivalents, FY2023, at 2023-12-31$526.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-17, accession 0001104659-26-028971.Report this figure | 457Cash and equivalents, Q1 FY2024, at 2024-03-31$457.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 961Cash and equivalents, Q2 FY2024, at 2024-06-30$961.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | 891Cash and equivalents, Q3 FY2024, at 2024-09-30$890.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 880Cash and equivalents, FY2024, at 2024-12-31$879.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-17, accession 0001104659-26-028971.Report this figure | 793Cash and equivalents, Q1 FY2025, at 2025-03-31$793.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 721Cash and equivalents, Q2 FY2025, at 2025-06-30$721.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 648Cash and equivalents, Q3 FY2025, at 2025-09-30$648.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 628Cash and equivalents, FY2025, at 2025-12-31$628.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 559Cash and equivalents, Q1 FY2026, at 2026-03-31$559.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 510Cash and equivalents, Q2 FY2026, at 2026-06-30$510.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 470Cash and equivalents, Q3 FY2026, at 2026-09-30$469.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Current assets | $m | 562Current assets, FY2023, at 2023-12-31$561.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0001558370-25-001438.Report this figure | 516Current assets, Q1 FY2024, at 2024-03-31$516.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001558370-24-006453.Report this figure | 1,028Current assets, Q2 FY2024, at 2024-06-30$1.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-010949.Report this figure | 966Current assets, Q3 FY2024, at 2024-09-30$966.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001558370-24-014004.Report this figure | 929Current assets, FY2024, at 2024-12-31$928.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-17, accession 0001104659-26-028971.Report this figure | 856Current assets, Q1 FY2025, at 2025-03-31$856.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 804Current assets, Q2 FY2025, at 2025-06-30$804.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | 739Current assets, Q3 FY2025, at 2025-09-30$738.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 683Current assets, FY2025, at 2025-12-31$682.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 619Current assets, Q1 FY2026, at 2026-03-31$619.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 575Current assets, Q2 FY2026, at 2026-06-30$575.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 538Current assets, Q3 FY2026, at 2026-09-30$537.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Total assets | $m | 595Total assets, FY2023, at 2023-12-31$595.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0001558370-25-001438.Report this figure | 547Total assets, Q1 FY2024, at 2024-03-31$547.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001558370-24-006453.Report this figure | 1,057Total assets, Q2 FY2024, at 2024-06-30$1.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001558370-24-010949.Report this figure | 997Total assets, Q3 FY2024, at 2024-09-30$996.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001558370-24-014004.Report this figure | 957Total assets, FY2024, at 2024-12-31$956.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-17, accession 0001104659-26-028971.Report this figure | 884Total assets, Q1 FY2025, at 2025-03-31$883.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 832Total assets, Q2 FY2025, at 2025-06-30$832.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | 764Total assets, Q3 FY2025, at 2025-09-30$764.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 718Total assets, FY2025, at 2025-12-31$717.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 652Total assets, Q1 FY2026, at 2026-03-31$652.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 607Total assets, Q2 FY2026, at 2026-06-30$606.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 567Total assets, Q3 FY2026, at 2026-09-30$567.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Current liabilities | $m | 69.5Current liabilities, FY2023, at 2023-12-31$69.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0001558370-25-001438.Report this figure | 49.5Current liabilities, Q1 FY2024, at 2024-03-31$49.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001558370-24-006453.Report this figure | 69.6Current liabilities, Q2 FY2024, at 2024-06-30$69.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-010949.Report this figure | 56.4Current liabilities, Q3 FY2024, at 2024-09-30$56.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001558370-24-014004.Report this figure | 67.2Current liabilities, FY2024, at 2024-12-31$67.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-17, accession 0001104659-26-028971.Report this figure | 57.6Current liabilities, Q1 FY2025, at 2025-03-31$57.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 77.4Current liabilities, Q2 FY2025, at 2025-06-30$77.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | 69.3Current liabilities, Q3 FY2025, at 2025-09-30$69.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 57.0Current liabilities, FY2025, at 2025-12-31$57.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 48.9Current liabilities, Q1 FY2026, at 2026-03-31$48.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 47.6Current liabilities, Q2 FY2026, at 2026-06-30$47.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 44.5Current liabilities, Q3 FY2026, at 2026-09-30$44.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Total liabilities | $m | 224Total liabilities, FY2023, at 2023-12-31$224.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0001558370-25-001438.Report this figure | 191Total liabilities, Q1 FY2024, at 2024-03-31$191.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001558370-24-006453.Report this figure | 184Total liabilities, Q2 FY2024, at 2024-06-30$183.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001558370-24-010949.Report this figure | 166Total liabilities, Q3 FY2024, at 2024-09-30$165.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001558370-24-014004.Report this figure | 164Total liabilities, FY2024, at 2024-12-31$163.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-17, accession 0001104659-26-028971.Report this figure | 144Total liabilities, Q1 FY2025, at 2025-03-31$143.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 163Total liabilities, Q2 FY2025, at 2025-06-30$163.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001558370-25-010843.Report this figure | 145Total liabilities, Q3 FY2025, at 2025-09-30$145.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 108Total liabilities, FY2025, at 2025-12-31$107.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 98.1Total liabilities, Q1 FY2026, at 2026-03-31$98.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 96.3Total liabilities, Q2 FY2026, at 2026-06-30$96.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001104659-26-088457.Report this figure | 61.9Total liabilities, Q3 FY2026, at 2026-09-30$61.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
| Long-term debt | $m | 30.7Long-term debt, FY2023, at 2023-12-31$30.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-25, accession 0001558370-25-001438.Report this figure | 30.8Long-term debt, Q1 FY2024, at 2024-03-31$30.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0001558370-24-006453.Report this figure | 8.5Long-term debt, Q2 FY2024, at 2024-06-30$8.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0001558370-24-010949.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | 22.4Current portion of debt, Q2 FY2024, at 2024-06-30$22.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-010949.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 371Shareholders' equity, FY2023, at 2023-12-31$370.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-17, accession 0001104659-26-028971.Report this figure | 356Shareholders' equity, Q1 FY2024, at 2024-03-31$356.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 874Shareholders' equity, Q2 FY2024, at 2024-06-30$873.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 831Shareholders' equity, Q3 FY2024, at 2024-09-30$831.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001104659-25-104010.Report this figure | 793Shareholders' equity, FY2024, at 2024-12-31$793.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 740Shareholders' equity, Q1 FY2025, at 2025-03-31$740.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 669Shareholders' equity, Q2 FY2025, at 2025-06-30$668.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 618Shareholders' equity, Q3 FY2025, at 2025-09-30$618.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 610Shareholders' equity, FY2025, at 2025-12-31$610.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 554Shareholders' equity, Q1 FY2026, at 2026-03-31$554.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 510Shareholders' equity, Q2 FY2026, at 2026-06-30$510.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure | 505Shareholders' equity, Q3 FY2026, at 2026-09-30$505.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104659-26-119864.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (47.3)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$47.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (70.9)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$70.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | (44.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$44.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001558370-25-010843. Derived: 6-month figure less the 3-month figure.Report this figure | (39.8)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$39.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001104659-25-104010. Derived: 9-month figure less the 6-month figure.Report this figure | (9.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$9.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (86.4)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$86.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (72.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$72.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001104659-26-088457. Derived: 6-month figure less the 3-month figure.Report this figure | (71.2)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$71.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001104659-26-119864. Derived: 9-month figure less the 6-month figure.Report this figure | (19.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$19.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | (65.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$65.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | (49.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$49.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001104659-26-088457. Derived: 6-month figure less the 3-month figure.Report this figure | (40.3)Operating cash flow, Q3 FY2026, three months to 2026-09-30−$40.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001104659-26-119864. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$51.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$12.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0001558370-25-006049.Report this figure | 0.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$420.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001558370-25-010843. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$435.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001104659-25-104010. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Capital expenditure, Q4 FY2024, three months to 2024-12-31$368.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$604.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 0.5Capital expenditure, Q2 FY2025, three months to 2025-06-30$498.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001104659-26-088457. Derived: 6-month figure less the 3-month figure.Report this figure | 0.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$674.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001104659-26-119864. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$574.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-17, accession 0001104659-26-028971. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Capital expenditure, Q1 FY2026, three months to 2026-03-31$713.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001104659-26-052117.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$265.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001104659-26-088457. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2026, three months to 2026-09-30$305.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001104659-26-119864. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 30.0 | 30.2 | 39.6 | 42.6 | 52.0 | 69.0 | 69.2 | 69.3 | 69.3 | 69.7 | 69.8 | 70.0 |
Shares outstanding: 30.04m at May 1, 2023, from the cover of the 10-Q filed May 4, 2023.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 07:25 ET. Listed shows no prices and gives no investment advice.