Bioventus Inc.
BVSNasdaqCIK 1665988HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 121Revenue, Q3 FY2023, three months to 2023-09-30$120.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 135Revenue, Q4 FY2023, three months to 2023-12-31$135.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 129Revenue, Q1 FY2024, three months to 2024-03-30$129.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 151Revenue, Q2 FY2024, three months to 2024-06-29$151.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 139Revenue, Q3 FY2024, three months to 2024-09-28$139.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 154Revenue, Q4 FY2024, three months to 2024-12-31$153.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 124Revenue, Q1 FY2025, three months to 2025-03-29$123.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 148Revenue, Q2 FY2025, three months to 2025-06-28$147.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 139Revenue, Q3 FY2025, three months to 2025-09-27$138.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 158Revenue, Q4 FY2025, three months to 2025-12-31$157.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 132Revenue, Q1 FY2026, three months to 2026-03-28$132.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 153Revenue, Q2 FY2026, three months to 2026-06-27$153.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Cost of revenue | $m | 41.9Cost of revenue, Q3 FY2023, three months to 2023-09-30$41.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 49.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$49.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 41.1Cost of revenue, Q1 FY2024, three months to 2024-03-30$41.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 47.6Cost of revenue, Q2 FY2024, three months to 2024-06-29$47.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 45.4Cost of revenue, Q3 FY2024, three months to 2024-09-28$45.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 51.0Cost of revenue, Q4 FY2024, three months to 2024-12-31$51.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 40.8Cost of revenue, Q1 FY2025, three months to 2025-03-29$40.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 45.6Cost of revenue, Q2 FY2025, three months to 2025-06-28$45.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 44.4Cost of revenue, Q3 FY2025, three months to 2025-09-27$44.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 49.1Cost of revenue, Q4 FY2025, three months to 2025-12-31$49.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 41.3Cost of revenue, Q1 FY2026, three months to 2026-03-28$41.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 47.5Cost of revenue, Q2 FY2026, three months to 2026-06-27$47.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Gross profit | $m | 78.9Gross profit, Q3 FY2023, three months to 2023-09-30$78.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 86.3Gross profit, Q4 FY2023, three months to 2023-12-31$86.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 88.4Gross profit, Q1 FY2024, three months to 2024-03-30$88.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 104Gross profit, Q2 FY2024, three months to 2024-06-29$103.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 93.6Gross profit, Q3 FY2024, three months to 2024-09-28$93.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 103Gross profit, Q4 FY2024, three months to 2024-12-31$102.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 83.1Gross profit, Q1 FY2025, three months to 2025-03-29$83.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 102Gross profit, Q2 FY2025, three months to 2025-06-28$102.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 94.2Gross profit, Q3 FY2025, three months to 2025-09-27$94.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 109Gross profit, Q4 FY2025, three months to 2025-12-31$108.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 90.8Gross profit, Q1 FY2026, three months to 2026-03-28$90.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 106Gross profit, Q2 FY2026, three months to 2026-06-27$105.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Research and development | $m | 3.0Research and development, Q3 FY2023, three months to 2023-09-30$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 3.3Research and development, Q4 FY2023, three months to 2023-12-31$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Research and development, Q1 FY2024, three months to 2024-03-30$2.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 4.2Research and development, Q2 FY2024, three months to 2024-06-29$4.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 3.8Research and development, Q3 FY2024, three months to 2024-09-28$3.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 3.3Research and development, Q4 FY2024, three months to 2024-12-31$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Research and development, Q1 FY2025, three months to 2025-03-29$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 3.2Research and development, Q2 FY2025, three months to 2025-06-28$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 2.9Research and development, Q3 FY2025, three months to 2025-09-27$2.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 3.0Research and development, Q4 FY2025, three months to 2025-12-31$3.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Research and development, Q1 FY2026, three months to 2026-03-28$2.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 3.2Research and development, Q2 FY2026, three months to 2026-06-27$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Selling, general and administrative | $m | 69.8Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$69.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 78.4Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$78.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 78.8Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$78.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 96.7Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$96.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 81.5Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$81.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 86.9Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$86.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 73.5Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$73.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 79.1Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$79.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 78.7Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$78.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 82.8Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$82.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 78.3Selling, general and administrative, Q1 FY2026, three months to 2026-03-28$78.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 82.7Selling, general and administrative, Q2 FY2026, three months to 2026-06-27$82.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Operating income | $m | 2.4Operating income, Q3 FY2023, three months to 2023-09-30$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 1.2Operating income, Q4 FY2023, three months to 2023-12-31$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 4.9Operating income, Q1 FY2024, three months to 2024-03-30$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | (31.5)Operating income, Q2 FY2024, three months to 2024-06-29−$31.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 3.6Operating income, Q3 FY2024, three months to 2024-09-28$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 7.7Operating income, Q4 FY2024, three months to 2024-12-31$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 4.9Operating income, Q1 FY2025, three months to 2025-03-29$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 18.4Operating income, Q2 FY2025, three months to 2025-06-28$18.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 11.3Operating income, Q3 FY2025, three months to 2025-09-27$11.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 19.5Operating income, Q4 FY2025, three months to 2025-12-31$19.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 8.4Operating income, Q1 FY2026, three months to 2026-03-28$8.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 19.1Operating income, Q2 FY2026, three months to 2026-06-27$19.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Income tax | $m | 0.6Income tax, Q3 FY2023, three months to 2023-09-30$600.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | (0.8)Income tax, Q4 FY2023, three months to 2023-12-31−$750.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Income tax, Q1 FY2024, three months to 2024-03-30$907.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | (7.3)Income tax, Q2 FY2024, three months to 2024-06-29−$7.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 0.6Income tax, Q3 FY2024, three months to 2024-09-28$589.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 0.6Income tax, Q4 FY2024, three months to 2024-12-31$550.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Income tax, Q1 FY2025, three months to 2025-03-29−$95.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 1.0Income tax, Q2 FY2025, three months to 2025-06-28$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 0.7Income tax, Q3 FY2025, three months to 2025-09-27$664.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | (3.2)Income tax, Q4 FY2025, three months to 2025-12-31−$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2026, three months to 2026-03-28$571.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | (20.9)Income tax, Q2 FY2026, three months to 2026-06-27−$20.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Net income | $m | (7.3)Net income, Q3 FY2023, three months to 2023-09-30−$7.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | (6.1)Net income, Q4 FY2023, three months to 2023-12-31−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (4.9)Net income, Q1 FY2024, three months to 2024-03-30−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | (25.7)Net income, Q2 FY2024, three months to 2024-06-29−$25.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | (5.2)Net income, Q3 FY2024, three months to 2024-09-28−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | (0.4)Net income, Q4 FY2024, three months to 2024-12-31−$388.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Net income, Q1 FY2025, three months to 2025-03-29−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 7.5Net income, Q2 FY2025, three months to 2025-06-28$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 3.2Net income, Q3 FY2025, three months to 2025-09-27$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 14.8Net income, Q4 FY2025, three months to 2025-12-31$14.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Net income, Q1 FY2026, three months to 2026-03-28$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 33.4Net income, Q2 FY2026, three months to 2026-06-27$33.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Diluted EPS | $ per share | (0.12)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | not reported | (0.08)Diluted EPS, Q1 FY2024, three months to 2024-03-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | (0.40)Diluted EPS, Q2 FY2024, three months to 2024-06-29−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | (0.08)Diluted EPS, Q3 FY2024, three months to 2024-09-28−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2025, three months to 2025-03-29−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 0.11Diluted EPS, Q2 FY2025, three months to 2025-06-28$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 0.05Diluted EPS, Q3 FY2025, three months to 2025-09-27$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | not reported | 0.04Diluted EPS, Q1 FY2026, three months to 2026-03-28$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 0.47Diluted EPS, Q2 FY2026, three months to 2026-06-27$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Basic EPS | $ per share | (0.12)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | not reported | (0.08)Basic EPS, Q1 FY2024, three months to 2024-03-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | (0.40)Basic EPS, Q2 FY2024, three months to 2024-06-29−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | (0.08)Basic EPS, Q3 FY2024, three months to 2024-09-28−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2025, three months to 2025-03-29−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 0.11Basic EPS, Q2 FY2025, three months to 2025-06-28$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 0.05Basic EPS, Q3 FY2025, three months to 2025-09-27$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | not reported | 0.05Basic EPS, Q1 FY2026, three months to 2026-03-28$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 0.49Basic EPS, Q2 FY2026, three months to 2026-06-27$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-31 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 26.8Cash and equivalents, Q3 FY2023, at 2023-09-30$26.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-07, accession 0001628280-23-037185.Report this figure | 37.0Cash and equivalents, FY2023, at 2023-12-31$37.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0001628280-25-011831.Report this figure | 25.2Cash and equivalents, Q1 FY2024, at 2024-03-30$25.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001628280-24-020846.Report this figure | 32.0Cash and equivalents, Q2 FY2024, at 2024-06-29$32.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001628280-24-034979.Report this figure | 43.1Cash and equivalents, Q3 FY2024, at 2024-09-28$43.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 41.6Cash and equivalents, FY2024, at 2024-12-31$41.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-05, accession 0001665988-26-000011.Report this figure | 22.8Cash and equivalents, Q1 FY2025, at 2025-03-29$22.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 32.9Cash and equivalents, Q2 FY2025, at 2025-06-28$32.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 42.2Cash and equivalents, Q3 FY2025, at 2025-09-27$42.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 51.2Cash and equivalents, FY2025, at 2025-12-31$51.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 35.8Cash and equivalents, Q1 FY2026, at 2026-03-28$35.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 29.5Cash and equivalents, Q2 FY2026, at 2026-06-27$29.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Current assets | $m | 249Current assets, Q3 FY2023, at 2023-09-30$249.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001628280-23-037185.Report this figure | 268Current assets, FY2023, at 2023-12-31$268.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001628280-25-011831.Report this figure | 266Current assets, Q1 FY2024, at 2024-03-30$265.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001628280-24-020846.Report this figure | 309Current assets, Q2 FY2024, at 2024-06-29$308.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001628280-24-034979.Report this figure | 299Current assets, Q3 FY2024, at 2024-09-28$298.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 276Current assets, FY2024, at 2024-12-31$275.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-05, accession 0001665988-26-000011.Report this figure | 249Current assets, Q1 FY2025, at 2025-03-29$249.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 275Current assets, Q2 FY2025, at 2025-06-28$275.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 281Current assets, Q3 FY2025, at 2025-09-27$280.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 273Current assets, FY2025, at 2025-12-31$272.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 250Current assets, Q1 FY2026, at 2026-03-28$249.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 258Current assets, Q2 FY2026, at 2026-06-27$257.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Total assets | $m | 811Total assets, Q3 FY2023, at 2023-09-30$811.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001628280-23-037185.Report this figure | 811Total assets, FY2023, at 2023-12-31$810.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001628280-25-011831.Report this figure | 794Total assets, Q1 FY2024, at 2024-03-30$794.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001628280-24-020846.Report this figure | 792Total assets, Q2 FY2024, at 2024-06-29$792.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001628280-24-034979.Report this figure | 769Total assets, Q3 FY2024, at 2024-09-28$769.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 728Total assets, FY2024, at 2024-12-31$728.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-05, accession 0001665988-26-000011.Report this figure | 691Total assets, Q1 FY2025, at 2025-03-29$691.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 707Total assets, Q2 FY2025, at 2025-06-28$706.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 702Total assets, Q3 FY2025, at 2025-09-27$701.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 684Total assets, FY2025, at 2025-12-31$683.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 651Total assets, Q1 FY2026, at 2026-03-28$650.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 673Total assets, Q2 FY2026, at 2026-06-27$673.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Current liabilities | $m | 161Current liabilities, Q3 FY2023, at 2023-09-30$160.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001628280-23-037185.Report this figure | 175Current liabilities, FY2023, at 2023-12-31$175.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001628280-25-011831.Report this figure | 173Current liabilities, Q1 FY2024, at 2024-03-30$173.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001628280-24-020846.Report this figure | 231Current liabilities, Q2 FY2024, at 2024-06-29$231.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001628280-24-034979.Report this figure | 211Current liabilities, Q3 FY2024, at 2024-09-28$211.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 210Current liabilities, FY2024, at 2024-12-31$210.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-05, accession 0001665988-26-000011.Report this figure | 175Current liabilities, Q1 FY2025, at 2025-03-29$174.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 186Current liabilities, Q2 FY2025, at 2025-06-28$185.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 162Current liabilities, Q3 FY2025, at 2025-09-27$161.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 160Current liabilities, FY2025, at 2025-12-31$160.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 148Current liabilities, Q1 FY2026, at 2026-03-28$148.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 152Current liabilities, Q2 FY2026, at 2026-06-27$152.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Total liabilities | $m | 585Total liabilities, Q3 FY2023, at 2023-09-30$584.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0001628280-23-037185.Report this figure | 590Total liabilities, FY2023, at 2023-12-31$589.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001628280-25-011831.Report this figure | 577Total liabilities, Q1 FY2024, at 2024-03-30$576.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001628280-24-020846.Report this figure | 603Total liabilities, Q2 FY2024, at 2024-06-29$603.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001628280-24-034979.Report this figure | 583Total liabilities, Q3 FY2024, at 2024-09-28$582.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 542Total liabilities, FY2024, at 2024-12-31$542.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-05, accession 0001665988-26-000011.Report this figure | 506Total liabilities, Q1 FY2025, at 2025-03-29$505.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 505Total liabilities, Q2 FY2025, at 2025-06-28$505.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 494Total liabilities, Q3 FY2025, at 2025-09-27$494.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 455Total liabilities, FY2025, at 2025-12-31$455.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 416Total liabilities, Q1 FY2026, at 2026-03-28$416.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 396Total liabilities, Q2 FY2026, at 2026-06-27$395.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Long-term debt | $m | 375Long-term debt, Q3 FY2023, at 2023-09-30$375.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-07, accession 0001628280-23-037185.Report this figure | 367Long-term debt, FY2023, at 2023-12-31$367.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-11, accession 0001628280-25-011831.Report this figure | 355Long-term debt, Q1 FY2024, at 2024-03-30$355.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0001628280-24-020846.Report this figure | 345Long-term debt, Q2 FY2024, at 2024-06-29$344.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0001628280-24-034979.Report this figure | 345Long-term debt, Q3 FY2024, at 2024-09-28$345.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 308Long-term debt, FY2024, at 2024-12-31$308.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-05, accession 0001665988-26-000011.Report this figure | 309Long-term debt, Q1 FY2025, at 2025-03-29$308.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 298Long-term debt, Q2 FY2025, at 2025-06-28$297.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 311Long-term debt, Q3 FY2025, at 2025-09-27$311.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 279Long-term debt, FY2025, at 2025-12-31$279.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 253Long-term debt, Q1 FY2026, at 2026-03-28$253.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 230Long-term debt, Q2 FY2026, at 2026-06-27$229.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Current portion of debt | $m | 19.6Current portion of debt, Q3 FY2023, at 2023-09-30$19.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-07, accession 0001628280-23-037185.Report this figure | 27.8Current portion of debt, FY2023, at 2023-12-31$27.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-11, accession 0001628280-25-011831.Report this figure | 35.8Current portion of debt, Q1 FY2024, at 2024-03-30$35.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0001628280-24-020846.Report this figure | 38.6Current portion of debt, Q2 FY2024, at 2024-06-29$38.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0001628280-24-034979.Report this figure | 38.6Current portion of debt, Q3 FY2024, at 2024-09-28$38.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 27.3Current portion of debt, FY2024, at 2024-12-31$27.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-05, accession 0001665988-26-000011.Report this figure | 37.3Current portion of debt, Q1 FY2025, at 2025-03-29$37.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 43.4Current portion of debt, Q2 FY2025, at 2025-06-28$43.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 11.3Current portion of debt, Q3 FY2025, at 2025-09-27$11.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 15.0Current portion of debt, FY2025, at 2025-12-31$15.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 18.8Current portion of debt, Q1 FY2026, at 2026-03-28$18.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 18.8Current portion of debt, Q2 FY2026, at 2026-06-27$18.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
| Shareholders' equity | $m | 178Shareholders' equity, Q3 FY2023, at 2023-09-30$177.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-07, accession 0001628280-23-037185.Report this figure | 174Shareholders' equity, FY2023, at 2023-12-31$173.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-11, accession 0001628280-25-011831.Report this figure | 171Shareholders' equity, Q1 FY2024, at 2024-03-30$171.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-07, accession 0001628280-24-020846.Report this figure | 151Shareholders' equity, Q2 FY2024, at 2024-06-29$150.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0001628280-24-034979.Report this figure | 149Shareholders' equity, Q3 FY2024, at 2024-09-28$148.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0001628280-24-045114.Report this figure | 148Shareholders' equity, FY2024, at 2024-12-31$147.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-05, accession 0001665988-26-000011.Report this figure | 148Shareholders' equity, Q1 FY2025, at 2025-03-29$148.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 161Shareholders' equity, Q2 FY2025, at 2025-06-28$161.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-06, accession 0001665988-25-000017.Report this figure | 166Shareholders' equity, Q3 FY2025, at 2025-09-27$166.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001665988-25-000026.Report this figure | 184Shareholders' equity, FY2025, at 2025-12-31$184.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure | 189Shareholders' equity, Q1 FY2026, at 2026-03-28$188.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 228Shareholders' equity, Q2 FY2026, at 2026-06-27$228.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001665988-26-000042.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (8.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$8.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0001628280-24-045114. Derived: 9-month figure less the 6-month figure.Report this figure | 10.4Operating cash flow, Q4 FY2023, three months to 2023-12-31$10.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Operating cash flow, Q1 FY2024, three months to 2024-03-30−$6.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 15.2Operating cash flow, Q2 FY2024, three months to 2024-06-29$15.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001665988-25-000017. Derived: 6-month figure less the 3-month figure.Report this figure | 10.3Operating cash flow, Q3 FY2024, three months to 2024-09-28$10.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001665988-25-000026. Derived: 9-month figure less the 6-month figure.Report this figure | 19.3Operating cash flow, Q4 FY2024, three months to 2024-12-31$19.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | (19.3)Operating cash flow, Q1 FY2025, three months to 2025-03-29−$19.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 25.9Operating cash flow, Q2 FY2025, three months to 2025-06-28$25.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001665988-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 30.1Operating cash flow, Q3 FY2025, three months to 2025-09-27$30.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001665988-25-000026. Derived: 9-month figure less the 6-month figure.Report this figure | 38.0Operating cash flow, Q4 FY2025, three months to 2025-12-31$38.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 8.9Operating cash flow, Q1 FY2026, three months to 2026-03-28$8.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 19.9Operating cash flow, Q2 FY2026, three months to 2026-06-27$19.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001665988-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 2.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-05, accession 0001628280-24-045114. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$369.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2024, three months to 2024-03-30$291.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001628280-25-022401.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-29$77.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001665988-25-000017. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-28$64.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001665988-25-000026. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Capital expenditure, Q4 FY2024, three months to 2024-12-31$574.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Capital expenditure, Q1 FY2025, three months to 2025-03-29$826.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 0.7Capital expenditure, Q2 FY2025, three months to 2025-06-28$683.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001665988-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure | 0.5Capital expenditure, Q3 FY2025, three months to 2025-09-27$473.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001665988-25-000026. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$580.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001665988-26-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2026, three months to 2026-03-28$574.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001665988-26-000027.Report this figure | 1.0Capital expenditure, Q2 FY2026, three months to 2026-06-27$960.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001665988-26-000042. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-10-01 | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 61.7 | 62.1 | 62.6 | 62.8 | 63.4 | 64.1 | 65.3 | 66.0 | 68.5 | 68.8 | 70.0 | 70.8 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.