
Barnwell Industries Inc
BRNNYSECIK 10048EnergyFiscal year ends Sep 30
Income statement
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 6,844Revenue, Q4 FY2023, three months to 2023-09-30$6.8m. XBRL concept us-gaap:Revenues. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 6,155Revenue, Q1 FY2024, three months to 2023-12-31$6.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 4,678Revenue, Q2 FY2024, three months to 2024-03-31$4.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 4,506Revenue, Q3 FY2024, three months to 2024-06-30$4.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 3,729Revenue, Q4 FY2024, three months to 2024-09-30$3.7m. XBRL concept us-gaap:Revenues. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | 3,934Revenue, Q1 FY2025, three months to 2024-12-31$3.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 3,569Revenue, Q2 FY2025, three months to 2025-03-31$3.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 3,192Revenue, Q3 FY2025, three months to 2025-06-30$3.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | 3,002Revenue, Q4 FY2025, three months to 2025-09-30$3.0m. XBRL concept us-gaap:Revenues. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | 2,746Revenue, Q1 FY2026, three months to 2025-12-31$2.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 2,535Revenue, Q2 FY2026, three months to 2026-03-31$2.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 3,379Revenue, Q3 FY2026, three months to 2026-06-30$3.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Operating income | $k | 1,189Operating income, Q4 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 669Operating income, Q1 FY2024, three months to 2023-12-31$669.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | (689)Operating income, Q2 FY2024, three months to 2024-03-31−$689.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 358Operating income, Q3 FY2024, three months to 2024-06-30$358.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | (263)Operating income, Q4 FY2024, three months to 2024-09-30−$263.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | (105)Operating income, Q1 FY2025, three months to 2024-12-31−$105.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 773Operating income, Q2 FY2025, three months to 2025-03-31$773.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 52.0Operating income, Q3 FY2025, three months to 2025-06-30$52.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | (690)Operating income, Q4 FY2025, three months to 2025-09-30−$690.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | 68.0Operating income, Q1 FY2026, three months to 2025-12-31$68.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 93.0Operating income, Q2 FY2026, three months to 2026-03-31$93.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 783Operating income, Q3 FY2026, three months to 2026-06-30$783.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Interest expense | $k | 1.0Interest expense, Q4 FY2023, three months to 2023-09-30$1.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Interest expense, Q1 FY2024, three months to 2023-12-31$2.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 1.0Interest expense, Q2 FY2025, three months to 2025-03-31$1.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 4.0Interest expense, Q3 FY2025, three months to 2025-06-30$4.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | 2.0Interest expense, Q4 FY2025, three months to 2025-09-30$2.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Interest expense, Q2 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 1.0Interest expense, Q3 FY2026, three months to 2026-06-30$1.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Income tax | $k | 34.0Income tax, Q4 FY2023, three months to 2023-09-30$34.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 66.0Income tax, Q1 FY2024, three months to 2023-12-31$66.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 100Income tax, Q2 FY2024, three months to 2024-03-31$100.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 21.0Income tax, Q3 FY2024, three months to 2024-06-30$21.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 26.0Income tax, Q4 FY2024, three months to 2024-09-30$26.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Income tax, Q1 FY2025, three months to 2024-12-31$7.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 162Income tax, Q2 FY2025, three months to 2025-03-31$162.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | (34.0)Income tax, Q3 FY2025, three months to 2025-06-30−$34.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | (64.0)Income tax, Q4 FY2025, three months to 2025-09-30−$64.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | (74.0)Income tax, Q1 FY2026, three months to 2025-12-31−$74.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 6.0Income tax, Q2 FY2026, three months to 2026-03-31$6.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 108Income tax, Q3 FY2026, three months to 2026-06-30$108.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Net income | $k | (96.0)Net income, Q4 FY2023, three months to 2023-09-30−$96.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (664)Net income, Q1 FY2024, three months to 2023-12-31−$664.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | (1,772)Net income, Q2 FY2024, three months to 2024-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | (1,246)Net income, Q3 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | (1,883)Net income, Q4 FY2024, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | (1,917)Net income, Q1 FY2025, three months to 2024-12-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | (1,207)Net income, Q2 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | (1,550)Net income, Q3 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | (2,429)Net income, Q4 FY2025, three months to 2025-09-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | (1,426)Net income, Q1 FY2026, three months to 2025-12-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | (1,150)Net income, Q2 FY2026, three months to 2026-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | (440)Net income, Q3 FY2026, three months to 2026-06-30−$440.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Diluted EPS | $ per share | not reported | (0.07)Diluted EPS, Q1 FY2024, three months to 2023-12-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | (0.18)Diluted EPS, Q2 FY2024, three months to 2024-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | (0.12)Diluted EPS, Q3 FY2024, three months to 2024-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | not reported | (0.19)Diluted EPS, Q1 FY2025, three months to 2024-12-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | (0.12)Diluted EPS, Q2 FY2025, three months to 2025-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | (0.15)Diluted EPS, Q3 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | not reported | (0.13)Diluted EPS, Q1 FY2026, three months to 2025-12-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | (0.09)Diluted EPS, Q2 FY2026, three months to 2026-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | (0.03)Diluted EPS, Q3 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Basic EPS | $ per share | not reported | (0.07)Basic EPS, Q1 FY2024, three months to 2023-12-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | (0.18)Basic EPS, Q2 FY2024, three months to 2024-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | (0.12)Basic EPS, Q3 FY2024, three months to 2024-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | not reported | (0.19)Basic EPS, Q1 FY2025, three months to 2024-12-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | (0.12)Basic EPS, Q2 FY2025, three months to 2025-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | (0.15)Basic EPS, Q3 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | not reported | (0.13)Basic EPS, Q1 FY2026, three months to 2025-12-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | (0.09)Basic EPS, Q2 FY2026, three months to 2026-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | (0.03)Basic EPS, Q3 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.8Cash and equivalents, FY2023, at 2023-09-30$2.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-12-17, accession 0000010048-24-000020.Report this figure | 3.2Cash and equivalents, Q1 FY2024, at 2023-12-31$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-12, accession 0000010048-24-000005.Report this figure | 3.7Cash and equivalents, Q2 FY2024, at 2024-03-31$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0000010048-24-000010.Report this figure | 4.4Cash and equivalents, Q3 FY2024, at 2024-06-30$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0000010048-24-000016.Report this figure | 4.3Cash and equivalents, FY2024, at 2024-09-30$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-12-23, accession 0001628280-25-058738.Report this figure | 2.0Cash and equivalents, Q1 FY2025, at 2024-12-31$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 1.4Cash and equivalents, Q2 FY2025, at 2025-03-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 1.2Cash and equivalents, Q3 FY2025, at 2025-06-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 2.9Cash and equivalents, FY2025, at 2025-09-30$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | 3.6Cash and equivalents, Q1 FY2026, at 2025-12-31$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 4.0Cash and equivalents, Q2 FY2026, at 2026-03-31$4.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 4.5Cash and equivalents, Q3 FY2026, at 2026-06-30$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Current assets | $m | 9.1Current assets, FY2023, at 2023-09-30$9.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-12-17, accession 0000010048-24-000020.Report this figure | 9.1Current assets, Q1 FY2024, at 2023-12-31$9.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-12, accession 0000010048-24-000005.Report this figure | 9.6Current assets, Q2 FY2024, at 2024-03-31$9.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0000010048-24-000010.Report this figure | 9.8Current assets, Q3 FY2024, at 2024-06-30$9.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0000010048-24-000016.Report this figure | 8.9Current assets, FY2024, at 2024-09-30$8.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-12-23, accession 0001628280-25-058738.Report this figure | 6.0Current assets, Q1 FY2025, at 2024-12-31$6.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 4.8Current assets, Q2 FY2025, at 2025-03-31$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 4.1Current assets, Q3 FY2025, at 2025-06-30$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 5.2Current assets, FY2025, at 2025-09-30$5.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | 5.8Current assets, Q1 FY2026, at 2025-12-31$5.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 6.4Current assets, Q2 FY2026, at 2026-03-31$6.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 6.5Current assets, Q3 FY2026, at 2026-06-30$6.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Total assets | $m | 35.4Total assets, FY2023, at 2023-09-30$35.4m. XBRL concept us-gaap:Assets. 10-K filed 2024-12-17, accession 0000010048-24-000020.Report this figure | 35.0Total assets, Q1 FY2024, at 2023-12-31$35.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-12, accession 0000010048-24-000005.Report this figure | 32.8Total assets, Q2 FY2024, at 2024-03-31$32.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0000010048-24-000010.Report this figure | 31.4Total assets, Q3 FY2024, at 2024-06-30$31.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0000010048-24-000016.Report this figure | 30.7Total assets, FY2024, at 2024-09-30$30.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-12-23, accession 0001628280-25-058738.Report this figure | 26.0Total assets, Q1 FY2025, at 2024-12-31$26.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 24.4Total assets, Q2 FY2025, at 2025-03-31$24.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 23.8Total assets, Q3 FY2025, at 2025-06-30$23.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 20.8Total assets, FY2025, at 2025-09-30$20.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | 21.5Total assets, Q1 FY2026, at 2025-12-31$21.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 21.5Total assets, Q2 FY2026, at 2026-03-31$21.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 21.5Total assets, Q3 FY2026, at 2026-06-30$21.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Current liabilities | $m | 6.6Current liabilities, FY2023, at 2023-09-30$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-12-17, accession 0000010048-24-000020.Report this figure | 6.6Current liabilities, Q1 FY2024, at 2023-12-31$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-12, accession 0000010048-24-000005.Report this figure | 6.3Current liabilities, Q2 FY2024, at 2024-03-31$6.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0000010048-24-000010.Report this figure | 6.5Current liabilities, Q3 FY2024, at 2024-06-30$6.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0000010048-24-000016.Report this figure | 7.8Current liabilities, FY2024, at 2024-09-30$7.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-12-23, accession 0001628280-25-058738.Report this figure | 5.3Current liabilities, Q1 FY2025, at 2024-12-31$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 4.9Current liabilities, Q2 FY2025, at 2025-03-31$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 5.4Current liabilities, Q3 FY2025, at 2025-06-30$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 4.7Current liabilities, FY2025, at 2025-09-30$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | 4.0Current liabilities, Q1 FY2026, at 2025-12-31$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 4.3Current liabilities, Q2 FY2026, at 2026-03-31$4.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 3.4Current liabilities, Q3 FY2026, at 2026-06-30$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Total liabilities | $m | 16.7Total liabilities, FY2023, at 2023-09-30$16.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-12-17, accession 0000010048-24-000020.Report this figure | 16.8Total liabilities, Q1 FY2024, at 2023-12-31$16.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-12, accession 0000010048-24-000005.Report this figure | 16.4Total liabilities, Q2 FY2024, at 2024-03-31$16.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0000010048-24-000010.Report this figure | 16.4Total liabilities, Q3 FY2024, at 2024-06-30$16.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0000010048-24-000016.Report this figure | 17.6Total liabilities, FY2024, at 2024-09-30$17.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-12-23, accession 0001628280-25-058738.Report this figure | 14.7Total liabilities, Q1 FY2025, at 2024-12-31$14.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 14.2Total liabilities, Q2 FY2025, at 2025-03-31$14.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 15.2Total liabilities, Q3 FY2025, at 2025-06-30$15.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 13.8Total liabilities, FY2025, at 2025-09-30$13.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | 13.3Total liabilities, Q1 FY2026, at 2025-12-31$13.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 13.4Total liabilities, Q2 FY2026, at 2026-03-31$13.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 12.6Total liabilities, Q3 FY2026, at 2026-06-30$12.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
| Long-term debt | $m | 0.0Long-term debt, FY2023, at 2023-09-30$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2023-12-18, accession 0000010048-23-000022.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 18.7Shareholders' equity, FY2023, at 2023-09-30$18.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2024-12-17, accession 0000010048-24-000020.Report this figure | 18.2Shareholders' equity, Q1 FY2024, at 2023-12-31$18.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-02-12, accession 0000010048-24-000005.Report this figure | 16.4Shareholders' equity, Q2 FY2024, at 2024-03-31$16.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-14, accession 0000010048-24-000010.Report this figure | 15.0Shareholders' equity, Q3 FY2024, at 2024-06-30$15.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-13, accession 0000010048-24-000016.Report this figure | 13.0Shareholders' equity, FY2024, at 2024-09-30$13.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-12-23, accession 0001628280-25-058738.Report this figure | 11.3Shareholders' equity, Q1 FY2025, at 2024-12-31$11.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 10.1Shareholders' equity, Q2 FY2025, at 2025-03-31$10.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0000010048-25-000019.Report this figure | 8.6Shareholders' equity, Q3 FY2025, at 2025-06-30$8.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0000010048-25-000025.Report this figure | 7.0Shareholders' equity, FY2025, at 2025-09-30$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure | 8.2Shareholders' equity, Q1 FY2026, at 2025-12-31$8.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | 8.1Shareholders' equity, Q2 FY2026, at 2026-03-31$8.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-21, accession 0001628280-26-037042.Report this figure | 8.9Shareholders' equity, Q3 FY2026, at 2026-06-30$8.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055512.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-09-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q4 FY20242024-09-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q4 FY20252025-09-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 1,786Operating cash flow, Q4 FY2023, three months to 2023-09-30$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 1,375Operating cash flow, Q1 FY2024, three months to 2023-12-31$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | 887Operating cash flow, Q2 FY2024, three months to 2024-03-31$887.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-05-14, accession 0000010048-24-000010. Derived: 6-month figure less the 3-month figure.Report this figure | 1,276Operating cash flow, Q3 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-13, accession 0000010048-24-000016. Derived: 9-month figure less the 6-month figure.Report this figure | 1,172Operating cash flow, Q4 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (759)Operating cash flow, Q1 FY2025, three months to 2024-12-31−$759.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-14, accession 0000010048-25-000009.Report this figure | (95.0)Operating cash flow, Q2 FY2025, three months to 2025-03-31−$95.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-05-21, accession 0001628280-26-037042. Derived: 6-month figure less the 3-month figure.Report this figure | (309)Operating cash flow, Q3 FY2025, three months to 2025-06-30−$309.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-08-11, accession 0001628280-26-055512. Derived: 9-month figure less the 6-month figure.Report this figure | (610)Operating cash flow, Q4 FY2025, three months to 2025-09-30−$610.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2025-12-23, accession 0001628280-25-058738. Derived: 12-month figure less the 9-month figure.Report this figure | (1,767)Operating cash flow, Q1 FY2026, three months to 2025-12-31−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | (655)Operating cash flow, Q2 FY2026, three months to 2026-03-31−$655.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-05-21, accession 0001628280-26-037042. Derived: 6-month figure less the 3-month figure.Report this figure | (677)Operating cash flow, Q3 FY2026, three months to 2026-06-30−$677.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-08-11, accession 0001628280-26-055512. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $k | not reported | not reported | not reported | not reported | not reported | 2,529Capital expenditure, Q1 FY2025, three months to 2024-12-31$2.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | not reported | not reported | not reported | 28.0Capital expenditure, Q1 FY2026, three months to 2025-12-31$28.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-02-23, accession 0001628280-26-010708.Report this figure | not reported | not reported |
| Dividends paid | $k | 150Dividends paid, Q4 FY2023, three months to 2023-09-30$150.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Dividends paid, Q3 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-08-13, accession 0000010048-24-000016. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2024-12-17, accession 0000010048-24-000020. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232022-12-31 | Q2 FY20232023-03-31 | Q3 FY20232023-06-30 | Q1 FY20242023-12-31 | Q2 FY20242024-03-31 | Q3 FY20242024-06-30 | Q1 FY20252024-12-31 | Q2 FY20252025-03-31 | Q3 FY20252025-06-30 | Q1 FY20262025-12-31 | Q2 FY20262026-03-31 | Q3 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.1 | 10.1 | 11.1 | 12.7 | 14.3 |
Shares outstanding: 14.43m at Aug 10, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:17 ET. Listed shows no prices and gives no investment advice.