
Brown & Brown, Inc.
BRONYSECIK 79282FinancialsFiscal year ends Jan 19
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,068Revenue, Q3 FY2023, three months to 2023-09-30$1.07bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 1,026Revenue, Q4 FY2023, three months to 2023-12-31$1.03bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 1,258Revenue, Q1 FY2024, three months to 2024-03-31$1.26bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 1,178Revenue, Q2 FY2024, three months to 2024-06-30$1.18bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 1,186Revenue, Q3 FY2024, three months to 2024-09-30$1.19bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 1,183Revenue, Q4 FY2024, three months to 2024-12-31$1.18bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 1,404Revenue, Q1 FY2025, three months to 2025-03-31$1.40bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 1,285Revenue, Q2 FY2025, three months to 2025-06-30$1.28bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 1,606Revenue, Q3 FY2025, three months to 2025-09-30$1.61bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 1,607Revenue, Q4 FY2025, three months to 2025-12-31$1.61bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 1,901Revenue, Q1 FY2026, three months to 2026-03-31$1.90bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 1,676Revenue, Q2 FY2026, three months to 2026-06-30$1.68bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Interest expense | $m | 47.5Interest expense, Q3 FY2023, three months to 2023-09-30$47.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-10-26, accession 0000950170-23-055281.Report this figure | 47.9Interest expense, Q4 FY2023, three months to 2023-12-31$47.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-22, accession 0000950170-24-018890. Derived: 12-month figure less the 9-month figure.Report this figure | 48.0Interest expense, Q1 FY2024, three months to 2024-03-31$48.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-24, accession 0000950170-24-047140.Report this figure | 49.0Interest expense, Q2 FY2024, three months to 2024-06-30$49.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-07-22, accession 0000950170-24-085353.Report this figure | 50.0Interest expense, Q3 FY2024, three months to 2024-09-30$50.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 46.0Interest expense, Q4 FY2024, three months to 2024-12-31$46.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 46.0Interest expense, Q1 FY2025, three months to 2025-03-31$46.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 51.0Interest expense, Q2 FY2025, three months to 2025-06-30$51.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 100Interest expense, Q3 FY2025, three months to 2025-09-30$100.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 100Interest expense, Q4 FY2025, three months to 2025-12-31$100.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 99.0Interest expense, Q1 FY2026, three months to 2026-03-31$99.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 100Interest expense, Q2 FY2026, three months to 2026-06-30$100.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Income tax | $m | 66.0Income tax, Q3 FY2023, three months to 2023-09-30$66.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 86.0Income tax, Q4 FY2023, three months to 2023-12-31$86.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 71.0Income tax, Q1 FY2024, three months to 2024-03-31$71.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 87.0Income tax, Q2 FY2024, three months to 2024-06-30$87.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 78.0Income tax, Q3 FY2024, three months to 2024-09-30$78.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 64.0Income tax, Q4 FY2024, three months to 2024-12-31$64.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 93.0Income tax, Q1 FY2025, three months to 2025-03-31$93.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 77.0Income tax, Q2 FY2025, three months to 2025-06-30$77.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 82.0Income tax, Q3 FY2025, three months to 2025-09-30$82.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 53.0Income tax, Q4 FY2025, three months to 2025-12-31$53.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 106Income tax, Q1 FY2026, three months to 2026-03-31$106.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 94.0Income tax, Q2 FY2026, three months to 2026-06-30$94.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Net income | $m | 176Net income, Q3 FY2023, three months to 2023-09-30$176.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 269Net income, Q4 FY2023, three months to 2023-12-31$269.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 293Net income, Q1 FY2024, three months to 2024-03-31$293.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 257Net income, Q2 FY2024, three months to 2024-06-30$257.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 234Net income, Q3 FY2024, three months to 2024-09-30$234.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 210Net income, Q4 FY2024, three months to 2024-12-31$210.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 331Net income, Q1 FY2025, three months to 2025-03-31$331.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 231Net income, Q2 FY2025, three months to 2025-06-30$231.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 227Net income, Q3 FY2025, three months to 2025-09-30$227.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 264Net income, Q4 FY2025, three months to 2025-12-31$264.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 426Net income, Q1 FY2026, three months to 2026-03-31$426.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 288Net income, Q2 FY2026, three months to 2026-06-30$288.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Diluted EPS | $ per share | 0.62Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | not reported | 1.02Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 0.90Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 0.81Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | not reported | 1.15Diluted EPS, Q1 FY2025, three months to 2025-03-31$1.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 0.78Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 0.68Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | not reported | 1.06Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 0.84Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Basic EPS | $ per share | 0.62Basic EPS, Q3 FY2023, three months to 2023-09-30$0.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | not reported | 1.03Basic EPS, Q1 FY2024, three months to 2024-03-31$1.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 0.90Basic EPS, Q2 FY2024, three months to 2024-06-30$0.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 0.82Basic EPS, Q3 FY2024, three months to 2024-09-30$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | not reported | 1.16Basic EPS, Q1 FY2025, three months to 2025-03-31$1.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 0.79Basic EPS, Q2 FY2025, three months to 2025-06-30$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 0.68Basic EPS, Q3 FY2025, three months to 2025-09-30$0.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | not reported | 1.27Basic EPS, Q1 FY2026, three months to 2026-03-31$1.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 0.86Basic EPS, Q2 FY2026, three months to 2026-06-30$0.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.8Cash and equivalents, Q3 FY2023, at 2023-09-30$756.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 0.7Cash and equivalents, FY2023, at 2023-12-31$700.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001193125-26-046984.Report this figure | 0.6Cash and equivalents, Q1 FY2024, at 2024-03-31$581.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 1.1Cash and equivalents, Q2 FY2024, at 2024-06-30$1.11bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 1.0Cash and equivalents, Q3 FY2024, at 2024-09-30$957.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 0.7Cash and equivalents, FY2024, at 2024-12-31$675.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001193125-26-046984.Report this figure | 0.7Cash and equivalents, Q1 FY2025, at 2025-03-31$669.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 8.9Cash and equivalents, Q2 FY2025, at 2025-06-30$8.89bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 1.2Cash and equivalents, Q3 FY2025, at 2025-09-30$1.19bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 1.1Cash and equivalents, FY2025, at 2025-12-31$1.08bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 1.0Cash and equivalents, Q1 FY2026, at 2026-03-31$1.00bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 0.9Cash and equivalents, Q2 FY2026, at 2026-06-30$918.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Current assets | $bn | 4.8Current assets, Q3 FY2023, at 2023-09-30$4.85bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-26, accession 0000950170-23-055281.Report this figure | 5.1Current assets, FY2023, at 2023-12-31$5.13bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-13, accession 0000950170-25-019039.Report this figure | 5.0Current assets, Q1 FY2024, at 2024-03-31$5.00bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-24, accession 0000950170-24-047140.Report this figure | 6.1Current assets, Q2 FY2024, at 2024-06-30$6.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-22, accession 0000950170-24-085353.Report this figure | 7.5Current assets, Q3 FY2024, at 2024-09-30$7.48bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 6.9Current assets, FY2024, at 2024-12-31$6.92bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001193125-26-046984.Report this figure | 5.9Current assets, Q1 FY2025, at 2025-03-31$5.92bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 14.4Current assets, Q2 FY2025, at 2025-06-30$14.44bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 8.1Current assets, Q3 FY2025, at 2025-09-30$8.14bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 8.6Current assets, FY2025, at 2025-12-31$8.61bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 8.5Current assets, Q1 FY2026, at 2026-03-31$8.46bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 8.7Current assets, Q2 FY2026, at 2026-06-30$8.69bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Total assets | $bn | 14.0Total assets, Q3 FY2023, at 2023-09-30$13.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 14.9Total assets, FY2023, at 2023-12-31$14.88bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-13, accession 0000950170-25-019039.Report this figure | 14.8Total assets, Q1 FY2024, at 2024-03-31$14.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-24, accession 0000950170-24-047140.Report this figure | 15.9Total assets, Q2 FY2024, at 2024-06-30$15.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-22, accession 0000950170-24-085353.Report this figure | 17.5Total assets, Q3 FY2024, at 2024-09-30$17.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 17.6Total assets, FY2024, at 2024-12-31$17.61bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001193125-26-046984.Report this figure | 16.8Total assets, Q1 FY2025, at 2025-03-31$16.76bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 25.6Total assets, Q2 FY2025, at 2025-06-30$25.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 29.4Total assets, Q3 FY2025, at 2025-09-30$29.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 30.0Total assets, FY2025, at 2025-12-31$29.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 29.7Total assets, Q1 FY2026, at 2026-03-31$29.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 29.9Total assets, Q2 FY2026, at 2026-06-30$29.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Current liabilities | $bn | 4.6Current liabilities, Q3 FY2023, at 2023-09-30$4.59bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-26, accession 0000950170-23-055281.Report this figure | 5.0Current liabilities, FY2023, at 2023-12-31$4.96bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-13, accession 0000950170-25-019039.Report this figure | 4.9Current liabilities, Q1 FY2024, at 2024-03-31$4.88bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-24, accession 0000950170-24-047140.Report this figure | 5.4Current liabilities, Q2 FY2024, at 2024-06-30$5.39bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-22, accession 0000950170-24-085353.Report this figure | 6.5Current liabilities, Q3 FY2024, at 2024-09-30$6.53bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 6.3Current liabilities, FY2024, at 2024-12-31$6.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001193125-26-046984.Report this figure | 4.9Current liabilities, Q1 FY2025, at 2025-03-31$4.93bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 5.3Current liabilities, Q2 FY2025, at 2025-06-30$5.26bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 6.9Current liabilities, Q3 FY2025, at 2025-09-30$6.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 8.3Current liabilities, FY2025, at 2025-12-31$8.29bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 8.3Current liabilities, Q1 FY2026, at 2026-03-31$8.32bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 7.7Current liabilities, Q2 FY2026, at 2026-06-30$7.71bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Total liabilities | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Long-term debt | $bn | 3.1Long-term debt, Q3 FY2023, at 2023-09-30$3.14bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-26, accession 0000950170-23-055281.Report this figure | 3.2Long-term debt, FY2023, at 2023-12-31$3.23bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-13, accession 0000950170-25-019039.Report this figure | 3.0Long-term debt, Q1 FY2024, at 2024-03-31$3.01bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-24, accession 0000950170-24-047140.Report this figure | 3.4Long-term debt, Q2 FY2024, at 2024-06-30$3.39bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-22, accession 0000950170-24-085353.Report this figure | 3.4Long-term debt, Q3 FY2024, at 2024-09-30$3.37bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 3.6Long-term debt, FY2024, at 2024-12-31$3.60bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-12, accession 0001193125-26-046984.Report this figure | 3.7Long-term debt, Q1 FY2025, at 2025-03-31$3.73bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 7.5Long-term debt, Q2 FY2025, at 2025-06-30$7.47bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 7.7Long-term debt, Q3 FY2025, at 2025-09-30$7.65bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 6.9Long-term debt, FY2025, at 2025-12-31$6.89bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 6.6Long-term debt, Q1 FY2026, at 2026-03-31$6.58bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 7.3Long-term debt, Q2 FY2026, at 2026-06-30$7.35bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Current portion of debt | $bn | 0.6Current portion of debt, Q3 FY2023, at 2023-09-30$562.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-10-26, accession 0000950170-23-055281.Report this figure | 0.6Current portion of debt, FY2023, at 2023-12-31$569.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-13, accession 0000950170-25-019039.Report this figure | 0.9Current portion of debt, Q1 FY2024, at 2024-03-31$875.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-24, accession 0000950170-24-047140.Report this figure | 0.7Current portion of debt, Q2 FY2024, at 2024-06-30$725.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-22, accession 0000950170-24-085353.Report this figure | 0.2Current portion of debt, Q3 FY2024, at 2024-09-30$225.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-28, accession 0000950170-24-117782.Report this figure | 0.2Current portion of debt, FY2024, at 2024-12-31$225.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-12, accession 0001193125-26-046984.Report this figure | 0.1Current portion of debt, Q1 FY2025, at 2025-03-31$75.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 0.1Current portion of debt, Q2 FY2025, at 2025-06-30$75.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-28, accession 0000950170-25-099240.Report this figure | 0.1Current portion of debt, Q3 FY2025, at 2025-09-30$75.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 0.7Current portion of debt, FY2025, at 2025-12-31$719.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 1.2Current portion of debt, Q1 FY2026, at 2026-03-31$1.24bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 0.4Current portion of debt, Q2 FY2026, at 2026-06-30$413.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
| Short-term borrowings | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 5.2Shareholders' equity, Q3 FY2023, at 2023-09-30$5.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-26, accession 0000950170-23-055281.Report this figure | 5.6Shareholders' equity, FY2023, at 2023-12-31$5.58bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2024-02-22, accession 0000950170-24-018890.Report this figure | 5.8Shareholders' equity, Q1 FY2024, at 2024-03-31$5.79bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 6.0Shareholders' equity, Q2 FY2024, at 2024-06-30$6.04bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 6.5Shareholders' equity, Q3 FY2024, at 2024-09-30$6.48bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 6.4Shareholders' equity, FY2024, at 2024-12-31$6.44bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 6.8Shareholders' equity, Q1 FY2025, at 2025-03-31$6.84bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 11.6Shareholders' equity, Q2 FY2025, at 2025-06-30$11.62bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 12.4Shareholders' equity, Q3 FY2025, at 2025-09-30$12.41bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-28, accession 0001193125-25-251811.Report this figure | 12.6Shareholders' equity, FY2025, at 2025-12-31$12.57bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 12.6Shareholders' equity, Q1 FY2026, at 2026-03-31$12.61bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure | 12.6Shareholders' equity, Q2 FY2026, at 2026-06-30$12.61bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-27, accession 0001193125-26-318251.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 316Operating cash flow, Q3 FY2023, three months to 2023-09-30$316.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-28, accession 0000950170-24-117782. Derived: 9-month figure less the 6-month figure.Report this figure | 306Operating cash flow, Q4 FY2023, three months to 2023-12-31$306.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Operating cash flow, Q1 FY2024, three months to 2024-03-31$13.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 360Operating cash flow, Q2 FY2024, three months to 2024-06-30$360.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-28, accession 0000950170-25-099240. Derived: 6-month figure less the 3-month figure.Report this figure | 440Operating cash flow, Q3 FY2024, three months to 2024-09-30$440.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001193125-25-251811. Derived: 9-month figure less the 6-month figure.Report this figure | 361Operating cash flow, Q4 FY2024, three months to 2024-12-31$361.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 213Operating cash flow, Q1 FY2025, three months to 2025-03-31$213.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 325Operating cash flow, Q2 FY2025, three months to 2025-06-30$325.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-27, accession 0001193125-26-318251. Derived: 6-month figure less the 3-month figure.Report this figure | 468Operating cash flow, Q3 FY2025, three months to 2025-09-30$468.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001193125-25-251811. Derived: 9-month figure less the 6-month figure.Report this figure | 444Operating cash flow, Q4 FY2025, three months to 2025-12-31$444.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 262Operating cash flow, Q1 FY2026, three months to 2026-03-31$262.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 346Operating cash flow, Q2 FY2026, three months to 2026-06-30$346.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-27, accession 0001193125-26-318251. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 13.8Capital expenditure, Q3 FY2023, three months to 2023-09-30$13.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-10-26, accession 0000950170-23-055281.Report this figure | 31.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$31.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$13.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 26.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$26.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-28, accession 0000950170-25-099240. Derived: 6-month figure less the 3-month figure.Report this figure | 23.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$23.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001193125-25-251811. Derived: 9-month figure less the 6-month figure.Report this figure | 20.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$20.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$17.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 15.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$15.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-27, accession 0001193125-26-318251. Derived: 6-month figure less the 3-month figure.Report this figure | 16.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$16.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001193125-25-251811. Derived: 9-month figure less the 6-month figure.Report this figure | 20.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$20.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$21.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 17.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$17.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-27, accession 0001193125-26-318251. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 33.0Dividends paid, Q3 FY2023, three months to 2023-09-30$33.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-10-28, accession 0000950170-24-117782. Derived: 9-month figure less the 6-month figure.Report this figure | 37.0Dividends paid, Q4 FY2023, three months to 2023-12-31$37.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 38.0Dividends paid, Q1 FY2024, three months to 2024-03-31$38.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-04-28, accession 0000950170-25-059393.Report this figure | 37.0Dividends paid, Q2 FY2024, three months to 2024-06-30$37.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-07-28, accession 0000950170-25-099240. Derived: 6-month figure less the 3-month figure.Report this figure | 36.0Dividends paid, Q3 FY2024, three months to 2024-09-30$36.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-28, accession 0001193125-25-251811. Derived: 9-month figure less the 6-month figure.Report this figure | 43.0Dividends paid, Q4 FY2024, three months to 2024-12-31$43.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 43.0Dividends paid, Q1 FY2025, three months to 2025-03-31$43.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 43.0Dividends paid, Q2 FY2025, three months to 2025-06-30$43.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-27, accession 0001193125-26-318251. Derived: 6-month figure less the 3-month figure.Report this figure | 51.0Dividends paid, Q3 FY2025, three months to 2025-09-30$51.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-10-28, accession 0001193125-25-251811. Derived: 9-month figure less the 6-month figure.Report this figure | 56.0Dividends paid, Q4 FY2025, three months to 2025-12-31$56.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | 57.0Dividends paid, Q1 FY2026, three months to 2026-03-31$57.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 55.0Dividends paid, Q2 FY2026, three months to 2026-06-30$55.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-07-27, accession 0001193125-26-318251. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2023-10-26, accession 0000950170-23-055281. Derived: 9-month figure less the 6-month figure.Report this figure | (0.1)Share repurchases, Q4 FY2023, three months to 2023-12-31−$100.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001193125-26-046984. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-27, accession 0001193125-26-318251. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | 250Share repurchases, Q1 FY2026, three months to 2026-03-31$250.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-27, accession 0001193125-26-182389.Report this figure | 250Share repurchases, Q2 FY2026, three months to 2026-06-30$250.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-27, accession 0001193125-26-318251. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 279 | 279 | 280 | 281 | 283 | 283 | 284 | 285 | 293 | 332 | 337 | 334 |
Shares outstanding: 334.61m at Jul 24, 2026, from the cover of the 10-Q filed Jul 27, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:20 ET. Listed shows no prices and gives no investment advice.