BullFrog AI Holdings, Inc.
BFRGNasdaqCIK 1829247HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 65.0Revenue, Q3 FY2023, three months to 2023-09-30$65.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-14, accession 0001493152-25-010367. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | 33.3Revenue, Q2 FY2025, three months to 2025-06-30$33.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 83.4Revenue, Q3 FY2025, three months to 2025-09-30$83.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 215Revenue, Q2 FY2026, three months to 2026-06-30$215.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Cost of revenue | $k | 5.2Cost of revenue, Q3 FY2023, three months to 2023-09-30$5.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 0.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-14, accession 0001493152-25-010367. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | 26.7Cost of revenue, Q2 FY2025, three months to 2025-06-30$26.7k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 68.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$68.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 108Cost of revenue, Q2 FY2026, three months to 2026-06-30$108.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Gross profit | $k | 59.8Gross profit, Q3 FY2023, three months to 2023-09-30$59.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 0.0Gross profit, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-14, accession 0001493152-25-010367. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | 6.5Gross profit, Q2 FY2025, three months to 2025-06-30$6.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 15.4Gross profit, Q3 FY2025, three months to 2025-09-30$15.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 0.0Gross profit, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 107Gross profit, Q2 FY2026, three months to 2026-06-30$106.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Research and development | $k | 380Research and development, Q3 FY2023, three months to 2023-09-30$380.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 409Research and development, Q4 FY2023, three months to 2023-12-31$409.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-14, accession 0001493152-25-010367. Derived: 12-month figure less the 9-month figure.Report this figure | 552Research and development, Q1 FY2024, three months to 2024-03-31$552.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | 514Research and development, Q2 FY2024, three months to 2024-06-30$513.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | 567Research and development, Q3 FY2024, three months to 2024-09-30$566.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 591Research and development, Q4 FY2024, three months to 2024-12-31$590.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | 576Research and development, Q1 FY2025, three months to 2025-03-31$576.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 480Research and development, Q2 FY2025, three months to 2025-06-30$480.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 346Research and development, Q3 FY2025, three months to 2025-09-30$346.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 397Research and development, Q4 FY2025, three months to 2025-12-31$397.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | 435Research and development, Q1 FY2026, three months to 2026-03-31$434.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 339Research and development, Q2 FY2026, three months to 2026-06-30$339.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Operating income | $k | (1,304)Operating income, Q3 FY2023, three months to 2023-09-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | (1,336)Operating income, Q4 FY2023, three months to 2023-12-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-14, accession 0001493152-25-010367. Derived: 12-month figure less the 9-month figure.Report this figure | (1,966)Operating income, Q1 FY2024, three months to 2024-03-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | (1,682)Operating income, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | (1,820)Operating income, Q3 FY2024, three months to 2024-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | (1,769)Operating income, Q4 FY2024, three months to 2024-12-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | (2,057)Operating income, Q1 FY2025, three months to 2025-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | (1,470)Operating income, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | (1,570)Operating income, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | (1,499)Operating income, Q4 FY2025, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | (1,615)Operating income, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | (1,419)Operating income, Q2 FY2026, three months to 2026-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Interest expense | $k | 5.8Interest expense, Q3 FY2023, three months to 2023-09-30$5.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001493152-23-041125.Report this figure | 2.2Interest expense, Q4 FY2023, three months to 2023-12-31$2.2k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-29, accession 0001493152-24-011964. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Interest expense, Q1 FY2024, three months to 2024-03-31$3.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-10, accession 0001493152-24-018633.Report this figure | 7.9Interest expense, Q2 FY2024, three months to 2024-06-30$7.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | 5.0Interest expense, Q3 FY2024, three months to 2024-09-30$5.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 2.0Interest expense, Q4 FY2024, three months to 2024-12-31$2.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2025, three months to 2025-03-31$1.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 2.4Interest expense, Q2 FY2025, three months to 2025-06-30$2.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 1.5Interest expense, Q3 FY2025, three months to 2025-09-30$1.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 0.6Interest expense, Q4 FY2025, three months to 2025-12-31$622. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2026, three months to 2026-03-31$982. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 2.4Interest expense, Q2 FY2026, three months to 2026-06-30$2.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Net income | $k | (1,253)Net income, Q3 FY2023, three months to 2023-09-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | (1,297)Net income, Q4 FY2023, three months to 2023-12-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-14, accession 0001493152-25-010367. Derived: 12-month figure less the 9-month figure.Report this figure | (1,904)Net income, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | (1,612)Net income, Q2 FY2024, three months to 2024-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | (1,763)Net income, Q3 FY2024, three months to 2024-09-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | (1,715)Net income, Q4 FY2024, three months to 2024-12-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | (2,018)Net income, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | (1,449)Net income, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | (1,552)Net income, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | (1,480)Net income, Q4 FY2025, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | (1,593)Net income, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | (1,372)Net income, Q2 FY2026, three months to 2026-06-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Diluted EPS | $ per share | (0.21)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | (0.20)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | (0.22)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | not reported | (0.21)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | (0.15)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | (0.15)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | not reported | (0.12)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | (0.07)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Basic EPS | $ per share | (0.21)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | not reported | (0.26)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | (0.20)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | (0.22)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | not reported | (0.21)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | (0.15)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | (0.15)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | not reported | (0.12)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | (0.07)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $k | 3,856Cash and equivalents, Q3 FY2023, at 2023-09-30$3.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001493152-23-041125.Report this figure | 2,625Cash and equivalents, FY2023, at 2023-12-31$2.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-14, accession 0001493152-25-010367.Report this figure | 7,011Cash and equivalents, Q1 FY2024, at 2024-03-31$7.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001493152-24-018633.Report this figure | 5,614Cash and equivalents, Q2 FY2024, at 2024-06-30$5.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001493152-24-030553.Report this figure | 4,239Cash and equivalents, Q3 FY2024, at 2024-09-30$4.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 5,436Cash and equivalents, FY2024, at 2024-12-31$5.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-19, accession 0001493152-26-011644.Report this figure | 3,802Cash and equivalents, Q1 FY2025, at 2025-03-31$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | 2,474Cash and equivalents, Q2 FY2025, at 2025-06-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | 1,991Cash and equivalents, Q3 FY2025, at 2025-09-30$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 2,184Cash and equivalents, FY2025, at 2025-12-31$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 5,080Cash and equivalents, Q1 FY2026, at 2026-03-31$5.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 6,918Cash and equivalents, Q2 FY2026, at 2026-06-30$6.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Current assets | $k | 4,208Current assets, Q3 FY2023, at 2023-09-30$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041125.Report this figure | 2,771Current assets, FY2023, at 2023-12-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-14, accession 0001493152-25-010367.Report this figure | 7,643Current assets, Q1 FY2024, at 2024-03-31$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001493152-24-018633.Report this figure | 6,071Current assets, Q2 FY2024, at 2024-06-30$6.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001493152-24-030553.Report this figure | 4,598Current assets, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 5,548Current assets, FY2024, at 2024-12-31$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-19, accession 0001493152-26-011644.Report this figure | 4,082Current assets, Q1 FY2025, at 2025-03-31$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | 2,702Current assets, Q2 FY2025, at 2025-06-30$2.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | 2,536Current assets, Q3 FY2025, at 2025-09-30$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 2,584Current assets, FY2025, at 2025-12-31$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 5,315Current assets, Q1 FY2026, at 2026-03-31$5.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 7,471Current assets, Q2 FY2026, at 2026-06-30$7.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Total assets | $k | 4,215Total assets, Q3 FY2023, at 2023-09-30$4.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001493152-23-041125.Report this figure | 2,777Total assets, FY2023, at 2023-12-31$2.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-14, accession 0001493152-25-010367.Report this figure | 7,649Total assets, Q1 FY2024, at 2024-03-31$7.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001493152-24-018633.Report this figure | 6,077Total assets, Q2 FY2024, at 2024-06-30$6.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001493152-24-030553.Report this figure | 4,602Total assets, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 5,552Total assets, FY2024, at 2024-12-31$5.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-19, accession 0001493152-26-011644.Report this figure | 4,086Total assets, Q1 FY2025, at 2025-03-31$4.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | 2,869Total assets, Q2 FY2025, at 2025-06-30$2.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | 2,702Total assets, Q3 FY2025, at 2025-09-30$2.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 2,808Total assets, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 5,539Total assets, Q1 FY2026, at 2026-03-31$5.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 7,694Total assets, Q2 FY2026, at 2026-06-30$7.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Current liabilities | $k | 446Current liabilities, Q3 FY2023, at 2023-09-30$446.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041125.Report this figure | 184Current liabilities, FY2023, at 2023-12-31$184.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-14, accession 0001493152-25-010367.Report this figure | 845Current liabilities, Q1 FY2024, at 2024-03-31$844.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001493152-24-018633.Report this figure | 691Current liabilities, Q2 FY2024, at 2024-06-30$691.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001493152-24-030553.Report this figure | 779Current liabilities, Q3 FY2024, at 2024-09-30$779.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 588Current liabilities, FY2024, at 2024-12-31$588.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-19, accession 0001493152-26-011644.Report this figure | 839Current liabilities, Q1 FY2025, at 2025-03-31$839.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | 681Current liabilities, Q2 FY2025, at 2025-06-30$681.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | 759Current liabilities, Q3 FY2025, at 2025-09-30$758.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 672Current liabilities, FY2025, at 2025-12-31$672.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 652Current liabilities, Q1 FY2026, at 2026-03-31$652.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 707Current liabilities, Q2 FY2026, at 2026-06-30$706.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Total liabilities | $k | not reported | 184Total liabilities, FY2023, at 2023-12-31$184.3k. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-14, accession 0001493152-25-010367.Report this figure | 845Total liabilities, Q1 FY2024, at 2024-03-31$844.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001493152-24-018633.Report this figure | 691Total liabilities, Q2 FY2024, at 2024-06-30$691.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001493152-24-030553.Report this figure | 779Total liabilities, Q3 FY2024, at 2024-09-30$779.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 588Total liabilities, FY2024, at 2024-12-31$588.1k. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-19, accession 0001493152-26-011644.Report this figure | 839Total liabilities, Q1 FY2025, at 2025-03-31$839.4k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | 681Total liabilities, Q2 FY2025, at 2025-06-30$681.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | 759Total liabilities, Q3 FY2025, at 2025-09-30$758.7k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 672Total liabilities, FY2025, at 2025-12-31$672.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 652Total liabilities, Q1 FY2026, at 2026-03-31$652.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | 707Total liabilities, Q2 FY2026, at 2026-06-30$706.6k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
| Short-term borrowings | $k | 213Short-term borrowings, Q3 FY2023, at 2023-09-30$213.3k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-14, accession 0001493152-23-041125.Report this figure | not reported | 507Short-term borrowings, Q1 FY2024, at 2024-03-31$507.2k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-10, accession 0001493152-24-018633.Report this figure | 341Short-term borrowings, Q2 FY2024, at 2024-06-30$341.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-07, accession 0001493152-24-030553.Report this figure | 172Short-term borrowings, Q3 FY2024, at 2024-09-30$172.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | not reported | 164Short-term borrowings, Q1 FY2025, at 2025-03-31$164.1k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | 110Short-term borrowings, Q2 FY2025, at 2025-06-30$110.3k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-13, accession 0001641172-25-023560.Report this figure | 55.6Short-term borrowings, Q3 FY2025, at 2025-09-30$55.6k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | not reported | not reported | not reported |
| Shareholders' equity | $k | 3,769Shareholders' equity, Q3 FY2023, at 2023-09-30$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001493152-24-044329.Report this figure | 2,592Shareholders' equity, FY2023, at 2023-12-31$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-19, accession 0001493152-26-011644.Report this figure | 6,804Shareholders' equity, Q1 FY2024, at 2024-03-31$6.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 5,385Shareholders' equity, Q2 FY2024, at 2024-06-30$5.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 3,823Shareholders' equity, Q3 FY2024, at 2024-09-30$3.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 4,964Shareholders' equity, FY2024, at 2024-12-31$5.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 3,246Shareholders' equity, Q1 FY2025, at 2025-03-31$3.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 2,188Shareholders' equity, Q2 FY2025, at 2025-06-30$2.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 1,944Shareholders' equity, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023496.Report this figure | 2,136Shareholders' equity, FY2025, at 2025-12-31$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 4,887Shareholders' equity, Q1 FY2026, at 2026-03-31$4.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure | 6,987Shareholders' equity, Q2 FY2026, at 2026-06-30$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001628280-26-057121.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,394)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001493152-24-044329. Derived: 9-month figure less the 6-month figure.Report this figure | (1,018)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-14, accession 0001493152-25-010367. Derived: 12-month figure less the 9-month figure.Report this figure | (1,902)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001641172-25-009946.Report this figure | (1,231)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001641172-25-023560. Derived: 6-month figure less the 3-month figure.Report this figure | (1,206)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023496. Derived: 9-month figure less the 6-month figure.Report this figure | (1,272)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | (1,798)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | (1,432)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001628280-26-057121. Derived: 6-month figure less the 3-month figure.Report this figure | (1,107)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023496. Derived: 9-month figure less the 6-month figure.Report this figure | (1,185)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0001493152-26-011644. Derived: 12-month figure less the 9-month figure.Report this figure | (1,694)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-023068.Report this figure | (1,513)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001628280-26-057121. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | period not labelled2022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 4.8 | 4.8 | 6.1 | 6.1 | 7.4 | 8.1 | 8.1 | 9.7 | 9.7 | 10.4 | 12.9 | 18.8 |
Shares outstanding: 18.54m at Aug 13, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.