
biote Corp.
BTMDNasdaqCIK 1819253HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 45.6Revenue, Q3 FY2023, three months to 2023-09-30$45.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 45.7Revenue, Q4 FY2023, three months to 2023-12-31$45.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-14, accession 0000950170-25-039394. Derived: 12-month figure less the 9-month figure.Report this figure | 46.8Revenue, Q1 FY2024, three months to 2024-03-31$46.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 49.2Revenue, Q2 FY2024, three months to 2024-06-30$49.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 51.4Revenue, Q3 FY2024, three months to 2024-09-30$51.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 49.8Revenue, Q4 FY2024, three months to 2024-12-31$49.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 49.0Revenue, Q1 FY2025, three months to 2025-03-31$49.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 48.9Revenue, Q2 FY2025, three months to 2025-06-30$48.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 48.0Revenue, Q3 FY2025, three months to 2025-09-30$48.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 46.4Revenue, Q4 FY2025, three months to 2025-12-31$46.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 44.9Revenue, Q1 FY2026, three months to 2026-03-31$44.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 44.2Revenue, Q2 FY2026, three months to 2026-06-30$44.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Selling, general and administrative | $m | 23.8Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$23.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 26.2Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$26.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-14, accession 0000950170-25-039394. Derived: 12-month figure less the 9-month figure.Report this figure | 22.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$22.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 27.6Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$27.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 23.9Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$23.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 33.0Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$33.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 26.7Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$26.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 24.2Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$24.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 26.2Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$26.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 24.7Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$24.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 27.8Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$27.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 32.4Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$32.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Operating income | $m | 7.6Operating income, Q3 FY2023, three months to 2023-09-30$7.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 5.5Operating income, Q4 FY2023, three months to 2023-12-31$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-14, accession 0000950170-25-039394. Derived: 12-month figure less the 9-month figure.Report this figure | 10.4Operating income, Q1 FY2024, three months to 2024-03-31$10.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 6.2Operating income, Q2 FY2024, three months to 2024-06-30$6.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 12.2Operating income, Q3 FY2024, three months to 2024-09-30$12.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 2.8Operating income, Q4 FY2024, three months to 2024-12-31$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 9.7Operating income, Q1 FY2025, three months to 2025-03-31$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 10.8Operating income, Q2 FY2025, three months to 2025-06-30$10.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 8.3Operating income, Q3 FY2025, three months to 2025-09-30$8.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 6.8Operating income, Q4 FY2025, three months to 2025-12-31$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Operating income, Q1 FY2026, three months to 2026-03-31$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | (3.5)Operating income, Q2 FY2026, three months to 2026-06-30−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Income tax | $m | 3.9Income tax, Q3 FY2023, three months to 2023-09-30$3.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | (2.7)Income tax, Q4 FY2023, three months to 2023-12-31−$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-14, accession 0000950170-25-039394. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Income tax, Q1 FY2024, three months to 2024-03-31$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$73.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 3.2Income tax, Q3 FY2024, three months to 2024-09-30$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | (4.7)Income tax, Q4 FY2024, three months to 2024-12-31−$4.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Income tax, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 2.2Income tax, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | (0.8)Income tax, Q3 FY2025, three months to 2025-09-30−$765.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 3.0Income tax, Q4 FY2025, three months to 2025-12-31$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Income tax, Q1 FY2026, three months to 2026-03-31$662.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 0.3Income tax, Q2 FY2026, three months to 2026-06-30$296.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Net income | $m | 7.5Net income, Q3 FY2023, three months to 2023-09-30$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 7.7Net income, Q4 FY2023, three months to 2023-12-31$7.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-14, accession 0000950170-25-039394. Derived: 12-month figure less the 9-month figure.Report this figure | (4.2)Net income, Q1 FY2024, three months to 2024-03-31−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | (7.1)Net income, Q2 FY2024, three months to 2024-06-30−$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 10.7Net income, Q3 FY2024, three months to 2024-09-30$10.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 3.7Net income, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 13.7Net income, Q1 FY2025, three months to 2025-03-31$13.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 3.2Net income, Q2 FY2025, three months to 2025-06-30$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 8.2Net income, Q3 FY2025, three months to 2025-09-30$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 2.0Net income, Q4 FY2025, three months to 2025-12-31$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Net income, Q1 FY2026, three months to 2026-03-31$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | (6.6)Net income, Q2 FY2026, three months to 2026-06-30−$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Diluted EPS | $ per share | 0.24Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | not reported | (0.12)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | (0.21)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 0.33Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | not reported | 0.37Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 0.10Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 0.22Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | not reported | 0.06Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | (0.23)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Basic EPS | $ per share | 0.25Basic EPS, Q3 FY2023, three months to 2023-09-30$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | not reported | (0.12)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | (0.21)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 0.34Basic EPS, Q3 FY2024, three months to 2024-09-30$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | not reported | 0.44Basic EPS, Q1 FY2025, three months to 2025-03-31$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 0.10Basic EPS, Q2 FY2025, three months to 2025-06-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 0.26Basic EPS, Q3 FY2025, three months to 2025-09-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | not reported | 0.07Basic EPS, Q1 FY2026, three months to 2026-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | (0.23)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 65.6Cash and equivalents, Q3 FY2023, at 2023-09-30$65.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0000950170-23-063027.Report this figure | 89.0Cash and equivalents, FY2023, at 2023-12-31$89.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-14, accession 0000950170-25-039394.Report this figure | 78.8Cash and equivalents, Q1 FY2024, at 2024-03-31$78.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0000950170-24-057713.Report this figure | 26.4Cash and equivalents, Q2 FY2024, at 2024-06-30$26.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0000950170-24-094529.Report this figure | 38.2Cash and equivalents, Q3 FY2024, at 2024-09-30$38.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 39.3Cash and equivalents, FY2024, at 2024-12-31$39.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001193125-26-106099.Report this figure | 41.7Cash and equivalents, Q1 FY2025, at 2025-03-31$41.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 19.6Cash and equivalents, Q2 FY2025, at 2025-06-30$19.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 28.0Cash and equivalents, Q3 FY2025, at 2025-09-30$28.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 24.1Cash and equivalents, FY2025, at 2025-12-31$24.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 5.3Cash and equivalents, Q1 FY2026, at 2026-03-31$5.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 11.2Cash and equivalents, Q2 FY2026, at 2026-06-30$11.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Current assets | $m | 118Current assets, Q3 FY2023, at 2023-09-30$117.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-063027.Report this figure | 122Current assets, FY2023, at 2023-12-31$122.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-14, accession 0000950170-25-039394.Report this figure | 114Current assets, Q1 FY2024, at 2024-03-31$114.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0000950170-24-057713.Report this figure | 61.8Current assets, Q2 FY2024, at 2024-06-30$61.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0000950170-24-094529.Report this figure | 70.0Current assets, Q3 FY2024, at 2024-09-30$70.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 68.1Current assets, FY2024, at 2024-12-31$68.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001193125-26-106099.Report this figure | 68.7Current assets, Q1 FY2025, at 2025-03-31$68.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 49.5Current assets, Q2 FY2025, at 2025-06-30$49.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 57.1Current assets, Q3 FY2025, at 2025-09-30$57.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 54.7Current assets, FY2025, at 2025-12-31$54.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 36.4Current assets, Q1 FY2026, at 2026-03-31$36.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 43.0Current assets, Q2 FY2026, at 2026-06-30$43.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Total assets | $m | 150Total assets, Q3 FY2023, at 2023-09-30$149.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0000950170-23-063027.Report this figure | 155Total assets, FY2023, at 2023-12-31$155.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-14, accession 0000950170-25-039394.Report this figure | 160Total assets, Q1 FY2024, at 2024-03-31$160.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0000950170-24-057713.Report this figure | 92.9Total assets, Q2 FY2024, at 2024-06-30$92.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0000950170-24-094529.Report this figure | 101Total assets, Q3 FY2024, at 2024-09-30$101.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 122Total assets, FY2024, at 2024-12-31$122.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001193125-26-106099.Report this figure | 123Total assets, Q1 FY2025, at 2025-03-31$123.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 105Total assets, Q2 FY2025, at 2025-06-30$104.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 111Total assets, Q3 FY2025, at 2025-09-30$111.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 108Total assets, FY2025, at 2025-12-31$107.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 89.0Total assets, Q1 FY2026, at 2026-03-31$89.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 102Total assets, Q2 FY2026, at 2026-06-30$101.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Current liabilities | $m | 25.1Current liabilities, Q3 FY2023, at 2023-09-30$25.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-063027.Report this figure | 22.2Current liabilities, FY2023, at 2023-12-31$22.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-14, accession 0000950170-25-039394.Report this figure | 24.1Current liabilities, Q1 FY2024, at 2024-03-31$24.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0000950170-24-057713.Report this figure | 46.3Current liabilities, Q2 FY2024, at 2024-06-30$46.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0000950170-24-094529.Report this figure | 46.5Current liabilities, Q3 FY2024, at 2024-09-30$46.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 51.5Current liabilities, FY2024, at 2024-12-31$51.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001193125-26-106099.Report this figure | 48.5Current liabilities, Q1 FY2025, at 2025-03-31$48.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 50.5Current liabilities, Q2 FY2025, at 2025-06-30$50.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 56.3Current liabilities, Q3 FY2025, at 2025-09-30$56.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 45.0Current liabilities, FY2025, at 2025-12-31$45.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 28.2Current liabilities, Q1 FY2026, at 2026-03-31$28.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 30.1Current liabilities, Q2 FY2026, at 2026-06-30$30.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Total liabilities | $m | 201Total liabilities, Q3 FY2023, at 2023-09-30$201.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0000950170-23-063027.Report this figure | 192Total liabilities, FY2023, at 2023-12-31$191.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-14, accession 0000950170-25-039394.Report this figure | 205Total liabilities, Q1 FY2024, at 2024-03-31$205.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0000950170-24-057713.Report this figure | 235Total liabilities, Q2 FY2024, at 2024-06-30$234.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0000950170-24-094529.Report this figure | 228Total liabilities, Q3 FY2024, at 2024-09-30$228.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 225Total liabilities, FY2024, at 2024-12-31$224.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001193125-26-106099.Report this figure | 208Total liabilities, Q1 FY2025, at 2025-03-31$208.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 184Total liabilities, Q2 FY2025, at 2025-06-30$183.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 177Total liabilities, Q3 FY2025, at 2025-09-30$176.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 158Total liabilities, FY2025, at 2025-12-31$158.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 137Total liabilities, Q1 FY2026, at 2026-03-31$137.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 160Total liabilities, Q2 FY2026, at 2026-06-30$159.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Long-term debt | $m | 108Long-term debt, Q3 FY2023, at 2023-09-30$108.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-13, accession 0000950170-23-063027.Report this figure | 107Long-term debt, FY2023, at 2023-12-31$106.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-14, accession 0000950170-25-039394.Report this figure | 105Long-term debt, Q1 FY2024, at 2024-03-31$105.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0000950170-24-057713.Report this figure | 104Long-term debt, Q2 FY2024, at 2024-06-30$103.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0000950170-24-094529.Report this figure | 103Long-term debt, Q3 FY2024, at 2024-09-30$102.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 101Long-term debt, FY2024, at 2024-12-31$101.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-13, accession 0001193125-26-106099.Report this figure | 99.8Long-term debt, Q1 FY2025, at 2025-03-31$99.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 98.5Long-term debt, Q2 FY2025, at 2025-06-30$98.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 97.1Long-term debt, Q3 FY2025, at 2025-09-30$97.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 95.8Long-term debt, FY2025, at 2025-12-31$95.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 94.4Long-term debt, Q1 FY2026, at 2026-03-31$94.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 118Long-term debt, Q2 FY2026, at 2026-06-30$118.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Current portion of debt | $m | 6.3Current portion of debt, Q3 FY2023, at 2023-09-30$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-13, accession 0000950170-23-063027.Report this figure | 6.3Current portion of debt, FY2023, at 2023-12-31$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-14, accession 0000950170-25-039394.Report this figure | 6.3Current portion of debt, Q1 FY2024, at 2024-03-31$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0000950170-24-057713.Report this figure | 6.3Current portion of debt, Q2 FY2024, at 2024-06-30$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0000950170-24-094529.Report this figure | 6.3Current portion of debt, Q3 FY2024, at 2024-09-30$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | 6.3Current portion of debt, FY2024, at 2024-12-31$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-13, accession 0001193125-26-106099.Report this figure | 6.3Current portion of debt, Q1 FY2025, at 2025-03-31$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 6.3Current portion of debt, Q2 FY2025, at 2025-06-30$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | 6.3Current portion of debt, Q3 FY2025, at 2025-09-30$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | 6.3Current portion of debt, FY2025, at 2025-12-31$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | 6.3Current portion of debt, Q1 FY2026, at 2026-03-31$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 3.1Current portion of debt, Q2 FY2026, at 2026-06-30$3.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
| Shareholders' equity | $m | (40.5)Shareholders' equity, Q3 FY2023, at 2023-09-30−$40.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-13, accession 0000950170-23-063027.Report this figure | (29.4)Shareholders' equity, FY2023, at 2023-12-31−$29.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-14, accession 0000950170-25-039394.Report this figure | (36.0)Shareholders' equity, Q1 FY2024, at 2024-03-31−$36.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | (143)Shareholders' equity, Q2 FY2024, at 2024-06-30−$143.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | (130)Shareholders' equity, Q3 FY2024, at 2024-09-30−$130.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-125678.Report this figure | (106)Shareholders' equity, FY2024, at 2024-12-31−$105.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001193125-26-106099.Report this figure | (90.0)Shareholders' equity, Q1 FY2025, at 2025-03-31−$90.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | (85.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$85.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-08, accession 0000950170-25-105800.Report this figure | (72.8)Shareholders' equity, Q3 FY2025, at 2025-09-30−$72.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001193125-25-272294.Report this figure | (58.5)Shareholders' equity, FY2025, at 2025-12-31−$58.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure | (56.1)Shareholders' equity, Q1 FY2026, at 2026-03-31−$56.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | (65.8)Shareholders' equity, Q2 FY2026, at 2026-06-30−$65.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001193125-26-340364.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 0.2Operating cash flow, Q3 FY2023, three months to 2023-09-30$160.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-125678. Derived: 9-month figure less the 6-month figure.Report this figure | 7.0Operating cash flow, Q4 FY2023, three months to 2023-12-31$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-14, accession 0000950170-25-039394. Derived: 12-month figure less the 9-month figure.Report this figure | 7.4Operating cash flow, Q1 FY2024, three months to 2024-03-31$7.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 9.9Operating cash flow, Q2 FY2024, three months to 2024-06-30$9.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0000950170-25-105800. Derived: 6-month figure less the 3-month figure.Report this figure | 15.6Operating cash flow, Q3 FY2024, three months to 2024-09-30$15.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001193125-25-272294. Derived: 9-month figure less the 6-month figure.Report this figure | 12.4Operating cash flow, Q4 FY2024, three months to 2024-12-31$12.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Operating cash flow, Q1 FY2025, three months to 2025-03-31$6.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 7.1Operating cash flow, Q2 FY2025, three months to 2025-06-30$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001193125-26-340364. Derived: 6-month figure less the 3-month figure.Report this figure | 14.1Operating cash flow, Q3 FY2025, three months to 2025-09-30$14.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001193125-25-272294. Derived: 9-month figure less the 6-month figure.Report this figure | 7.6Operating cash flow, Q4 FY2025, three months to 2025-12-31$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 3.9Operating cash flow, Q1 FY2026, three months to 2026-03-31$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | (1.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001193125-26-340364. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.5Capital expenditure, Q3 FY2023, three months to 2023-09-30$451.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0000950170-24-125678. Derived: 9-month figure less the 6-month figure.Report this figure | (0.2)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$159.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-14, accession 0000950170-25-039394. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$704.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 2.5Capital expenditure, Q2 FY2024, three months to 2024-06-30$2.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0000950170-25-105800. Derived: 6-month figure less the 3-month figure.Report this figure | 1.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001193125-25-272294. Derived: 9-month figure less the 6-month figure.Report this figure | 1.7Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 1.8Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001193125-26-340364. Derived: 6-month figure less the 3-month figure.Report this figure | 0.5Capital expenditure, Q3 FY2025, three months to 2025-09-30$499.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001193125-25-272294. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$362.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 2.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001193125-26-340364. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 1.0Dividends paid, Q3 FY2023, three months to 2023-09-30$1.0m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-11-12, accession 0000950170-24-125678. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Dividends paid, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2025-03-14, accession 0000950170-25-039394. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Dividends paid, Q1 FY2024, three months to 2024-03-31$83.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 4.1Dividends paid, Q2 FY2024, three months to 2024-06-30$4.1m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-08, accession 0000950170-25-105800. Derived: 6-month figure less the 3-month figure.Report this figure | 0.5Dividends paid, Q3 FY2024, three months to 2024-09-30$453.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-07, accession 0001193125-25-272294. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Dividends paid, Q4 FY2024, three months to 2024-12-31$88.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Dividends paid, Q1 FY2025, three months to 2025-03-31$694.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 0.9Dividends paid, Q2 FY2025, three months to 2025-06-30$887.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-07, accession 0001193125-26-340364. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-09-30$8.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-07, accession 0001193125-25-272294. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Dividends paid, Q4 FY2025, three months to 2025-12-31$138.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Dividends paid, Q1 FY2026, three months to 2026-03-31$405.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 0.6Dividends paid, Q2 FY2026, three months to 2026-06-30$616.0k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-07, accession 0001193125-26-340364. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | 4.1Share repurchases, Q1 FY2024, three months to 2024-03-31$4.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-09, accession 0000950170-25-068059.Report this figure | 1.5Share repurchases, Q2 FY2024, three months to 2024-06-30$1.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-08, accession 0000950170-25-105800. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001193125-25-272294. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-13, accession 0001193125-26-106099. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Share repurchases, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-11, accession 0001193125-26-216780.Report this figure | 4.8Share repurchases, Q2 FY2026, three months to 2026-06-30$4.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-07, accession 0001193125-26-340364. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 7.6 | 17.6 | 20.7 | 31.0 | 34.6 | 33.1 | 32.3 | 37.0 | 31.7 | 36.7 | 36.0 | 28.6 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.