
B&G Foods, Inc.
BGSNYSECIK 1278027Consumer staplesFiscal year ends Jan 2
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252026-01-03 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 503Revenue, Q3 FY2023, three months to 2023-09-30$502.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 578Revenue, Q4 FY2023, three months to 2023-12-30$578.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 475Revenue, Q1 FY2024, three months to 2024-03-30$475.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 445Revenue, Q2 FY2024, three months to 2024-06-29$444.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 461Revenue, Q3 FY2024, three months to 2024-09-28$461.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 552Revenue, Q4 FY2024, three months to 2024-12-28$551.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 425Revenue, Q1 FY2025, three months to 2025-03-29$425.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 424Revenue, Q2 FY2025, three months to 2025-06-28$424.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 439Revenue, Q3 FY2025, three months to 2025-09-27$439.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 540Revenue, Q4 FY2025, three months to 2026-01-03$539.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 409Revenue, Q1 FY2026, three months to 2026-04-04$408.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 383Revenue, Q2 FY2026, three months to 2026-07-04$383.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Cost of revenue | $m | 389Cost of revenue, Q3 FY2023, three months to 2023-09-30$388.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 453Cost of revenue, Q4 FY2023, three months to 2023-12-30$453.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 366Cost of revenue, Q1 FY2024, three months to 2024-03-30$366.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 353Cost of revenue, Q2 FY2024, three months to 2024-06-29$352.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 359Cost of revenue, Q3 FY2024, three months to 2024-09-28$358.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 433Cost of revenue, Q4 FY2024, three months to 2024-12-28$432.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 335Cost of revenue, Q1 FY2025, three months to 2025-03-29$335.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 337Cost of revenue, Q2 FY2025, three months to 2025-06-28$337.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 340Cost of revenue, Q3 FY2025, three months to 2025-09-27$340.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 417Cost of revenue, Q4 FY2025, three months to 2026-01-03$416.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 329Cost of revenue, Q1 FY2026, three months to 2026-04-04$329.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 304Cost of revenue, Q2 FY2026, three months to 2026-07-04$303.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Gross profit | $m | 114Gross profit, Q3 FY2023, three months to 2023-09-30$113.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 125Gross profit, Q4 FY2023, three months to 2023-12-30$125.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 109Gross profit, Q1 FY2024, three months to 2024-03-30$108.9m. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 92.0Gross profit, Q2 FY2024, three months to 2024-06-29$92.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 102Gross profit, Q3 FY2024, three months to 2024-09-28$102.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 119Gross profit, Q4 FY2024, three months to 2024-12-28$118.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 90.1Gross profit, Q1 FY2025, three months to 2025-03-29$90.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 87.0Gross profit, Q2 FY2025, three months to 2025-06-28$87.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 99.0Gross profit, Q3 FY2025, three months to 2025-09-27$99.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 123Gross profit, Q4 FY2025, three months to 2026-01-03$122.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 79.9Gross profit, Q1 FY2026, three months to 2026-04-04$79.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 79.6Gross profit, Q2 FY2026, three months to 2026-07-04$79.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Selling, general and administrative | $m | 48.2Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$48.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 53.2Selling, general and administrative, Q4 FY2023, three months to 2023-12-30$53.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 48.6Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$48.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 43.1Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$43.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 46.0Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$46.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 50.3Selling, general and administrative, Q4 FY2024, three months to 2024-12-28$50.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 49.1Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$49.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 47.2Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$47.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 44.6Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$44.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 54.0Selling, general and administrative, Q4 FY2025, three months to 2026-01-03$54.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 50.2Selling, general and administrative, Q1 FY2026, three months to 2026-04-04$50.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 40.6Selling, general and administrative, Q2 FY2026, three months to 2026-07-04$40.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Operating income | $m | (72.5)Operating income, Q3 FY2023, three months to 2023-09-30−$72.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 41.6Operating income, Q4 FY2023, three months to 2023-12-30$41.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | (15.6)Operating income, Q1 FY2024, three months to 2024-03-30−$15.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 43.8Operating income, Q2 FY2024, three months to 2024-06-29$43.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 51.2Operating income, Q3 FY2024, three months to 2024-09-28$51.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | (257)Operating income, Q4 FY2024, three months to 2024-12-28−$256.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 35.8Operating income, Q1 FY2025, three months to 2025-03-29$35.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 22.0Operating income, Q2 FY2025, three months to 2025-06-28$22.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 11.0Operating income, Q3 FY2025, three months to 2025-09-27$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 28.2Operating income, Q4 FY2025, three months to 2026-01-03$28.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | (11.0)Operating income, Q1 FY2026, three months to 2026-04-04−$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 34.6Operating income, Q2 FY2026, three months to 2026-07-04$34.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | (24.7)Income tax, Q3 FY2023, three months to 2023-09-30−$24.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | (0.3)Income tax, Q4 FY2023, three months to 2023-12-30−$288.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | (12.1)Income tax, Q1 FY2024, three months to 2024-03-30−$12.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 3.1Income tax, Q2 FY2024, three months to 2024-06-29$3.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 2.7Income tax, Q3 FY2024, three months to 2024-09-28$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | (72.9)Income tax, Q4 FY2024, three months to 2024-12-28−$72.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Income tax, Q1 FY2025, three months to 2025-03-29−$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | (2.8)Income tax, Q2 FY2025, three months to 2025-06-28−$2.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | (5.9)Income tax, Q3 FY2025, three months to 2025-09-27−$5.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 5.8Income tax, Q4 FY2025, three months to 2026-01-03$5.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | (12.7)Income tax, Q1 FY2026, three months to 2026-04-04−$12.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 1.6Income tax, Q2 FY2026, three months to 2026-07-04$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Net income | $m | (82.7)Net income, Q3 FY2023, three months to 2023-09-30−$82.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 2.6Net income, Q4 FY2023, three months to 2023-12-30$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | (40.2)Net income, Q1 FY2024, three months to 2024-03-30−$40.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 3.9Net income, Q2 FY2024, three months to 2024-06-29$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 7.5Net income, Q3 FY2024, three months to 2024-09-28$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | (222)Net income, Q4 FY2024, three months to 2024-12-28−$222.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Net income, Q1 FY2025, three months to 2025-03-29$835.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | (9.8)Net income, Q2 FY2025, three months to 2025-06-28−$9.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | (19.1)Net income, Q3 FY2025, three months to 2025-09-27−$19.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | (15.2)Net income, Q4 FY2025, three months to 2026-01-03−$15.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | (32.5)Net income, Q1 FY2026, three months to 2026-04-04−$32.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | (4.0)Net income, Q2 FY2026, three months to 2026-07-04−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Diluted EPS | $ per share | (1.11)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | not reported | (0.51)Diluted EPS, Q1 FY2024, three months to 2024-03-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 0.05Diluted EPS, Q2 FY2024, three months to 2024-06-29$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 0.09Diluted EPS, Q3 FY2024, three months to 2024-09-28$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | not reported | 0.01Diluted EPS, Q1 FY2025, three months to 2025-03-29$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | (0.12)Diluted EPS, Q2 FY2025, three months to 2025-06-28−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | (0.24)Diluted EPS, Q3 FY2025, three months to 2025-09-27−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | not reported | (0.41)Diluted EPS, Q1 FY2026, three months to 2026-04-04−$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | (0.05)Diluted EPS, Q2 FY2026, three months to 2026-07-04−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Basic EPS | $ per share | (1.11)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | not reported | (0.51)Basic EPS, Q1 FY2024, three months to 2024-03-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 0.05Basic EPS, Q2 FY2024, three months to 2024-06-29$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 0.09Basic EPS, Q3 FY2024, three months to 2024-09-28$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | not reported | 0.01Basic EPS, Q1 FY2025, three months to 2025-03-29$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | (0.12)Basic EPS, Q2 FY2025, three months to 2025-06-28−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | (0.24)Basic EPS, Q3 FY2025, three months to 2025-09-27−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | not reported | (0.41)Basic EPS, Q1 FY2026, three months to 2026-04-04−$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | (0.05)Basic EPS, Q2 FY2026, three months to 2026-07-04−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252026-01-03 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 360Cash and equivalents, Q3 FY2023, at 2023-09-30$359.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001558370-23-018441.Report this figure | 41.1Cash and equivalents, FY2023, at 2023-12-30$41.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-25, accession 0001558370-25-001513.Report this figure | 42.5Cash and equivalents, Q1 FY2024, at 2024-03-30$42.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0001558370-24-007339.Report this figure | 40.3Cash and equivalents, Q2 FY2024, at 2024-06-29$40.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001558370-24-011087.Report this figure | 54.7Cash and equivalents, Q3 FY2024, at 2024-09-28$54.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 50.6Cash and equivalents, FY2024, at 2024-12-28$50.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-03, accession 0001104659-26-022961.Report this figure | 61.2Cash and equivalents, Q1 FY2025, at 2025-03-29$61.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 54.1Cash and equivalents, Q2 FY2025, at 2025-06-28$54.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 60.9Cash and equivalents, Q3 FY2025, at 2025-09-27$60.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 56.3Cash and equivalents, FY2025, at 2026-01-03$56.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 64.5Cash and equivalents, Q1 FY2026, at 2026-04-04$64.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 592Cash and equivalents, Q2 FY2026, at 2026-07-04$591.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Current assets | $m | 1,281Current assets, Q3 FY2023, at 2023-09-30$1.28bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018441.Report this figure | 803Current assets, FY2023, at 2023-12-30$802.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0001558370-25-001513.Report this figure | 785Current assets, Q1 FY2024, at 2024-03-30$785.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007339.Report this figure | 797Current assets, Q2 FY2024, at 2024-06-29$796.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-011087.Report this figure | 883Current assets, Q3 FY2024, at 2024-09-28$882.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 781Current assets, FY2024, at 2024-12-28$781.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-03, accession 0001104659-26-022961.Report this figure | 758Current assets, Q1 FY2025, at 2025-03-29$758.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 763Current assets, Q2 FY2025, at 2025-06-28$762.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 817Current assets, Q3 FY2025, at 2025-09-27$816.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 740Current assets, FY2025, at 2026-01-03$739.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 674Current assets, Q1 FY2026, at 2026-04-04$673.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 1,207Current assets, Q2 FY2026, at 2026-07-04$1.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Total assets | $m | 3,957Total assets, Q3 FY2023, at 2023-09-30$3.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001558370-23-018441.Report this figure | 3,463Total assets, FY2023, at 2023-12-30$3.46bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0001558370-25-001513.Report this figure | 3,361Total assets, Q1 FY2024, at 2024-03-30$3.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001558370-24-007339.Report this figure | 3,352Total assets, Q2 FY2024, at 2024-06-29$3.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001558370-24-011087.Report this figure | 3,418Total assets, Q3 FY2024, at 2024-09-28$3.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 2,994Total assets, FY2024, at 2024-12-28$2.99bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-03, accession 0001104659-26-022961.Report this figure | 2,954Total assets, Q1 FY2025, at 2025-03-29$2.95bn. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 2,937Total assets, Q2 FY2025, at 2025-06-28$2.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 2,943Total assets, Q3 FY2025, at 2025-09-27$2.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 2,835Total assets, FY2025, at 2026-01-03$2.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 2,836Total assets, Q1 FY2026, at 2026-04-04$2.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 3,360Total assets, Q2 FY2026, at 2026-07-04$3.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Current liabilities | $m | 843Current liabilities, Q3 FY2023, at 2023-09-30$842.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018441.Report this figure | 262Current liabilities, FY2023, at 2023-12-30$262.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0001558370-25-001513.Report this figure | 244Current liabilities, Q1 FY2024, at 2024-03-30$244.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007339.Report this figure | 490Current liabilities, Q2 FY2024, at 2024-06-29$490.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-011087.Report this figure | 538Current liabilities, Q3 FY2024, at 2024-09-28$537.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 237Current liabilities, FY2024, at 2024-12-28$236.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-03, accession 0001104659-26-022961.Report this figure | 229Current liabilities, Q1 FY2025, at 2025-03-29$228.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 260Current liabilities, Q2 FY2025, at 2025-06-28$259.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 255Current liabilities, Q3 FY2025, at 2025-09-27$254.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 223Current liabilities, FY2025, at 2026-01-03$222.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 225Current liabilities, Q1 FY2026, at 2026-04-04$225.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 747Current liabilities, Q2 FY2026, at 2026-07-04$747.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Total liabilities | $m | 3,116Total liabilities, Q3 FY2023, at 2023-09-30$3.12bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001558370-23-018441.Report this figure | 2,628Total liabilities, FY2023, at 2023-12-30$2.63bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0001558370-25-001513.Report this figure | 2,579Total liabilities, Q1 FY2024, at 2024-03-30$2.58bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001558370-24-007339.Report this figure | 2,587Total liabilities, Q2 FY2024, at 2024-06-29$2.59bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001558370-24-011087.Report this figure | 2,663Total liabilities, Q3 FY2024, at 2024-09-28$2.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 2,469Total liabilities, FY2024, at 2024-12-28$2.47bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-03, accession 0001104659-26-022961.Report this figure | 2,441Total liabilities, Q1 FY2025, at 2025-03-29$2.44bn. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 2,436Total liabilities, Q2 FY2025, at 2025-06-28$2.44bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 2,472Total liabilities, Q3 FY2025, at 2025-09-27$2.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 2,382Total liabilities, FY2025, at 2026-01-03$2.38bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 2,433Total liabilities, Q1 FY2026, at 2026-04-04$2.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 2,965Total liabilities, Q2 FY2026, at 2026-07-04$2.96bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Long-term debt | $m | 1,929Long-term debt, Q3 FY2023, at 2023-09-30$1.93bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018441.Report this figure | 2,023Long-term debt, FY2023, at 2023-12-30$2.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-25, accession 0001558370-25-001513.Report this figure | 2,014Long-term debt, Q1 FY2024, at 2024-03-30$2.01bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007339.Report this figure | 1,779Long-term debt, Q2 FY2024, at 2024-06-29$1.78bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0001558370-24-011087.Report this figure | 1,814Long-term debt, Q3 FY2024, at 2024-09-28$1.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 2,015Long-term debt, FY2024, at 2024-12-28$2.01bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-03, accession 0001104659-26-022961.Report this figure | 2,000Long-term debt, Q1 FY2025, at 2025-03-29$2.00bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 1,985Long-term debt, Q2 FY2025, at 2025-06-28$1.98bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 2,020Long-term debt, Q3 FY2025, at 2025-09-27$2.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 1,946Long-term debt, FY2025, at 2026-01-03$1.95bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 2,001Long-term debt, Q1 FY2026, at 2026-04-04$2.00bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 2,008Long-term debt, Q2 FY2026, at 2026-07-04$2.01bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Current portion of debt | $m | 555Current portion of debt, Q3 FY2023, at 2023-09-30$555.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018441.Report this figure | 22.0Current portion of debt, FY2023, at 2023-12-30$22.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-25, accession 0001558370-25-001513.Report this figure | 22.0Current portion of debt, Q1 FY2024, at 2024-03-30$22.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-08, accession 0001558370-24-007339.Report this figure | 265Current portion of debt, Q2 FY2024, at 2024-06-29$265.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0001558370-24-011087.Report this figure | 265Current portion of debt, Q3 FY2024, at 2024-09-28$265.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 5.6Current portion of debt, FY2024, at 2024-12-28$5.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-03, accession 0001104659-26-022961.Report this figure | 5.6Current portion of debt, Q1 FY2025, at 2025-03-29$5.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 5.6Current portion of debt, Q2 FY2025, at 2025-06-28$5.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-04, accession 0001558370-25-010103.Report this figure | 5.6Current portion of debt, Q3 FY2025, at 2025-09-27$5.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 4.5Current portion of debt, FY2025, at 2026-01-03$4.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 4.5Current portion of debt, Q1 FY2026, at 2026-04-04$4.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 514Current portion of debt, Q2 FY2026, at 2026-07-04$513.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
| Shareholders' equity | $m | 841Shareholders' equity, Q3 FY2023, at 2023-09-30$840.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0001558370-24-014430.Report this figure | 835Shareholders' equity, FY2023, at 2023-12-30$835.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-03, accession 0001104659-26-022961.Report this figure | 781Shareholders' equity, Q1 FY2024, at 2024-03-30$781.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 765Shareholders' equity, Q2 FY2024, at 2024-06-29$765.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 755Shareholders' equity, Q3 FY2024, at 2024-09-28$755.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 525Shareholders' equity, FY2024, at 2024-12-28$524.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 513Shareholders' equity, Q1 FY2025, at 2025-03-29$513.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 501Shareholders' equity, Q2 FY2025, at 2025-06-28$501.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 471Shareholders' equity, Q3 FY2025, at 2025-09-27$470.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001104659-25-106992.Report this figure | 453Shareholders' equity, FY2025, at 2026-01-03$452.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 403Shareholders' equity, Q1 FY2026, at 2026-04-04$403.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure | 395Shareholders' equity, Q2 FY2026, at 2026-07-04$395.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094525.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252026-01-03 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 23.3Operating cash flow, Q3 FY2023, three months to 2023-09-30$23.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0001558370-24-014430. Derived: 9-month figure less the 6-month figure.Report this figure | 92.1Operating cash flow, Q4 FY2023, three months to 2023-12-30$92.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 35.1Operating cash flow, Q1 FY2024, three months to 2024-03-30$35.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 11.3Operating cash flow, Q2 FY2024, three months to 2024-06-29$11.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-04, accession 0001558370-25-010103. Derived: 6-month figure less the 3-month figure.Report this figure | 4.2Operating cash flow, Q3 FY2024, three months to 2024-09-28$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001104659-25-106992. Derived: 9-month figure less the 6-month figure.Report this figure | 80.3Operating cash flow, Q4 FY2024, three months to 2024-12-28$80.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 52.7Operating cash flow, Q1 FY2025, three months to 2025-03-29$52.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 17.8Operating cash flow, Q2 FY2025, three months to 2025-06-28$17.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001104659-26-094525. Derived: 6-month figure less the 3-month figure.Report this figure | (64.6)Operating cash flow, Q3 FY2025, three months to 2025-09-27−$64.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001104659-25-106992. Derived: 9-month figure less the 6-month figure.Report this figure | 95.4Operating cash flow, Q4 FY2025, three months to 2026-01-03$95.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 23.6Operating cash flow, Q1 FY2026, three months to 2026-04-04$23.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 34.4Operating cash flow, Q2 FY2026, three months to 2026-07-04$34.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001104659-26-094525. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 6.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$6.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-05, accession 0001558370-24-014430. Derived: 9-month figure less the 6-month figure.Report this figure | 8.7Capital expenditure, Q4 FY2023, three months to 2023-12-30$8.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 7.6Capital expenditure, Q1 FY2024, three months to 2024-03-30$7.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 6.1Capital expenditure, Q2 FY2024, three months to 2024-06-29$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-04, accession 0001558370-25-010103. Derived: 6-month figure less the 3-month figure.Report this figure | 4.8Capital expenditure, Q3 FY2024, three months to 2024-09-28$4.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001104659-25-106992. Derived: 9-month figure less the 6-month figure.Report this figure | 8.7Capital expenditure, Q4 FY2024, three months to 2024-12-28$8.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 10.4Capital expenditure, Q1 FY2025, three months to 2025-03-29$10.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 6.4Capital expenditure, Q2 FY2025, three months to 2025-06-28$6.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001104659-26-094525. Derived: 6-month figure less the 3-month figure.Report this figure | 6.1Capital expenditure, Q3 FY2025, three months to 2025-09-27$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001104659-25-106992. Derived: 9-month figure less the 6-month figure.Report this figure | 7.8Capital expenditure, Q4 FY2025, three months to 2026-01-03$7.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 4.9Capital expenditure, Q1 FY2026, three months to 2026-04-04$4.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 6.2Capital expenditure, Q2 FY2026, three months to 2026-07-04$6.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001104659-26-094525. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 13.7Dividends paid, Q3 FY2023, three months to 2023-09-30$13.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-05, accession 0001558370-24-014430. Derived: 9-month figure less the 6-month figure.Report this figure | 14.9Dividends paid, Q4 FY2023, three months to 2023-12-30$14.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Dividends paid, Q1 FY2024, three months to 2024-03-30$14.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2025-05-07, accession 0001558370-25-006621.Report this figure | 15.0Dividends paid, Q2 FY2024, three months to 2024-06-29$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-04, accession 0001558370-25-010103. Derived: 6-month figure less the 3-month figure.Report this figure | 15.0Dividends paid, Q3 FY2024, three months to 2024-09-28$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-05, accession 0001104659-25-106992. Derived: 9-month figure less the 6-month figure.Report this figure | 15.0Dividends paid, Q4 FY2024, three months to 2024-12-28$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 15.0Dividends paid, Q1 FY2025, three months to 2025-03-29$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 15.2Dividends paid, Q2 FY2025, three months to 2025-06-28$15.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-12, accession 0001104659-26-094525. Derived: 6-month figure less the 3-month figure.Report this figure | 15.2Dividends paid, Q3 FY2025, three months to 2025-09-27$15.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-05, accession 0001104659-25-106992. Derived: 9-month figure less the 6-month figure.Report this figure | 15.2Dividends paid, Q4 FY2025, three months to 2026-01-03$15.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-03, accession 0001104659-26-022961. Derived: 12-month figure less the 9-month figure.Report this figure | 15.2Dividends paid, Q1 FY2026, three months to 2026-04-04$15.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-13, accession 0001104659-26-060227.Report this figure | 15.4Dividends paid, Q2 FY2026, three months to 2026-07-04$15.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-12, accession 0001104659-26-094525. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-10-01 | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 72.0 | 71.8 | 72.4 | 74.4 | 78.6 | 79.4 | 79.4 | 79.7 | 79.9 | 80.0 | 80.2 | 81.2 |
Shares outstanding: 81.28m at Aug 6, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:35 ET. Listed shows no prices and gives no investment advice.