byNordic Acquisition Corp
BYNOOTCCIK 1801417OtherFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | $k | (430)Operating income, Q3 FY2023, three months to 2023-09-30−$430.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | (173)Operating income, Q4 FY2023, three months to 2023-12-31−$172.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026346. Derived: 12-month figure less the 9-month figure.Report this figure | (331)Operating income, Q1 FY2024, three months to 2024-03-31−$330.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044367.Report this figure | (351)Operating income, Q2 FY2024, three months to 2024-06-30−$351.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-19, accession 0001213900-25-078538.Report this figure | (491)Operating income, Q3 FY2024, three months to 2024-09-30−$491.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (281)Operating income, Q4 FY2024, three months to 2024-12-31−$281.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | (283)Operating income, Q1 FY2025, three months to 2025-03-31−$283.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | (243)Operating income, Q2 FY2025, three months to 2025-06-30−$242.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (323)Operating income, Q3 FY2025, three months to 2025-09-30−$323.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (209)Operating income, Q4 FY2025, three months to 2025-12-31−$209.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | (545)Operating income, Q1 FY2026, three months to 2026-03-31−$545.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | (359)Operating income, Q2 FY2026, three months to 2026-06-30−$359.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
| Income tax | $k | 295Income tax, Q3 FY2023, three months to 2023-09-30$294.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | 101Income tax, Q4 FY2023, three months to 2023-12-31$100.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001213900-25-026346. Derived: 12-month figure less the 9-month figure.Report this figure | 101Income tax, Q1 FY2024, three months to 2024-03-31$101.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001213900-25-044367.Report this figure | 102Income tax, Q2 FY2024, three months to 2024-06-30$102.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-19, accession 0001213900-25-078538.Report this figure | 79.0Income tax, Q3 FY2024, three months to 2024-09-30$79.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | 30.5Income tax, Q4 FY2024, three months to 2024-12-31$30.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | 22.4Income tax, Q1 FY2025, three months to 2025-03-31$22.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | 21.3Income tax, Q2 FY2025, three months to 2025-06-30$21.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | 17.9Income tax, Q3 FY2025, three months to 2025-09-30$17.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | 9.9Income tax, Q4 FY2025, three months to 2025-12-31$9.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Income tax, Q1 FY2026, three months to 2026-03-31$9.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | 12.2Income tax, Q2 FY2026, three months to 2026-06-30$12.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
| Net income | $k | 716Net income, Q3 FY2023, three months to 2023-09-30$716.3k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | 251Net income, Q4 FY2023, three months to 2023-12-31$250.9k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026346. Derived: 12-month figure less the 9-month figure.Report this figure | 94.7Net income, Q1 FY2024, three months to 2024-03-31$94.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | 79.4Net income, Q2 FY2024, three months to 2024-06-30$79.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (206)Net income, Q3 FY2024, three months to 2024-09-30−$206.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (175)Net income, Q4 FY2024, three months to 2024-12-31−$174.6k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | (179)Net income, Q1 FY2025, three months to 2025-03-31−$179.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (136)Net income, Q2 FY2025, three months to 2025-06-30−$136.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (250)Net income, Q3 FY2025, three months to 2025-09-30−$249.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (166)Net income, Q4 FY2025, three months to 2025-12-31−$166.3k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | (506)Net income, Q1 FY2026, three months to 2026-03-31−$505.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (322)Net income, Q2 FY2026, three months to 2026-06-30−$321.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.9Cash and equivalents, Q3 FY2023, at 2023-09-30$923.4k. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-20, accession 0001213900-23-088804.Report this figure | 2.3Cash and equivalents, FY2023, at 2023-12-31$2.3m. XBRL concept us-gaap:Cash. 10-K filed 2025-03-31, accession 0001213900-25-026346.Report this figure | 1.9Cash and equivalents, Q1 FY2024, at 2024-03-31$1.9m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-20, accession 0001213900-24-045226.Report this figure | 1.9Cash and equivalents, Q2 FY2024, at 2024-06-30$1.9m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-19, accession 0001213900-24-070720.Report this figure | 1.9Cash and equivalents, Q3 FY2024, at 2024-09-30$1.9m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | 0.3Cash and equivalents, FY2024, at 2024-12-31$272.6k. XBRL concept us-gaap:Cash. 10-K filed 2026-03-25, accession 0001213900-26-033818.Report this figure | 0.3Cash and equivalents, Q1 FY2025, at 2025-03-31$269.5k. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-15, accession 0001213900-25-044367.Report this figure | 0.2Cash and equivalents, Q2 FY2025, at 2025-06-30$220.3k. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-19, accession 0001213900-25-078538.Report this figure | 0.2Cash and equivalents, Q3 FY2025, at 2025-09-30$244.0k. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | 0.3Cash and equivalents, FY2025, at 2025-12-31$337.8k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | 0.1Cash and equivalents, Q1 FY2026, at 2026-03-31$86.3k. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | 0.2Cash and equivalents, Q2 FY2026, at 2026-06-30$150.3k. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
| Current assets | $m | 1.0Current assets, Q3 FY2023, at 2023-09-30$958.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-20, accession 0001213900-23-088804.Report this figure | 2.3Current assets, FY2023, at 2023-12-31$2.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026346.Report this figure | 1.9Current assets, Q1 FY2024, at 2024-03-31$1.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-20, accession 0001213900-24-045226.Report this figure | 1.9Current assets, Q2 FY2024, at 2024-06-30$1.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070720.Report this figure | 2.0Current assets, Q3 FY2024, at 2024-09-30$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | 0.4Current assets, FY2024, at 2024-12-31$383.8k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-25, accession 0001213900-26-033818.Report this figure | 0.4Current assets, Q1 FY2025, at 2025-03-31$387.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044367.Report this figure | 0.3Current assets, Q2 FY2025, at 2025-06-30$300.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-19, accession 0001213900-25-078538.Report this figure | 0.3Current assets, Q3 FY2025, at 2025-09-30$299.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | 0.4Current assets, FY2025, at 2025-12-31$371.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | 0.1Current assets, Q1 FY2026, at 2026-03-31$127.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | 0.2Current assets, Q2 FY2026, at 2026-06-30$187.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
| Total assets | $m | 40.1Total assets, Q3 FY2023, at 2023-09-30$40.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-20, accession 0001213900-23-088804.Report this figure | 41.9Total assets, FY2023, at 2023-12-31$41.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001213900-25-026346.Report this figure | 42.2Total assets, Q1 FY2024, at 2024-03-31$42.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-20, accession 0001213900-24-045226.Report this figure | 42.7Total assets, Q2 FY2024, at 2024-06-30$42.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001213900-24-070720.Report this figure | 13.7Total assets, Q3 FY2024, at 2024-09-30$13.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | 12.2Total assets, FY2024, at 2024-12-31$12.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-25, accession 0001213900-26-033818.Report this figure | 12.5Total assets, Q1 FY2025, at 2025-03-31$12.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044367.Report this figure | 12.6Total assets, Q2 FY2025, at 2025-06-30$12.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-19, accession 0001213900-25-078538.Report this figure | 5.7Total assets, Q3 FY2025, at 2025-09-30$5.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | 5.9Total assets, FY2025, at 2025-12-31$5.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | 5.8Total assets, Q1 FY2026, at 2026-03-31$5.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | 5.9Total assets, Q2 FY2026, at 2026-06-30$5.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
| Current liabilities | $m | 5.2Current liabilities, Q3 FY2023, at 2023-09-30$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-20, accession 0001213900-23-088804.Report this figure | 6.7Current liabilities, FY2023, at 2023-12-31$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026346.Report this figure | 6.9Current liabilities, Q1 FY2024, at 2024-03-31$6.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-20, accession 0001213900-24-045226.Report this figure | 7.3Current liabilities, Q2 FY2024, at 2024-06-30$7.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070720.Report this figure | 8.3Current liabilities, Q3 FY2024, at 2024-09-30$8.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | 7.0Current liabilities, FY2024, at 2024-12-31$7.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-25, accession 0001213900-26-033818.Report this figure | 7.5Current liabilities, Q1 FY2025, at 2025-03-31$7.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044367.Report this figure | 7.7Current liabilities, Q2 FY2025, at 2025-06-30$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-19, accession 0001213900-25-078538.Report this figure | 8.2Current liabilities, Q3 FY2025, at 2025-09-30$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | 8.5Current liabilities, FY2025, at 2025-12-31$8.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | 8.9Current liabilities, Q1 FY2026, at 2026-03-31$8.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | 9.4Current liabilities, Q2 FY2026, at 2026-06-30$9.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
| Total liabilities | $m | 11.4Total liabilities, Q3 FY2023, at 2023-09-30$11.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-20, accession 0001213900-23-088804.Report this figure | 12.9Total liabilities, FY2023, at 2023-12-31$12.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001213900-25-026346.Report this figure | 13.1Total liabilities, Q1 FY2024, at 2024-03-31$13.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-20, accession 0001213900-24-045226.Report this figure | 13.5Total liabilities, Q2 FY2024, at 2024-06-30$13.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001213900-24-070720.Report this figure | 14.5Total liabilities, Q3 FY2024, at 2024-09-30$14.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | 13.3Total liabilities, FY2024, at 2024-12-31$13.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-25, accession 0001213900-26-033818.Report this figure | 13.7Total liabilities, Q1 FY2025, at 2025-03-31$13.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044367.Report this figure | 13.9Total liabilities, Q2 FY2025, at 2025-06-30$13.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-19, accession 0001213900-25-078538.Report this figure | 14.4Total liabilities, Q3 FY2025, at 2025-09-30$14.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | 14.7Total liabilities, FY2025, at 2025-12-31$14.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | 15.1Total liabilities, Q1 FY2026, at 2026-03-31$15.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | 15.6Total liabilities, Q2 FY2026, at 2026-06-30$15.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (10.3)Shareholders' equity, Q3 FY2023, at 2023-09-30−$10.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001213900-24-098557.Report this figure | (10.4)Shareholders' equity, FY2023, at 2023-12-31−$10.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-25, accession 0001213900-26-033818.Report this figure | (10.9)Shareholders' equity, Q1 FY2024, at 2024-03-31−$10.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (11.5)Shareholders' equity, Q2 FY2024, at 2024-06-30−$11.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (12.5)Shareholders' equity, Q3 FY2024, at 2024-09-30−$12.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (12.9)Shareholders' equity, FY2024, at 2024-12-31−$12.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (13.3)Shareholders' equity, Q1 FY2025, at 2025-03-31−$13.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (13.6)Shareholders' equity, Q2 FY2025, at 2025-06-30−$13.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (14.1)Shareholders' equity, Q3 FY2025, at 2025-09-30−$14.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001213900-25-109291.Report this figure | (14.4)Shareholders' equity, FY2025, at 2025-12-31−$14.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (15.0)Shareholders' equity, Q1 FY2026, at 2026-03-31−$15.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure | (15.4)Shareholders' equity, Q2 FY2026, at 2026-06-30−$15.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090236.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (795)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$795.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098557. Derived: 9-month figure less the 6-month figure.Report this figure | (467)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$466.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-026346. Derived: 12-month figure less the 9-month figure.Report this figure | (237)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$237.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044367.Report this figure | (472)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$472.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-19, accession 0001213900-25-078538. Derived: 6-month figure less the 3-month figure.Report this figure | (390)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$390.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001213900-25-109291. Derived: 9-month figure less the 6-month figure.Report this figure | (1,931)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | (532)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$532.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | (180)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$180.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090236. Derived: 6-month figure less the 3-month figure.Report this figure | (220)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$220.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001213900-25-109291. Derived: 9-month figure less the 6-month figure.Report this figure | (163)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$162.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | (199)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$199.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057948.Report this figure | (152)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$152.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090236. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-31, accession 0001213900-25-026346. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-25, accession 0001213900-26-033818. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.