Beeline Holdings, Inc.
BLNENasdaqCIK 1534708FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 806Revenue, Q3 FY2023, three months to 2023-09-30$806.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 7,560Revenue, Q4 FY2023, three months to 2023-12-31$7.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-04-01, accession 0001493152-24-012410. Derived: 12-month figure less the 9-month figure.Report this figure | 2,411Revenue, Q1 FY2024, three months to 2024-03-31$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 2,952Revenue, Q2 FY2024, three months to 2024-06-30$3.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 760Revenue, Q3 FY2024, three months to 2024-09-30$760.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | (867)Revenue, Q4 FY2024, three months to 2024-12-31−$867.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | 1,247Revenue, Q1 FY2025, three months to 2025-03-31$1.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 1,676Revenue, Q2 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 2,344Revenue, Q3 FY2025, three months to 2025-09-30$2.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | 2,359Revenue, Q4 FY2025, three months to 2025-12-31$2.4m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | 2,696Revenue, Q1 FY2026, three months to 2026-03-31$2.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 2,625Revenue, Q2 FY2026, three months to 2026-06-30$2.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Cost of revenue | $k | 638Cost of revenue, Q3 FY2023, three months to 2023-09-30$638.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 7,498Cost of revenue, Q4 FY2023, three months to 2023-12-31$7.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2024-04-01, accession 0001493152-24-012410. Derived: 12-month figure less the 9-month figure.Report this figure | 2,225Cost of revenue, Q1 FY2024, three months to 2024-03-31$2.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 2,799Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 560Cost of revenue, Q3 FY2024, three months to 2024-09-30$560.0k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | not reported | not reported | not reported | not reported | not reported | 50.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$50.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | not reported |
| Gross profit | $k | 168Gross profit, Q3 FY2023, three months to 2023-09-30$168.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 62.0Gross profit, Q4 FY2023, three months to 2023-12-31$62.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-04-01, accession 0001493152-24-012410. Derived: 12-month figure less the 9-month figure.Report this figure | 186Gross profit, Q1 FY2024, three months to 2024-03-31$186.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 153Gross profit, Q2 FY2024, three months to 2024-06-30$153.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 200Gross profit, Q3 FY2024, three months to 2024-09-30$200.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $k | (307)Operating income, Q3 FY2023, three months to 2023-09-30−$307.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | (953)Operating income, Q4 FY2023, three months to 2023-12-31−$953.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001641172-25-004793. Derived: 12-month figure less the 9-month figure.Report this figure | (461)Operating income, Q1 FY2024, three months to 2024-03-31−$461.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | (350)Operating income, Q2 FY2024, three months to 2024-06-30−$350.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | (435)Operating income, Q3 FY2024, three months to 2024-09-30−$435.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | (4,035)Operating income, Q4 FY2024, three months to 2024-12-31−$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | (4,757)Operating income, Q1 FY2025, three months to 2025-03-31−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (3,896)Operating income, Q2 FY2025, three months to 2025-06-30−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | (2,833)Operating income, Q3 FY2025, three months to 2025-09-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | (8,061)Operating income, Q4 FY2025, three months to 2025-12-31−$8.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | (5,167)Operating income, Q1 FY2026, three months to 2026-03-31−$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (4,490)Operating income, Q2 FY2026, three months to 2026-06-30−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Interest expense | $k | 207Interest expense, Q3 FY2023, three months to 2023-09-30$207.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-14, accession 0001493152-23-041095.Report this figure | 246Interest expense, Q4 FY2023, three months to 2023-12-31$246.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-01, accession 0001493152-24-012410. Derived: 12-month figure less the 9-month figure.Report this figure | 248Interest expense, Q1 FY2024, three months to 2024-03-31$248.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 308Interest expense, Q2 FY2024, three months to 2024-06-30$308.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | 409Interest expense, Q3 FY2024, three months to 2024-09-30$409.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | 1,271Interest expense, Q4 FY2024, three months to 2024-12-31$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | 1,889Interest expense, Q1 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 388Interest expense, Q2 FY2025, three months to 2025-06-30$388.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 69.0Interest expense, Q3 FY2025, three months to 2025-09-30$69.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | (79.0)Interest expense, Q4 FY2025, three months to 2025-12-31−$79.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Net income | $k | (2,156)Net income, Q3 FY2023, three months to 2023-09-30−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | (2,138)Net income, Q4 FY2023, three months to 2023-12-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001641172-25-004793. Derived: 12-month figure less the 9-month figure.Report this figure | (1,293)Net income, Q1 FY2024, three months to 2024-03-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | (1,488)Net income, Q2 FY2024, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | (1,359)Net income, Q3 FY2024, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | (7,193)Net income, Q4 FY2024, three months to 2024-12-31−$7.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | (6,822)Net income, Q1 FY2025, three months to 2025-03-31−$6.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (4,075)Net income, Q2 FY2025, three months to 2025-06-30−$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | (3,918)Net income, Q3 FY2025, three months to 2025-09-30−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | (8,352)Net income, Q4 FY2025, three months to 2025-12-31−$8.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | (5,278)Net income, Q1 FY2026, three months to 2026-03-31−$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (4,034)Net income, Q2 FY2026, three months to 2026-06-30−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Diluted EPS | $ per share | (2.00)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$2.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-14, accession 0001493152-23-041095.Report this figure | not reported | (0.78)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | (8.74)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$8.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | (6.60)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$6.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | not reported | (6.14)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$6.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (0.64)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | (0.20)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | not reported | (0.18)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (0.13)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Basic EPS | $ per share | (2.00)Basic EPS, Q3 FY2023, three months to 2023-09-30−$2.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | not reported | (7.80)Basic EPS, Q1 FY2024, three months to 2024-03-31−$7.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | (8.74)Basic EPS, Q2 FY2024, three months to 2024-06-30−$8.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | (6.60)Basic EPS, Q3 FY2024, three months to 2024-09-30−$6.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | not reported | (6.14)Basic EPS, Q1 FY2025, three months to 2025-03-31−$6.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (0.64)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | (0.20)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | not reported | (0.18)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (0.13)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.4Cash and equivalents, Q3 FY2023, at 2023-09-30$358.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001493152-23-041095.Report this figure | 0.3Cash and equivalents, FY2023, at 2023-12-31$306.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001641172-25-004793.Report this figure | 0.1Cash and equivalents, Q1 FY2024, at 2024-03-31$147.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | 0.4Cash and equivalents, Q2 FY2024, at 2024-06-30$420.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 0.3Cash and equivalents, Q3 FY2024, at 2024-09-30$310.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 0.1Cash and equivalents, FY2024, at 2024-12-31$80.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001493152-26-014135.Report this figure | 1.4Cash and equivalents, Q1 FY2025, at 2025-03-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 6.3Cash and equivalents, Q2 FY2025, at 2025-06-30$6.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 1.3Cash and equivalents, Q3 FY2025, at 2025-09-30$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | 3.1Cash and equivalents, FY2025, at 2025-12-31$3.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 1.9Cash and equivalents, Q1 FY2026, at 2026-03-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 1.4Cash and equivalents, Q2 FY2026, at 2026-06-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Current assets | $m | 5.7Current assets, Q3 FY2023, at 2023-09-30$5.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041095.Report this figure | 4.5Current assets, FY2023, at 2023-12-31$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001641172-25-004793.Report this figure | 4.7Current assets, Q1 FY2024, at 2024-03-31$4.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 4.9Current assets, Q2 FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 5.0Current assets, Q3 FY2024, at 2024-09-30$5.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 10.0Current assets, FY2024, at 2024-12-31$10.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014135.Report this figure | 8.7Current assets, Q1 FY2025, at 2025-03-31$8.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | 14.7Current assets, Q2 FY2025, at 2025-06-30$14.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | 10.9Current assets, Q3 FY2025, at 2025-09-30$10.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | 19.4Current assets, FY2025, at 2025-12-31$19.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 20.4Current assets, Q1 FY2026, at 2026-03-31$20.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 13.2Current assets, Q2 FY2026, at 2026-06-30$13.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Total assets | $m | 18.8Total assets, Q3 FY2023, at 2023-09-30$18.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001493152-23-041095.Report this figure | 17.5Total assets, FY2023, at 2023-12-31$17.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001641172-25-004793.Report this figure | 17.0Total assets, Q1 FY2024, at 2024-03-31$17.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 16.6Total assets, Q2 FY2024, at 2024-06-30$16.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 16.2Total assets, Q3 FY2024, at 2024-09-30$16.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 66.5Total assets, FY2024, at 2024-12-31$66.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001493152-26-014135.Report this figure | 63.8Total assets, Q1 FY2025, at 2025-03-31$63.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | 68.6Total assets, Q2 FY2025, at 2025-06-30$68.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | 63.2Total assets, Q3 FY2025, at 2025-09-30$63.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | 70.2Total assets, FY2025, at 2025-12-31$70.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 70.3Total assets, Q1 FY2026, at 2026-03-31$70.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 62.9Total assets, Q2 FY2026, at 2026-06-30$62.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Current liabilities | $m | 4.0Current liabilities, Q3 FY2023, at 2023-09-30$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001493152-23-041095.Report this figure | 4.2Current liabilities, FY2023, at 2023-12-31$4.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001641172-25-004793.Report this figure | 15.9Current liabilities, Q1 FY2024, at 2024-03-31$15.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 17.2Current liabilities, Q2 FY2024, at 2024-06-30$17.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 17.6Current liabilities, Q3 FY2024, at 2024-09-30$17.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 16.2Current liabilities, FY2024, at 2024-12-31$16.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014135.Report this figure | 14.6Current liabilities, Q1 FY2025, at 2025-03-31$14.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | 12.1Current liabilities, Q2 FY2025, at 2025-06-30$12.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | 10.5Current liabilities, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | 16.3Current liabilities, FY2025, at 2025-12-31$16.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 19.2Current liabilities, Q1 FY2026, at 2026-03-31$19.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 12.4Current liabilities, Q2 FY2026, at 2026-06-30$12.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Total liabilities | $m | 16.1Total liabilities, Q3 FY2023, at 2023-09-30$16.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001493152-23-041095.Report this figure | 16.6Total liabilities, FY2023, at 2023-12-31$16.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001641172-25-004793.Report this figure | 17.5Total liabilities, Q1 FY2024, at 2024-03-31$17.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 18.5Total liabilities, Q2 FY2024, at 2024-06-30$18.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 18.7Total liabilities, Q3 FY2024, at 2024-09-30$18.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 17.5Total liabilities, FY2024, at 2024-12-31$17.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001493152-26-014135.Report this figure | 15.7Total liabilities, Q1 FY2025, at 2025-03-31$15.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | 13.0Total liabilities, Q2 FY2025, at 2025-06-30$13.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | 11.4Total liabilities, Q3 FY2025, at 2025-09-30$11.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | 16.6Total liabilities, FY2025, at 2025-12-31$16.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 19.4Total liabilities, Q1 FY2026, at 2026-03-31$19.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 12.4Total liabilities, Q2 FY2026, at 2026-06-30$12.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
| Long-term debt | $m | 8.0Long-term debt, Q3 FY2023, at 2023-09-30$8.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-14, accession 0001493152-23-041095.Report this figure | 8.0Long-term debt, FY2023, at 2023-12-31$8.0m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2024-04-01, accession 0001493152-24-012410.Report this figure | 8.1Long-term debt, Q1 FY2024, at 2024-03-31$8.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-13, accession 0001493152-24-018888.Report this figure | 8.1Long-term debt, Q2 FY2024, at 2024-06-30$8.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-14, accession 0001493152-24-032215.Report this figure | 8.2Long-term debt, Q3 FY2024, at 2024-09-30$8.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 2.7Shareholders' equity, Q3 FY2023, at 2023-09-30$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 0.9Shareholders' equity, FY2023, at 2023-12-31$853.0k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-15, accession 0001641172-25-004793.Report this figure | (0.5)Shareholders' equity, Q1 FY2024, at 2024-03-31−$476.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | (1.9)Shareholders' equity, Q2 FY2024, at 2024-06-30−$1.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | (2.5)Shareholders' equity, Q3 FY2024, at 2024-09-30−$2.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-15, accession 0001493152-24-046343.Report this figure | 47.9Shareholders' equity, FY2024, at 2024-12-31$47.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001493152-26-014135.Report this figure | 47.1Shareholders' equity, Q1 FY2025, at 2025-03-31$47.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | 54.6Shareholders' equity, Q2 FY2025, at 2025-06-30$54.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001641172-25-024044.Report this figure | 51.7Shareholders' equity, Q3 FY2025, at 2025-09-30$51.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001493152-25-023462.Report this figure | 53.6Shareholders' equity, FY2025, at 2025-12-31$53.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure | 50.9Shareholders' equity, Q1 FY2026, at 2026-03-31$50.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 50.5Shareholders' equity, Q2 FY2026, at 2026-06-30$50.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038338.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (1.1)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-15, accession 0001493152-24-046343. Derived: 9-month figure less the 6-month figure.Report this figure | (0.1)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$103.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001641172-25-004793. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$82.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-20, accession 0001641172-25-011724.Report this figure | (0.9)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$872.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001641172-25-024044. Derived: 6-month figure less the 3-month figure.Report this figure | (0.7)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$652.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023462. Derived: 9-month figure less the 6-month figure.Report this figure | (1.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | (1.3)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | (4.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038338. Derived: 6-month figure less the 3-month figure.Report this figure | (5.8)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001493152-25-023462. Derived: 9-month figure less the 6-month figure.Report this figure | (10.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$10.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001493152-26-014135. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001493152-26-023753.Report this figure | 2.2Operating cash flow, Q2 FY2026, three months to 2026-06-30$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038338. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | (0.0)Capital expenditure, Q3 FY2023, three months to 2023-09-30−$13.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-15, accession 0001493152-24-046343. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001641172-25-004793. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 15.3 | 0.0 | 0.8 | 0.0 | 1.7 | 0.2 | 0.2 | 1.9 | 9.8 | 19.3 | 29.4 | 31.4 |
Shares outstanding: 32.93m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.