Big Digital Energy, Inc.
BGDENasdaqCIK 1218683FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 11.3Revenue, Q3 FY2023, three months to 2023-09-30$11.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 14.0Revenue, Q4 FY2023, three months to 2023-12-31$14.0m. XBRL concept us-gaap:Revenues. 10-K filed 2024-04-01, accession 0001213900-24-028158. Derived: 12-month figure less the 9-month figure.Report this figure | 18.8Revenue, Q1 FY2024, three months to 2024-03-31$18.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 13.1Revenue, Q2 FY2024, three months to 2024-06-30$13.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 12.3Revenue, Q3 FY2024, three months to 2024-09-30$12.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 15.1Revenue, Q4 FY2024, three months to 2024-12-31$15.1m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Revenue, Q1 FY2025, three months to 2025-03-31$13.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 9.5Revenue, Q2 FY2025, three months to 2025-06-30$9.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 13.2Revenue, Q3 FY2025, three months to 2025-09-30$13.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 3.2Revenue, Q4 FY2025, three months to 2025-12-31$3.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Revenue, Q1 FY2026, three months to 2026-03-31$4.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 6.2Revenue, Q2 FY2026, three months to 2026-06-30$6.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Cost of revenue | $m | 7.7Cost of revenue, Q3 FY2023, three months to 2023-09-30$7.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 9.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$9.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-28, accession 0001013762-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 11.8Cost of revenue, Q1 FY2024, three months to 2024-03-31$11.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 8.8Cost of revenue, Q2 FY2024, three months to 2024-06-30$8.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 8.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$8.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 10.4Cost of revenue, Q4 FY2024, three months to 2024-12-31$10.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 7.9Cost of revenue, Q1 FY2025, three months to 2025-03-31$7.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 5.6Cost of revenue, Q2 FY2025, three months to 2025-06-30$5.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 4.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$4.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 4.3Cost of revenue, Q4 FY2025, three months to 2025-12-31$4.3m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 4.5Cost of revenue, Q2 FY2026, three months to 2026-06-30$4.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Gross profit | $m | 3.6Gross profit, Q3 FY2023, three months to 2023-09-30$3.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 4.9Gross profit, Q4 FY2023, three months to 2023-12-31$4.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-28, accession 0001013762-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Gross profit, Q1 FY2024, three months to 2024-03-31$7.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 4.3Gross profit, Q2 FY2024, three months to 2024-06-30$4.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 4.3Gross profit, Q3 FY2024, three months to 2024-09-30$4.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 4.7Gross profit, Q4 FY2024, three months to 2024-12-31$4.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 5.9Gross profit, Q1 FY2025, three months to 2025-03-31$5.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 3.9Gross profit, Q2 FY2025, three months to 2025-06-30$3.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 8.6Gross profit, Q3 FY2025, three months to 2025-09-30$8.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | (1.1)Gross profit, Q4 FY2025, three months to 2025-12-31−$1.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Gross profit, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 1.6Gross profit, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | 3.7Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$3.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 4.3Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$4.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-28, accession 0001013762-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$3.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 3.6Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$3.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 6.0Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$6.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 5.2Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$5.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$5.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 5.9Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$5.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 5.8Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$5.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 5.1Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$5.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$7.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 6.0Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$6.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Operating income | $m | (16.2)Operating income, Q3 FY2023, three months to 2023-09-30−$16.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | (14.8)Operating income, Q4 FY2023, three months to 2023-12-31−$14.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001013762-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | (7.7)Operating income, Q1 FY2024, three months to 2024-03-31−$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | (6.8)Operating income, Q2 FY2024, three months to 2024-06-30−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | (11.4)Operating income, Q3 FY2024, three months to 2024-09-30−$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | (5.3)Operating income, Q4 FY2024, three months to 2024-12-31−$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Operating income, Q1 FY2025, three months to 2025-03-31$576.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (6.6)Operating income, Q2 FY2025, three months to 2025-06-30−$6.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 1.6Operating income, Q3 FY2025, three months to 2025-09-30$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | (14.9)Operating income, Q4 FY2025, three months to 2025-12-31−$14.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | (8.2)Operating income, Q1 FY2026, three months to 2026-03-31−$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (6.3)Operating income, Q2 FY2026, three months to 2026-06-30−$6.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Interest expense | $m | 0.5Interest expense, Q3 FY2023, three months to 2023-09-30$515.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 1.0Interest expense, Q4 FY2023, three months to 2023-12-31$987.7k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-01, accession 0001213900-24-028158. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Interest expense, Q1 FY2024, three months to 2024-03-31$734.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 0.8Interest expense, Q2 FY2024, three months to 2024-06-30$752.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 0.8Interest expense, Q3 FY2024, three months to 2024-09-30$801.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 0.8Interest expense, Q4 FY2024, three months to 2024-12-31$808.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Interest expense, Q1 FY2025, three months to 2025-03-31$784.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 0.8Interest expense, Q2 FY2025, three months to 2025-06-30$827.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 0.9Interest expense, Q3 FY2025, three months to 2025-09-30$868.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 0.9Interest expense, Q4 FY2025, three months to 2025-12-31$886.2k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Interest expense, Q1 FY2026, three months to 2026-03-31$945.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 1.0Interest expense, Q2 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001213900-24-097833. Derived: 9-month figure less the 6-month figure.Report this figure | 3.6Income tax, Q4 FY2023, three months to 2023-12-31$3.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0001013762-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Income tax, Q1 FY2024, three months to 2024-03-31−$59.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 1.8Income tax, Q2 FY2024, three months to 2024-06-30$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | (0.6)Income tax, Q3 FY2024, three months to 2024-09-30−$648.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | (0.1)Income tax, Q4 FY2024, three months to 2024-12-31−$67.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$110.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (0.0)Income tax, Q2 FY2025, three months to 2025-06-30−$17.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$93.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | (0.2)Income tax, Q4 FY2025, three months to 2025-12-31−$173.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$132.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$29.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Net income | $m | (19.0)Net income, Q3 FY2023, three months to 2023-09-30−$19.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | (12.9)Net income, Q4 FY2023, three months to 2023-12-31−$12.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0001013762-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | (19.8)Net income, Q1 FY2024, three months to 2024-03-31−$19.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | (9.6)Net income, Q2 FY2024, three months to 2024-06-30−$9.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | (12.2)Net income, Q3 FY2024, three months to 2024-09-30−$12.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | (4.5)Net income, Q4 FY2024, three months to 2024-12-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Net income, Q1 FY2025, three months to 2025-03-31−$310.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (8.0)Net income, Q2 FY2025, three months to 2025-06-30−$8.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 0.3Net income, Q3 FY2025, three months to 2025-09-30$327.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | (15.7)Net income, Q4 FY2025, three months to 2025-12-31−$15.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Net income, Q1 FY2026, three months to 2026-03-31$609.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (7.4)Net income, Q2 FY2026, three months to 2026-06-30−$7.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Diluted EPS | $ per share | (1.15)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | not reported | (1.19)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | (0.55)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | (0.66)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | not reported | (0.33)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (7.93)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$7.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 0.01Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | not reported | 0.12Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (1.33)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Basic EPS | $ per share | (1.15)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | not reported | (1.19)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | (0.55)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | (0.66)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | not reported | (0.33)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (7.93)Basic EPS, Q2 FY2025, three months to 2025-06-30−$7.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 0.02Basic EPS, Q3 FY2025, three months to 2025-09-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | not reported | 0.13Basic EPS, Q1 FY2026, three months to 2026-03-31$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (1.33)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.5Cash and equivalents, Q3 FY2023, at 2023-09-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 4.5Cash and equivalents, FY2023, at 2023-12-31$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0001013762-25-004161.Report this figure | 6.4Cash and equivalents, Q1 FY2024, at 2024-03-31$6.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 6.8Cash and equivalents, Q2 FY2024, at 2024-06-30$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | 5.8Cash and equivalents, Q3 FY2024, at 2024-09-30$5.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 6.1Cash and equivalents, FY2024, at 2024-12-31$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001213900-26-037417.Report this figure | 5.5Cash and equivalents, Q1 FY2025, at 2025-03-31$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 3.2Cash and equivalents, Q2 FY2025, at 2025-06-30$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 2.3Cash and equivalents, Q3 FY2025, at 2025-09-30$2.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 13.3Cash and equivalents, FY2025, at 2025-12-31$13.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 2.4Cash and equivalents, Q1 FY2026, at 2026-03-31$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 16.3Cash and equivalents, Q2 FY2026, at 2026-06-30$16.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Current assets | $m | 13.7Current assets, Q3 FY2023, at 2023-09-30$13.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 20.1Current assets, FY2023, at 2023-12-31$20.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001013762-25-004161.Report this figure | 23.9Current assets, Q1 FY2024, at 2024-03-31$23.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 23.3Current assets, Q2 FY2024, at 2024-06-30$23.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | 23.1Current assets, Q3 FY2024, at 2024-09-30$23.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 26.0Current assets, FY2024, at 2024-12-31$26.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037417.Report this figure | 20.2Current assets, Q1 FY2025, at 2025-03-31$20.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 19.0Current assets, Q2 FY2025, at 2025-06-30$19.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 21.2Current assets, Q3 FY2025, at 2025-09-30$21.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 27.5Current assets, FY2025, at 2025-12-31$27.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 19.9Current assets, Q1 FY2026, at 2026-03-31$19.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 32.8Current assets, Q2 FY2026, at 2026-06-30$32.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Total assets | $m | 87.8Total assets, Q3 FY2023, at 2023-09-30$87.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 84.8Total assets, FY2023, at 2023-12-31$84.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001013762-25-004161.Report this figure | 67.7Total assets, Q1 FY2024, at 2024-03-31$67.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 65.6Total assets, Q2 FY2024, at 2024-06-30$65.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | 60.8Total assets, Q3 FY2024, at 2024-09-30$60.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 61.4Total assets, FY2024, at 2024-12-31$61.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001213900-26-037417.Report this figure | 57.9Total assets, Q1 FY2025, at 2025-03-31$57.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 52.7Total assets, Q2 FY2025, at 2025-06-30$52.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 52.0Total assets, Q3 FY2025, at 2025-09-30$52.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 57.4Total assets, FY2025, at 2025-12-31$57.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 48.4Total assets, Q1 FY2026, at 2026-03-31$48.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 59.7Total assets, Q2 FY2026, at 2026-06-30$59.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Current liabilities | $m | 46.6Current liabilities, Q3 FY2023, at 2023-09-30$46.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 53.3Current liabilities, FY2023, at 2023-12-31$53.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001013762-25-004161.Report this figure | 54.2Current liabilities, Q1 FY2024, at 2024-03-31$54.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 57.8Current liabilities, Q2 FY2024, at 2024-06-30$57.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | 59.2Current liabilities, Q3 FY2024, at 2024-09-30$59.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 61.9Current liabilities, FY2024, at 2024-12-31$61.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037417.Report this figure | 56.9Current liabilities, Q1 FY2025, at 2025-03-31$56.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 59.3Current liabilities, Q2 FY2025, at 2025-06-30$59.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 59.9Current liabilities, Q3 FY2025, at 2025-09-30$59.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 58.8Current liabilities, FY2025, at 2025-12-31$58.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 42.7Current liabilities, Q1 FY2026, at 2026-03-31$42.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 46.5Current liabilities, Q2 FY2026, at 2026-06-30$46.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Total liabilities | $m | 47.8Total liabilities, Q3 FY2023, at 2023-09-30$47.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 54.4Total liabilities, FY2023, at 2023-12-31$54.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001013762-25-004161.Report this figure | 54.7Total liabilities, Q1 FY2024, at 2024-03-31$54.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 61.2Total liabilities, Q2 FY2024, at 2024-06-30$61.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | 62.3Total liabilities, Q3 FY2024, at 2024-09-30$62.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 64.7Total liabilities, FY2024, at 2024-12-31$64.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001213900-26-037417.Report this figure | 59.3Total liabilities, Q1 FY2025, at 2025-03-31$59.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 61.1Total liabilities, Q2 FY2025, at 2025-06-30$61.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 61.4Total liabilities, Q3 FY2025, at 2025-09-30$61.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 60.6Total liabilities, FY2025, at 2025-12-31$60.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 44.0Total liabilities, Q1 FY2026, at 2026-03-31$44.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 47.3Total liabilities, Q2 FY2026, at 2026-06-30$47.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Long-term debt | $m | not reported | 0.1Long-term debt, FY2023, at 2023-12-31$50.2k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | 0.0Long-term debt, Q1 FY2024, at 2024-03-31$41.5k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 0.4Long-term debt, Q2 FY2024, at 2024-06-30$393.2k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | not reported | 20.9Long-term debt, FY2024, at 2024-12-31$20.9m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-28, accession 0001013762-25-004161.Report this figure | not reported | not reported | not reported | 25.2Long-term debt, FY2025, at 2025-12-31$25.2m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-31, accession 0001213900-26-037417.Report this figure | not reported | not reported |
| Current portion of debt | $m | 17.8Current portion of debt, Q3 FY2023, at 2023-09-30$17.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 19.4Current portion of debt, FY2023, at 2023-12-31$19.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-28, accession 0001013762-25-004161.Report this figure | 19.1Current portion of debt, Q1 FY2024, at 2024-03-31$19.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 20.1Current portion of debt, Q2 FY2024, at 2024-06-30$20.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | 21.4Current portion of debt, Q3 FY2024, at 2024-09-30$21.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | 20.9Current portion of debt, FY2024, at 2024-12-31$20.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037417.Report this figure | 21.8Current portion of debt, Q1 FY2025, at 2025-03-31$21.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 23.1Current portion of debt, Q2 FY2025, at 2025-06-30$23.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076634.Report this figure | 24.2Current portion of debt, Q3 FY2025, at 2025-09-30$24.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | 25.2Current portion of debt, FY2025, at 2025-12-31$25.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 26.5Current portion of debt, Q1 FY2026, at 2026-03-31$26.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 30.1Current portion of debt, Q2 FY2026, at 2026-06-30$30.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 41.7Shareholders' equity, Q3 FY2023, at 2023-09-30$41.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-13, accession 0001213900-23-086134.Report this figure | 29.2Shareholders' equity, FY2023, at 2023-12-31$29.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-28, accession 0001013762-25-004161.Report this figure | 13.0Shareholders' equity, Q1 FY2024, at 2024-03-31$13.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 4.4Shareholders' equity, Q2 FY2024, at 2024-06-30$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-19, accession 0001213900-24-070758.Report this figure | (1.6)Shareholders' equity, Q3 FY2024, at 2024-09-30−$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001213900-24-097833.Report this figure | (3.2)Shareholders' equity, FY2024, at 2024-12-31−$3.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | (1.4)Shareholders' equity, Q1 FY2025, at 2025-03-31−$1.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | (8.3)Shareholders' equity, Q2 FY2025, at 2025-06-30−$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | (9.4)Shareholders' equity, Q3 FY2025, at 2025-09-30−$9.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-110839.Report this figure | (3.1)Shareholders' equity, FY2025, at 2025-12-31−$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 4.3Shareholders' equity, Q1 FY2026, at 2026-03-31$4.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure | 12.4Shareholders' equity, Q2 FY2026, at 2026-06-30$12.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-089986.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$625.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-097833. Derived: 9-month figure less the 6-month figure.Report this figure | 2.3Operating cash flow, Q4 FY2023, three months to 2023-12-31$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001013762-25-004161. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Operating cash flow, Q1 FY2024, three months to 2024-03-31$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 2.5Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076634. Derived: 6-month figure less the 3-month figure.Report this figure | (1.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110839. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Operating cash flow, Q4 FY2024, three months to 2024-12-31$456.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$510.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (2.1)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-089986. Derived: 6-month figure less the 3-month figure.Report this figure | (0.8)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$844.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-110839. Derived: 9-month figure less the 6-month figure.Report this figure | (3.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | (17.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$17.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | (3.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-089986. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$402.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001213900-24-097833. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$97.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-04-01, accession 0001213900-24-028158. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$19.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-15, accession 0001213900-24-043743.Report this figure | 1.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-19, accession 0001213900-24-070758. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$38.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001213900-24-097833. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$23.3k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$6.5k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-15, accession 0001213900-25-044350.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$48.1k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-14, accession 0001213900-25-076634. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$15.2k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-14, accession 0001213900-25-110839. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$79.1k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-03-31, accession 0001213900-26-037417. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$31.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056680.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001213900-26-089986. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20192019-09-30 | Q1 FY20202020-03-31 | Q2 FY20212021-06-30 | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 10.8 | 16.0 | 50.3 | 73.0 | 11.9 | 71.6 | 79.4 | 14.0 | 18.5 | 0.9 | 23.6 | 5.3 |
Shares outstanding: 5.66m at Aug 7, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:35 ET. Listed shows no prices and gives no investment advice.