Beachbody Company, Inc.

Name: Beachbody Company, Inc. standardized financial statements, quarterly
Creator: Listed

BODINasdaqCIK 1826889Consumer discretionaryFiscal year ends Dec 31

Share this page

Link

Story card, 1080 × 1920

Standardized line items from XBRL company facts, the last twelve quarters. Negative values are in parentheses. A figure marked d is derived from year-to-date figures.

Income statement

Revenue$49.6m, Q2 FY2026

Operating income$1.7m, Q2 FY2026

Net income$1.4m, Q2 FY2026

Beachbody Company, Inc., income statement, quarterly
Line item	Unit	Q3 FY20232023-09-30	Q4 FY20232023-12-31	Q1 FY20242024-03-31	Q2 FY20242024-06-30	Q3 FY20242024-09-30	Q4 FY20242024-12-31	Q1 FY20252025-03-31	Q2 FY20252025-06-30	Q3 FY20252025-09-30	Q4 FY20252025-12-31	Q1 FY20262026-03-31	Q2 FY20262026-06-30
Revenue	$m	128	119	120	110	102	86.4	72.4	63.9	59.9	55.5	54.3	49.6
Cost of revenue	$m	53.2	45.0	38.8	33.8	33.4	25.5	20.8	17.7	15.2	14.2	15.3	13.9
Gross profit	$m	75.0	74.0	81.3	76.4	68.8	60.9	51.5	46.2	44.6	41.3	39.0	35.7
Operating income	$m	(29.0)	(60.4)	(10.8)	(9.5)	(13.0)	(32.9)	(3.7)	(4.0)	5.0	8.2	3.1	1.7
Interest expense	$m	2.1	2.1	1.9	1.7	1.6	1.7	1.6	1.3	1.1	1.1	1.0	1.0
Income tax	$m	0.1	(0.1)	0.1	0.1	0.1	(0.0)	0.0	0.1	(0.0)	0.0	0.0	0.1
Net income	$m	(32.7)	(65.0)	(14.2)	(10.9)	(12.0)	(34.6)	(5.7)	(5.9)	3.6	5.2	2.3	1.4
Diluted EPS	$ per share	(5.29)	not reported	(2.10)	(1.59)	(1.75)	not reported	(0.84)	(0.85)	0.51	not reported	0.30	0.11
Basic EPS	$ per share	(5.29)	not reported	(2.10)	(1.59)	(1.75)	not reported	(0.84)	(0.85)	0.51	not reported	0.32	0.19

Balance sheet

Cash and equivalents$32.4m, Q2 FY2026

Long-term debt$21.4m, Q2 FY2026

Shareholders' equity$37.2m, Q2 FY2026

Beachbody Company, Inc., balance sheet, quarterly
Line item	Unit	Q3 FY20232023-09-30	FY20232023-12-31	Q1 FY20242024-03-31	Q2 FY20242024-06-30	Q3 FY20242024-09-30	FY20242024-12-31	Q1 FY20252025-03-31	Q2 FY20252025-06-30	Q3 FY20252025-09-30	FY20252025-12-31	Q1 FY20262026-03-31	Q2 FY20262026-06-30
Cash and equivalents	$m	38.2	33.4	38.9	32.3	32.3	20.2	18.1	25.6	33.9	39.0	36.6	32.4
Current assets	$m	131	119	116	103	95.3	78.7	61.7	57.3	60.4	63.8	61.6	57.4
Total assets	$m	347	277	263	245	225	175	153	146	146	147	143	137
Current liabilities	$m	173	165	163	147	149	128	119	96.1	93.1	86.6	80.8	73.0
Total liabilities	$m	206	194	190	178	167	146	129	126	122	116	109	99.3
Long-term debt	$m	27.7	21.5	18.7	19.3	10.0	9.7	0.0	23.3	22.9	22.6	22.0	21.4
Current portion of debt	$m	1.3	8.1	5.9	2.2	11.7	9.5	16.4	0.0	0.5	1.1	1.6	2.1
Shareholders' equity	$m	141	82.8	72.7	66.8	58.4	28.2	24.0	20.2	24.7	31.3	34.4	37.2

Cash flow

Operating cash flow−$3.2m, Q2 FY2026

Capital expenditure$760.0k, Q2 FY2026

Beachbody Company, Inc., cash flow, quarterly
Line item	Unit	Q3 FY20232023-09-30	Q4 FY20232023-12-31	Q1 FY20242024-03-31	Q2 FY20242024-06-30	Q3 FY20242024-09-30	Q4 FY20242024-12-31	Q1 FY20252025-03-31	Q2 FY20252025-06-30	Q3 FY20252025-09-30	Q4 FY20252025-12-31	Q1 FY20262026-03-31	Q2 FY20262026-06-30
Operating cash flow	$m	(0.2)	(8.0)	9.1	(0.9)	1.1	(6.7)	2.3	4.2	10.2	5.0	(1.0)	(3.2)
Capital expenditure	$m	0.5	1.1	1.7	1.2	1.0	0.6	0.7	1.8	1.2	0.7	0.7	0.8

Diluted shares (weighted)7.90m, Q2 FY2026

Beachbody Company, Inc., shares, quarterly
Line item	Unit	Q3 FY20222022-09-30	Q1 FY20232023-03-31	Q2 FY20232023-06-30	Q3 FY20232023-09-30	Q1 FY20242024-03-31	Q2 FY20242024-06-30	Q3 FY20242024-09-30	Q1 FY20252025-03-31	Q2 FY20252025-06-30	Q3 FY20252025-09-30	Q1 FY20262026-03-31	Q2 FY20262026-06-30
Diluted shares (weighted)	m shares	308	6.2	6.3	6.2	6.8	6.8	6.8	6.9	7.0	7.0	7.6	7.9

Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.

Beachbody Company, Inc.

Income statement

Balance sheet

Cash flow

Shares