Brilliant Earth Group, Inc.
BRLTNasdaqCIK 1866757Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 114Revenue, Q3 FY2023, three months to 2023-09-30$114.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 124Revenue, Q4 FY2023, three months to 2023-12-31$124.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | 97.3Revenue, Q1 FY2024, three months to 2024-03-31$97.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 105Revenue, Q2 FY2024, three months to 2024-06-30$105.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 99.9Revenue, Q3 FY2024, three months to 2024-09-30$99.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 120Revenue, Q4 FY2024, three months to 2024-12-31$119.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 93.9Revenue, Q1 FY2025, three months to 2025-03-31$93.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 109Revenue, Q2 FY2025, three months to 2025-06-30$108.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 110Revenue, Q3 FY2025, three months to 2025-09-30$110.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 124Revenue, Q4 FY2025, three months to 2025-12-31$124.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 99.5Revenue, Q1 FY2026, three months to 2026-03-31$99.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 115Revenue, Q2 FY2026, three months to 2026-06-30$115.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Cost of revenue | $m | 47.3Cost of revenue, Q3 FY2023, three months to 2023-09-30$47.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 51.3Cost of revenue, Q4 FY2023, three months to 2023-12-31$51.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | 39.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$39.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 41.3Cost of revenue, Q2 FY2024, three months to 2024-06-30$41.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 39.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$39.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 48.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$48.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 38.8Cost of revenue, Q1 FY2025, three months to 2025-03-31$38.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 45.4Cost of revenue, Q2 FY2025, three months to 2025-06-30$45.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 46.8Cost of revenue, Q3 FY2025, three months to 2025-09-30$46.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 54.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$54.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 45.4Cost of revenue, Q1 FY2026, three months to 2026-03-31$45.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 48.5Cost of revenue, Q2 FY2026, three months to 2026-06-30$48.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Gross profit | $m | 66.8Gross profit, Q3 FY2023, three months to 2023-09-30$66.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 73.0Gross profit, Q4 FY2023, three months to 2023-12-31$73.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | 58.3Gross profit, Q1 FY2024, three months to 2024-03-31$58.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 64.1Gross profit, Q2 FY2024, three months to 2024-06-30$64.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 60.8Gross profit, Q3 FY2024, three months to 2024-09-30$60.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 71.2Gross profit, Q4 FY2024, three months to 2024-12-31$71.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 55.0Gross profit, Q1 FY2025, three months to 2025-03-31$55.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 63.5Gross profit, Q2 FY2025, three months to 2025-06-30$63.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 63.5Gross profit, Q3 FY2025, three months to 2025-09-30$63.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 69.5Gross profit, Q4 FY2025, three months to 2025-12-31$69.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 54.1Gross profit, Q1 FY2026, three months to 2026-03-31$54.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 66.6Gross profit, Q2 FY2026, three months to 2026-06-30$66.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Selling, general and administrative | $m | 64.8Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$64.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 71.8Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$71.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2024-03-28, accession 0001866757-24-000040. Derived: 12-month figure less the 9-month figure.Report this figure | 57.4Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$57.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 62.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$62.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-08-09, accession 0001866757-24-000130.Report this figure | 61.8Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$61.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | 2.0Operating income, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 1.2Operating income, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Operating income, Q1 FY2024, three months to 2024-03-31$877.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 1.1Operating income, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | (1.1)Operating income, Q3 FY2024, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 2.4Operating income, Q4 FY2024, three months to 2024-12-31$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating income, Q1 FY2025, three months to 2025-03-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | (1.2)Operating income, Q2 FY2025, three months to 2025-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | (0.6)Operating income, Q3 FY2025, three months to 2025-09-30−$620.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | (0.0)Operating income, Q4 FY2025, three months to 2025-12-31−$20.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | (8.9)Operating income, Q1 FY2026, three months to 2026-03-31−$8.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.4Operating income, Q2 FY2026, three months to 2026-06-30$446.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Interest expense | $m | 1.3Interest expense, Q3 FY2023, three months to 2023-09-30$1.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001866757-23-000195.Report this figure | 1.3Interest expense, Q4 FY2023, three months to 2023-12-31$1.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-28, accession 0001866757-24-000040. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Interest expense, Q1 FY2024, three months to 2024-03-31$1.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 1.3Interest expense, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 1.3Interest expense, Q3 FY2024, three months to 2024-09-30$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 1.2Interest expense, Q4 FY2024, three months to 2024-12-31$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Interest expense, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.9Interest expense, Q2 FY2025, three months to 2025-06-30$895.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 0.3Interest expense, Q3 FY2025, three months to 2025-09-30$272.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Income tax | $m | 0.1Income tax, Q3 FY2023, three months to 2023-09-30$95.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | (0.6)Income tax, Q4 FY2023, three months to 2023-12-31−$550.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2024, three months to 2024-03-31$73.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | (0.1)Income tax, Q2 FY2024, three months to 2024-06-30−$62.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-09-30$211.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | (0.1)Income tax, Q4 FY2024, three months to 2024-12-31−$62.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Income tax, Q1 FY2025, three months to 2025-03-31−$131.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-30$143.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$44.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 9.6Income tax, Q4 FY2025, three months to 2025-12-31$9.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Net income | $m | 0.2Net income, Q3 FY2023, three months to 2023-09-30$245.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 0.2Net income, Q4 FY2023, three months to 2023-12-31$243.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Net income, Q1 FY2024, three months to 2024-03-31$139.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 0.2Net income, Q2 FY2024, three months to 2024-06-30$185.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | (0.1)Net income, Q3 FY2024, three months to 2024-09-30−$141.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 0.4Net income, Q4 FY2024, three months to 2024-12-31$358.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Net income, Q1 FY2025, three months to 2025-03-31−$466.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | (0.2)Net income, Q2 FY2025, three months to 2025-06-30−$166.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | (0.1)Net income, Q3 FY2025, three months to 2025-09-30−$107.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | (2.9)Net income, Q4 FY2025, three months to 2025-12-31−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | (1.5)Net income, Q1 FY2026, three months to 2026-03-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.0Net income, Q2 FY2026, three months to 2026-06-30$20.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Diluted EPS | $ per share | 0.02Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | not reported | 0.01Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 0.01Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | (0.01)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | (0.01)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | (0.01)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | not reported | (0.10)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.01Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Basic EPS | $ per share | 0.02Basic EPS, Q3 FY2023, three months to 2023-09-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | not reported | 0.01Basic EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 0.01Basic EPS, Q2 FY2024, three months to 2024-06-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | (0.01)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | (0.01)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | (0.01)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | not reported | (0.10)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.00Basic EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 147Cash and equivalents, Q3 FY2023, at 2023-09-30$147.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 156Cash and equivalents, FY2023, at 2023-12-31$155.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-13, accession 0001866757-25-000038.Report this figure | 147Cash and equivalents, Q1 FY2024, at 2024-03-31$147.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 152Cash and equivalents, Q2 FY2024, at 2024-06-30$152.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 153Cash and equivalents, Q3 FY2024, at 2024-09-30$152.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 162Cash and equivalents, FY2024, at 2024-12-31$161.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 147Cash and equivalents, Q1 FY2025, at 2025-03-31$147.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 134Cash and equivalents, Q2 FY2025, at 2025-06-30$133.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 73.4Cash and equivalents, Q3 FY2025, at 2025-09-30$73.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 79.1Cash and equivalents, FY2025, at 2025-12-31$79.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 58.6Cash and equivalents, Q1 FY2026, at 2026-03-31$58.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 74.9Cash and equivalents, Q2 FY2026, at 2026-06-30$74.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Current assets | $m | 196Current assets, Q3 FY2023, at 2023-09-30$195.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001866757-23-000195.Report this figure | 205Current assets, FY2023, at 2023-12-31$204.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-13, accession 0001866757-25-000038.Report this figure | 198Current assets, Q1 FY2024, at 2024-03-31$197.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 202Current assets, Q2 FY2024, at 2024-06-30$201.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001866757-24-000130.Report this figure | 203Current assets, Q3 FY2024, at 2024-09-30$202.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 211Current assets, FY2024, at 2024-12-31$211.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 198Current assets, Q1 FY2025, at 2025-03-31$198.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 191Current assets, Q2 FY2025, at 2025-06-30$191.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 136Current assets, Q3 FY2025, at 2025-09-30$135.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 145Current assets, FY2025, at 2025-12-31$144.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 127Current assets, Q1 FY2026, at 2026-03-31$127.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 139Current assets, Q2 FY2026, at 2026-06-30$139.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Total assets | $m | 266Total assets, Q3 FY2023, at 2023-09-30$265.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001866757-23-000195.Report this figure | 274Total assets, FY2023, at 2023-12-31$273.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-13, accession 0001866757-25-000038.Report this figure | 268Total assets, Q1 FY2024, at 2024-03-31$268.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 273Total assets, Q2 FY2024, at 2024-06-30$272.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001866757-24-000130.Report this figure | 273Total assets, Q3 FY2024, at 2024-09-30$273.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 281Total assets, FY2024, at 2024-12-31$281.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 270Total assets, Q1 FY2025, at 2025-03-31$269.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 261Total assets, Q2 FY2025, at 2025-06-30$260.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 203Total assets, Q3 FY2025, at 2025-09-30$203.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 201Total assets, FY2025, at 2025-12-31$200.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 183Total assets, Q1 FY2026, at 2026-03-31$183.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 197Total assets, Q2 FY2026, at 2026-06-30$196.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Current liabilities | $m | 70.8Current liabilities, Q3 FY2023, at 2023-09-30$70.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001866757-23-000195.Report this figure | 76.9Current liabilities, FY2023, at 2023-12-31$76.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-13, accession 0001866757-25-000038.Report this figure | 68.7Current liabilities, Q1 FY2024, at 2024-03-31$68.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 69.9Current liabilities, Q2 FY2024, at 2024-06-30$69.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001866757-24-000130.Report this figure | 72.4Current liabilities, Q3 FY2024, at 2024-09-30$72.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 78.2Current liabilities, FY2024, at 2024-12-31$78.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 87.2Current liabilities, Q1 FY2025, at 2025-03-31$87.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 115Current liabilities, Q2 FY2025, at 2025-06-30$115.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 82.9Current liabilities, Q3 FY2025, at 2025-09-30$82.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 90.1Current liabilities, FY2025, at 2025-12-31$90.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 80.5Current liabilities, Q1 FY2026, at 2026-03-31$80.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 88.5Current liabilities, Q2 FY2026, at 2026-06-30$88.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Total liabilities | $m | 172Total liabilities, Q3 FY2023, at 2023-09-30$172.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001866757-23-000195.Report this figure | 176Total liabilities, FY2023, at 2023-12-31$176.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-13, accession 0001866757-25-000038.Report this figure | 168Total liabilities, Q1 FY2024, at 2024-03-31$168.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 170Total liabilities, Q2 FY2024, at 2024-06-30$169.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001866757-24-000130.Report this figure | 169Total liabilities, Q3 FY2024, at 2024-09-30$168.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 172Total liabilities, FY2024, at 2024-12-31$171.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 167Total liabilities, Q1 FY2025, at 2025-03-31$166.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 158Total liabilities, Q2 FY2025, at 2025-06-30$158.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 124Total liabilities, Q3 FY2025, at 2025-09-30$123.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 121Total liabilities, FY2025, at 2025-12-31$121.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 112Total liabilities, Q1 FY2026, at 2026-03-31$112.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 123Total liabilities, Q2 FY2026, at 2026-06-30$123.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
| Long-term debt | $m | 56.7Long-term debt, Q3 FY2023, at 2023-09-30$56.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001866757-23-000195.Report this figure | 55.6Long-term debt, FY2023, at 2023-12-31$55.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-13, accession 0001866757-25-000038.Report this figure | 54.3Long-term debt, Q1 FY2024, at 2024-03-31$54.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 53.2Long-term debt, Q2 FY2024, at 2024-06-30$53.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0001866757-24-000130.Report this figure | 51.6Long-term debt, Q3 FY2024, at 2024-09-30$51.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 50.0Long-term debt, FY2024, at 2024-12-31$50.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 34.5Long-term debt, Q1 FY2025, at 2025-03-31$34.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 0.0Long-term debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 0.0Long-term debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | not reported | not reported |
| Current portion of debt | $m | 3.7Current portion of debt, Q3 FY2023, at 2023-09-30$3.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001866757-23-000195.Report this figure | 4.1Current portion of debt, FY2023, at 2023-12-31$4.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-13, accession 0001866757-25-000038.Report this figure | 4.5Current portion of debt, Q1 FY2024, at 2024-03-31$4.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 4.9Current portion of debt, Q2 FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0001866757-24-000130.Report this figure | 6.5Current portion of debt, Q3 FY2024, at 2024-09-30$6.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 5.7Current portion of debt, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 20.0Current portion of debt, Q1 FY2025, at 2025-03-31$20.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 34.5Current portion of debt, Q2 FY2025, at 2025-06-30$34.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | not reported | not reported |
| Shareholders' equity | $m | 11.8Shareholders' equity, Q3 FY2023, at 2023-09-30$11.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-09, accession 0001866757-23-000195.Report this figure | 12.5Shareholders' equity, FY2023, at 2023-12-31$12.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-13, accession 0001866757-25-000038.Report this figure | 13.3Shareholders' equity, Q1 FY2024, at 2024-03-31$13.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-10, accession 0001866757-24-000073.Report this figure | 14.1Shareholders' equity, Q2 FY2024, at 2024-06-30$14.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-09, accession 0001866757-24-000130.Report this figure | 14.5Shareholders' equity, Q3 FY2024, at 2024-09-30$14.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001866757-24-000166.Report this figure | 15.3Shareholders' equity, FY2024, at 2024-12-31$15.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 14.9Shareholders' equity, Q1 FY2025, at 2025-03-31$14.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 15.3Shareholders' equity, Q2 FY2025, at 2025-06-30$15.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001866757-25-000116.Report this figure | 12.0Shareholders' equity, Q3 FY2025, at 2025-09-30$12.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001628280-25-049516.Report this figure | 12.3Shareholders' equity, FY2025, at 2025-12-31$12.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure | 11.4Shareholders' equity, Q1 FY2026, at 2026-03-31$11.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 12.2Shareholders' equity, Q2 FY2026, at 2026-06-30$12.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001628280-26-054474.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 4.6Operating cash flow, Q3 FY2023, three months to 2023-09-30$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001866757-24-000166. Derived: 9-month figure less the 6-month figure.Report this figure | 10.7Operating cash flow, Q4 FY2023, three months to 2023-12-31$10.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | (5.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 7.3Operating cash flow, Q2 FY2024, three months to 2024-06-30$7.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001866757-25-000116. Derived: 6-month figure less the 3-month figure.Report this figure | 2.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001628280-25-049516. Derived: 9-month figure less the 6-month figure.Report this figure | 14.1Operating cash flow, Q4 FY2024, three months to 2024-12-31$14.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | (7.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 9.1Operating cash flow, Q2 FY2025, three months to 2025-06-30$9.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054474. Derived: 6-month figure less the 3-month figure.Report this figure | 0.6Operating cash flow, Q3 FY2025, three months to 2025-09-30$608.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001628280-25-049516. Derived: 9-month figure less the 6-month figure.Report this figure | 7.2Operating cash flow, Q4 FY2025, three months to 2025-12-31$7.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | (18.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$18.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 17.4Operating cash flow, Q2 FY2026, three months to 2026-06-30$17.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001628280-26-054474. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001866757-24-000166. Derived: 9-month figure less the 6-month figure.Report this figure | 1.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$562.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 0.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$857.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001866757-25-000116. Derived: 6-month figure less the 3-month figure.Report this figure | 1.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001628280-25-049516. Derived: 9-month figure less the 6-month figure.Report this figure | 2.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$727.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 1.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-054474. Derived: 6-month figure less the 3-month figure.Report this figure | 0.6Capital expenditure, Q3 FY2025, three months to 2025-09-30$611.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001628280-25-049516. Derived: 9-month figure less the 6-month figure.Report this figure | 1.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2026, three months to 2026-03-31$555.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$894.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001628280-26-054474. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 3.8Dividends paid, Q3 FY2025, three months to 2025-09-30$3.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-17, accession 0001628280-26-018794.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-08, accession 0001866757-24-000166. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-13, accession 0001866757-25-000038. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Share repurchases, Q1 FY2024, three months to 2024-03-31$100.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-13, accession 0001866757-25-000078.Report this figure | 0.2Share repurchases, Q2 FY2024, three months to 2024-06-30$159.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0001866757-25-000116. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Share repurchases, Q3 FY2024, three months to 2024-09-30$179.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001628280-25-049516. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Share repurchases, Q4 FY2024, three months to 2024-12-31$200.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Share repurchases, Q1 FY2025, three months to 2025-03-31$163.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.2Share repurchases, Q2 FY2025, three months to 2025-06-30$197.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001628280-26-054474. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Share repurchases, Q3 FY2025, three months to 2025-09-30$96.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001628280-25-049516. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-17, accession 0001628280-26-018794. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001628280-26-032129.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001628280-26-054474. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 96.6 | 11.4 | 96.9 | 97.2 | 97.9 | 98.2 | 13.5 | 14.1 | 14.6 | 15.0 | 15.8 | 102 |
Shares outstanding: 9.58m at Nov 9, 2021, from the cover of the 10-Q filed Nov 12, 2021.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.