
DMC Global Inc.
BOOMNasdaqCIK 34067MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 174Revenue, Q4 FY2023, three months to 2023-12-31$174.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 167Revenue, Q1 FY2024, three months to 2024-03-31$166.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 171Revenue, Q2 FY2024, three months to 2024-06-30$171.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 152Revenue, Q3 FY2024, three months to 2024-09-30$152.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 152Revenue, Q4 FY2024, three months to 2024-12-31$152.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 159Revenue, Q1 FY2025, three months to 2025-03-31$159.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 155Revenue, Q2 FY2025, three months to 2025-06-30$155.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 152Revenue, Q3 FY2025, three months to 2025-09-30$151.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 144Revenue, Q4 FY2025, three months to 2025-12-31$143.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 136Revenue, Q1 FY2026, three months to 2026-03-31$135.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 157Revenue, Q2 FY2026, three months to 2026-06-30$157.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 173Revenue, Q3 FY2026, three months to 2026-09-30$172.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Cost of revenue | $m | 129Cost of revenue, Q4 FY2023, three months to 2023-12-31$128.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 125Cost of revenue, Q1 FY2024, three months to 2024-03-31$124.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 125Cost of revenue, Q2 FY2024, three months to 2024-06-30$124.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 122Cost of revenue, Q3 FY2024, three months to 2024-09-30$122.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 121Cost of revenue, Q4 FY2024, three months to 2024-12-31$120.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 118Cost of revenue, Q1 FY2025, three months to 2025-03-31$118.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 119Cost of revenue, Q2 FY2025, three months to 2025-06-30$118.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 119Cost of revenue, Q3 FY2025, three months to 2025-09-30$118.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 119Cost of revenue, Q4 FY2025, three months to 2025-12-31$119.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 110Cost of revenue, Q1 FY2026, three months to 2026-03-31$110.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 123Cost of revenue, Q2 FY2026, three months to 2026-06-30$122.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 126Cost of revenue, Q3 FY2026, three months to 2026-09-30$126.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Gross profit | $m | 45.4Gross profit, Q4 FY2023, three months to 2023-12-31$45.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 42.4Gross profit, Q1 FY2024, three months to 2024-03-31$42.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 46.4Gross profit, Q2 FY2024, three months to 2024-06-30$46.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 30.1Gross profit, Q3 FY2024, three months to 2024-09-30$30.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 31.7Gross profit, Q4 FY2024, three months to 2024-12-31$31.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 41.2Gross profit, Q1 FY2025, three months to 2025-03-31$41.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 36.7Gross profit, Q2 FY2025, three months to 2025-06-30$36.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 32.8Gross profit, Q3 FY2025, three months to 2025-09-30$32.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 24.5Gross profit, Q4 FY2025, three months to 2025-12-31$24.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 25.4Gross profit, Q1 FY2026, three months to 2026-03-31$25.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 34.4Gross profit, Q2 FY2026, three months to 2026-06-30$34.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 46.4Gross profit, Q3 FY2026, three months to 2026-09-30$46.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Operating income | $m | 9.3Operating income, Q4 FY2023, three months to 2023-12-31$9.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 6.7Operating income, Q1 FY2024, three months to 2024-03-31$6.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 11.7Operating income, Q2 FY2024, three months to 2024-06-30$11.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | (149)Operating income, Q3 FY2024, three months to 2024-09-30−$148.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | (0.7)Operating income, Q4 FY2024, three months to 2024-12-31−$696.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Operating income, Q1 FY2025, three months to 2025-03-31$6.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 3.9Operating income, Q2 FY2025, three months to 2025-06-30$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 0.6Operating income, Q3 FY2025, three months to 2025-09-30$610.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | (11.1)Operating income, Q4 FY2025, three months to 2025-12-31−$11.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (4.1)Operating income, Q1 FY2026, three months to 2026-03-31−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 5.2Operating income, Q2 FY2026, three months to 2026-06-30$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 14.5Operating income, Q3 FY2026, three months to 2026-09-30$14.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Interest expense | $m | 2.3Interest expense, Q4 FY2023, three months to 2023-12-31$2.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-23, accession 0000034067-24-000025. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Interest expense, Q1 FY2024, three months to 2024-03-31$2.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 2.3Interest expense, Q2 FY2024, three months to 2024-06-30$2.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 2.1Interest expense, Q3 FY2024, three months to 2024-09-30$2.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 1.9Interest expense, Q4 FY2024, three months to 2024-12-31$1.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Interest expense, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 1.8Interest expense, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 1.6Interest expense, Q3 FY2025, three months to 2025-09-30$1.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 1.4Interest expense, Q4 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Interest expense, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 1.3Interest expense, Q2 FY2026, three months to 2026-06-30$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 1.3Interest expense, Q3 FY2026, three months to 2026-09-30$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Income tax | $m | 1.9Income tax, Q4 FY2023, three months to 2023-12-31$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Income tax, Q1 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 2.8Income tax, Q2 FY2024, three months to 2024-06-30$2.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 7.8Income tax, Q3 FY2024, three months to 2024-09-30$7.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | (1.3)Income tax, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Income tax, Q1 FY2025, three months to 2025-03-31$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 1.4Income tax, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 0.7Income tax, Q3 FY2025, three months to 2025-09-30$714.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | (0.8)Income tax, Q4 FY2025, three months to 2025-12-31−$800.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Income tax, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 1.9Income tax, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 1.2Income tax, Q3 FY2026, three months to 2026-09-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Net income | $m | 2.8Net income, Q4 FY2023, three months to 2023-12-31$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Net income, Q1 FY2024, three months to 2024-03-31$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 4.0Net income, Q2 FY2024, three months to 2024-06-30$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | (101)Net income, Q3 FY2024, three months to 2024-09-30−$101.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 0.3Net income, Q4 FY2024, three months to 2024-12-31$296.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Net income, Q1 FY2025, three months to 2025-03-31$677.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 0.1Net income, Q2 FY2025, three months to 2025-06-30$116.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | (3.1)Net income, Q3 FY2025, three months to 2025-09-30−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | (11.2)Net income, Q4 FY2025, three months to 2025-12-31−$11.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (6.1)Net income, Q1 FY2026, three months to 2026-03-31−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 0.5Net income, Q2 FY2026, three months to 2026-06-30$507.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 9.7Net income, Q3 FY2026, three months to 2026-09-30$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Diluted EPS | $ per share | not reported | 0.01Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 0.24Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | (8.27)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$8.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | not reported | 0.04Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | (0.24)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | (0.10)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | not reported | (0.34)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 0.10Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 0.59Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Basic EPS | $ per share | not reported | 0.01Basic EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 0.24Basic EPS, Q2 FY2024, three months to 2024-06-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | (8.27)Basic EPS, Q3 FY2024, three months to 2024-09-30−$8.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | not reported | 0.04Basic EPS, Q1 FY2025, three months to 2025-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | (0.24)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | (0.10)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | not reported | (0.34)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 0.10Basic EPS, Q2 FY2026, three months to 2026-06-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 0.59Basic EPS, Q3 FY2026, three months to 2026-09-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 31.0Cash and equivalents, FY2023, at 2023-12-31$31.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-24, accession 0000034067-25-000028.Report this figure | 20.4Cash and equivalents, Q1 FY2024, at 2024-03-31$20.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 14.6Cash and equivalents, Q2 FY2024, at 2024-06-30$14.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000034067-24-000123.Report this figure | 14.5Cash and equivalents, Q3 FY2024, at 2024-09-30$14.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-04, accession 0000034067-24-000156.Report this figure | 14.3Cash and equivalents, FY2024, at 2024-12-31$14.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-23, accession 0000034067-26-000009.Report this figure | 14.7Cash and equivalents, Q1 FY2025, at 2025-03-31$14.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 12.4Cash and equivalents, Q2 FY2025, at 2025-06-30$12.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 26.4Cash and equivalents, Q3 FY2025, at 2025-09-30$26.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 31.9Cash and equivalents, FY2025, at 2025-12-31$31.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 31.5Cash and equivalents, Q1 FY2026, at 2026-03-31$31.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 28.6Cash and equivalents, Q2 FY2026, at 2026-06-30$28.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 38.0Cash and equivalents, Q3 FY2026, at 2026-09-30$38.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Current assets | $m | 327Current assets, FY2023, at 2023-12-31$326.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-24, accession 0000034067-25-000028.Report this figure | 307Current assets, Q1 FY2024, at 2024-03-31$307.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 321Current assets, Q2 FY2024, at 2024-06-30$320.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000034067-24-000123.Report this figure | 308Current assets, Q3 FY2024, at 2024-09-30$307.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-04, accession 0000034067-24-000156.Report this figure | 289Current assets, FY2024, at 2024-12-31$289.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-23, accession 0000034067-26-000009.Report this figure | 297Current assets, Q1 FY2025, at 2025-03-31$296.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 280Current assets, Q2 FY2025, at 2025-06-30$280.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 287Current assets, Q3 FY2025, at 2025-09-30$286.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 286Current assets, FY2025, at 2025-12-31$286.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 302Current assets, Q1 FY2026, at 2026-03-31$301.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 313Current assets, Q2 FY2026, at 2026-06-30$313.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 334Current assets, Q3 FY2026, at 2026-09-30$333.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Total assets | $m | 884Total assets, FY2023, at 2023-12-31$884.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-24, accession 0000034067-25-000028.Report this figure | 860Total assets, Q1 FY2024, at 2024-03-31$860.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 869Total assets, Q2 FY2024, at 2024-06-30$869.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000034067-24-000123.Report this figure | 702Total assets, Q3 FY2024, at 2024-09-30$702.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-04, accession 0000034067-24-000156.Report this figure | 671Total assets, FY2024, at 2024-12-31$671.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-23, accession 0000034067-26-000009.Report this figure | 671Total assets, Q1 FY2025, at 2025-03-31$670.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 645Total assets, Q2 FY2025, at 2025-06-30$645.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 644Total assets, Q3 FY2025, at 2025-09-30$644.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 636Total assets, FY2025, at 2025-12-31$635.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 648Total assets, Q1 FY2026, at 2026-03-31$648.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 650Total assets, Q2 FY2026, at 2026-06-30$649.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 661Total assets, Q3 FY2026, at 2026-09-30$660.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Current liabilities | $m | 126Current liabilities, FY2023, at 2023-12-31$126.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-24, accession 0000034067-25-000028.Report this figure | 121Current liabilities, Q1 FY2024, at 2024-03-31$121.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 127Current liabilities, Q2 FY2024, at 2024-06-30$126.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000034067-24-000123.Report this figure | 130Current liabilities, Q3 FY2024, at 2024-09-30$130.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-04, accession 0000034067-24-000156.Report this figure | 114Current liabilities, FY2024, at 2024-12-31$114.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-23, accession 0000034067-26-000009.Report this figure | 112Current liabilities, Q1 FY2025, at 2025-03-31$111.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 102Current liabilities, Q2 FY2025, at 2025-06-30$101.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 104Current liabilities, Q3 FY2025, at 2025-09-30$103.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 114Current liabilities, FY2025, at 2025-12-31$114.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 126Current liabilities, Q1 FY2026, at 2026-03-31$126.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 123Current liabilities, Q2 FY2026, at 2026-06-30$122.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 130Current liabilities, Q3 FY2026, at 2026-09-30$130.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Total liabilities | $m | 286Total liabilities, FY2023, at 2023-12-31$286.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-24, accession 0000034067-25-000028.Report this figure | 263Total liabilities, Q1 FY2024, at 2024-03-31$263.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 266Total liabilities, Q2 FY2024, at 2024-06-30$266.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000034067-24-000123.Report this figure | 258Total liabilities, Q3 FY2024, at 2024-09-30$258.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-04, accession 0000034067-24-000156.Report this figure | 233Total liabilities, FY2024, at 2024-12-31$233.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-23, accession 0000034067-26-000009.Report this figure | 230Total liabilities, Q1 FY2025, at 2025-03-31$229.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 204Total liabilities, Q2 FY2025, at 2025-06-30$204.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 204Total liabilities, Q3 FY2025, at 2025-09-30$204.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 207Total liabilities, FY2025, at 2025-12-31$206.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 226Total liabilities, Q1 FY2026, at 2026-03-31$226.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 225Total liabilities, Q2 FY2026, at 2026-06-30$225.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 224Total liabilities, Q3 FY2026, at 2026-09-30$223.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Long-term debt | $m | 101Long-term debt, FY2023, at 2023-12-31$100.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-24, accession 0000034067-25-000028.Report this figure | 85.5Long-term debt, Q1 FY2024, at 2024-03-31$85.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 81.6Long-term debt, Q2 FY2024, at 2024-06-30$81.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000034067-24-000123.Report this figure | 71.7Long-term debt, Q3 FY2024, at 2024-09-30$71.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-04, accession 0000034067-24-000156.Report this figure | 68.3Long-term debt, FY2024, at 2024-12-31$68.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-23, accession 0000034067-26-000009.Report this figure | 69.9Long-term debt, Q1 FY2025, at 2025-03-31$69.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 55.1Long-term debt, Q2 FY2025, at 2025-06-30$55.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 53.4Long-term debt, Q3 FY2025, at 2025-09-30$53.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 47.2Long-term debt, FY2025, at 2025-12-31$47.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 50.2Long-term debt, Q1 FY2026, at 2026-03-31$50.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 55.3Long-term debt, Q2 FY2026, at 2026-06-30$55.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 47.9Long-term debt, Q3 FY2026, at 2026-09-30$47.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Current portion of debt | $m | 15.0Current portion of debt, FY2023, at 2023-12-31$15.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-24, accession 0000034067-25-000028.Report this figure | 2.5Current portion of debt, Q1 FY2024, at 2024-03-31$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 2.5Current portion of debt, Q2 FY2024, at 2024-06-30$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0000034067-24-000123.Report this figure | 2.5Current portion of debt, Q3 FY2024, at 2024-09-30$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-04, accession 0000034067-24-000156.Report this figure | 2.5Current portion of debt, FY2024, at 2024-12-31$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-23, accession 0000034067-26-000009.Report this figure | 2.5Current portion of debt, Q1 FY2025, at 2025-03-31$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 3.6Current portion of debt, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 3.1Current portion of debt, Q3 FY2025, at 2025-09-30$3.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 3.4Current portion of debt, FY2025, at 2025-12-31$3.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 3.8Current portion of debt, Q1 FY2026, at 2026-03-31$3.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 3.8Current portion of debt, Q2 FY2026, at 2026-06-30$3.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 3.8Current portion of debt, Q3 FY2026, at 2026-09-30$3.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
| Shareholders' equity | $m | 410Shareholders' equity, FY2023, at 2023-12-31$410.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-24, accession 0000034067-25-000028.Report this figure | 410Shareholders' equity, Q1 FY2024, at 2024-03-31$409.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0000034067-24-000075.Report this figure | 416Shareholders' equity, Q2 FY2024, at 2024-06-30$416.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0000034067-24-000123.Report this figure | 257Shareholders' equity, Q3 FY2024, at 2024-09-30$256.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-04, accession 0000034067-24-000156.Report this figure | 251Shareholders' equity, FY2024, at 2024-12-31$251.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-23, accession 0000034067-26-000009.Report this figure | 254Shareholders' equity, Q1 FY2025, at 2025-03-31$253.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 254Shareholders' equity, Q2 FY2025, at 2025-06-30$253.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0000034067-25-000144.Report this figure | 253Shareholders' equity, Q3 FY2025, at 2025-09-30$253.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0000034067-25-000158.Report this figure | 242Shareholders' equity, FY2025, at 2025-12-31$242.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure | 235Shareholders' equity, Q1 FY2026, at 2026-03-31$235.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 237Shareholders' equity, Q2 FY2026, at 2026-06-30$237.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0000034067-26-000048.Report this figure | 250Shareholders' equity, Q3 FY2026, at 2026-09-30$249.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-27, accession 0000034067-26-000053.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 23.2Operating cash flow, Q4 FY2023, three months to 2023-12-31$23.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 13.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$13.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 2.3Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000034067-25-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 19.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$19.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0000034067-25-000158. Derived: 9-month figure less the 6-month figure.Report this figure | 11.8Operating cash flow, Q4 FY2024, three months to 2024-12-31$11.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Operating cash flow, Q1 FY2025, three months to 2025-03-31$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 15.2Operating cash flow, Q2 FY2025, three months to 2025-06-30$15.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0000034067-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 18.6Operating cash flow, Q3 FY2025, three months to 2025-09-30$18.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0000034067-26-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 15.2Operating cash flow, Q4 FY2025, three months to 2025-12-31$15.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (2.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | (8.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0000034067-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 17.5Operating cash flow, Q3 FY2026, three months to 2026-09-30$17.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-27, accession 0000034067-26-000053. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 8.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$8.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 2.5Capital expenditure, Q2 FY2024, three months to 2024-06-30$2.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000034067-25-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 6.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0000034067-25-000158. Derived: 9-month figure less the 6-month figure.Report this figure | 5.7Capital expenditure, Q4 FY2024, three months to 2024-12-31$5.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 2.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0000034067-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 4.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$4.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-27, accession 0000034067-26-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 5.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$5.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 1.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-29, accession 0000034067-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 1.0Capital expenditure, Q3 FY2026, three months to 2026-09-30$980.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-27, accession 0000034067-26-000053. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | (10.3)Dividends paid, Q4 FY2023, three months to 2023-12-31−$10.3m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 0.2Share repurchases, Q4 FY2023, three months to 2023-12-31$153.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Share repurchases, Q1 FY2024, three months to 2024-03-31$936.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0000034067-25-000098.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$16.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0000034067-25-000144. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$48.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0000034067-25-000158. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Share repurchases, Q4 FY2024, three months to 2024-12-31$240.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Share repurchases, Q1 FY2025, three months to 2025-03-31$484.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 0.1Share repurchases, Q2 FY2025, three months to 2025-06-30$79.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0000034067-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$15.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-27, accession 0000034067-26-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Share repurchases, Q4 FY2025, three months to 2025-12-31$587.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0000034067-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Share repurchases, Q1 FY2026, three months to 2026-03-31$367.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0000034067-26-000036.Report this figure | 0.1Share repurchases, Q2 FY2026, three months to 2026-06-30$93.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0000034067-26-000048. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-27, accession 0000034067-26-000053. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 19.5 | 19.5 | 19.6 | 19.6 | 19.7 | 19.7 | 19.8 | 20.1 | 19.9 | 20.1 | 20.2 | 20.3 |
Shares outstanding: 20.54m at Oct 20, 2026, from the cover of the 10-Q filed Oct 27, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 27, 2026, 17:49 ET. Listed shows no prices and gives no investment advice.