Caris Life Sciences, Inc.
CAINasdaqCIK 2019410HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 100Revenue, period not labelled, three months to 2024-06-30$100.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 102Revenue, period not labelled, three months to 2024-09-30$101.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 130Revenue, period not labelled, three months to 2024-12-31$129.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 121Revenue, period not labelled, three months to 2025-03-31$120.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 181Revenue, Q2 FY2025, three months to 2025-06-30$181.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 217Revenue, Q3 FY2025, three months to 2025-09-30$216.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 293Revenue, Q4 FY2025, three months to 2025-12-31$292.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 216Revenue, Q1 FY2026, three months to 2026-03-31$216.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 264Revenue, Q2 FY2026, three months to 2026-06-30$263.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Research and development | $m | 24.8Research and development, period not labelled, three months to 2024-06-30$24.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 27.6Research and development, period not labelled, three months to 2024-09-30$27.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 27.1Research and development, period not labelled, three months to 2024-12-31$27.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 23.1Research and development, period not labelled, three months to 2025-03-31$23.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 25.0Research and development, Q2 FY2025, three months to 2025-06-30$25.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 21.6Research and development, Q3 FY2025, three months to 2025-09-30$21.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 31.8Research and development, Q4 FY2025, three months to 2025-12-31$31.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 31.3Research and development, Q1 FY2026, three months to 2026-03-31$31.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 32.4Research and development, Q2 FY2026, three months to 2026-06-30$32.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Operating income | $m | (67.0)Operating income, period not labelled, three months to 2024-06-30−$67.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | (60.8)Operating income, period not labelled, three months to 2024-09-30−$60.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | (37.0)Operating income, period not labelled, three months to 2024-12-31−$37.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | (58.0)Operating income, period not labelled, three months to 2025-03-31−$58.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | (18.0)Operating income, Q2 FY2025, three months to 2025-06-30−$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 32.6Operating income, Q3 FY2025, three months to 2025-09-30$32.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 88.4Operating income, Q4 FY2025, three months to 2025-12-31$88.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Operating income, Q1 FY2026, three months to 2026-03-31$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 26.9Operating income, Q2 FY2026, three months to 2026-06-30$26.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Interest expense | $m | 13.7Interest expense, period not labelled, three months to 2024-06-30$13.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 13.8Interest expense, period not labelled, three months to 2024-09-30$13.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 13.3Interest expense, period not labelled, three months to 2024-12-31$13.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 12.8Interest expense, period not labelled, three months to 2025-03-31$12.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 19.2Interest expense, Q2 FY2025, three months to 2025-06-30$19.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 13.5Interest expense, Q3 FY2025, three months to 2025-09-30$13.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 11.4Interest expense, Q4 FY2025, three months to 2025-12-31$11.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 12.8Interest expense, Q1 FY2026, three months to 2026-03-31$12.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 9.2Interest expense, Q2 FY2026, three months to 2026-06-30$9.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Income tax | $m | 0.0Income tax, period not labelled, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 0.0Income tax, period not labelled, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 0.0Income tax, period not labelled, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, period not labelled, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Income tax, Q1 FY2026, three months to 2026-03-31−$134.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Net income | $m | (66.2)Net income, period not labelled, three months to 2024-06-30−$66.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | (67.7)Net income, period not labelled, three months to 2024-09-30−$67.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | (36.9)Net income, period not labelled, three months to 2024-12-31−$36.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | (103)Net income, period not labelled, three months to 2025-03-31−$102.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | (71.8)Net income, Q2 FY2025, three months to 2025-06-30−$71.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 24.3Net income, Q3 FY2025, three months to 2025-09-30$24.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 82.0Net income, Q4 FY2025, three months to 2025-12-31$82.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Net income, Q1 FY2026, three months to 2026-03-31−$510.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | (0.6)Net income, Q2 FY2026, three months to 2026-06-30−$637.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Diluted EPS | $ per share | (2.54)Diluted EPS, period not labelled, three months to 2024-06-30−$2.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | (2.59)Diluted EPS, period not labelled, three months to 2024-09-30−$2.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | not reported | (3.57)Diluted EPS, period not labelled, three months to 2025-03-31−$3.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | (7.97)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$7.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 0.08Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 0.00Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Basic EPS | $ per share | (2.54)Basic EPS, period not labelled, three months to 2024-06-30−$2.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | (2.59)Basic EPS, period not labelled, three months to 2024-09-30−$2.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | not reported | (3.57)Basic EPS, period not labelled, three months to 2025-03-31−$3.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | (7.97)Basic EPS, Q2 FY2025, three months to 2025-06-30−$7.97 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 0.09Basic EPS, Q3 FY2025, three months to 2025-09-30$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | not reported | 0.00Basic EPS, Q1 FY2026, three months to 2026-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 0.00Basic EPS, Q2 FY2026, three months to 2026-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2022-12-31 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | not reported | 64.0Cash and equivalents, period not labelled, at 2024-12-31$64.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | 31.2Cash and equivalents, period not labelled, at 2025-03-31$31.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 719Cash and equivalents, Q2 FY2025, at 2025-06-30$718.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 753Cash and equivalents, Q3 FY2025, at 2025-09-30$753.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 796Cash and equivalents, FY2025, at 2025-12-31$796.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | 820Cash and equivalents, Q1 FY2026, at 2026-03-31$819.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | not reported |
| Current assets | $m | not reported | not reported | not reported | not reported | not reported | 216Current assets, period not labelled, at 2024-12-31$215.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | not reported | 833Current assets, Q2 FY2025, at 2025-06-30$833.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 854Current assets, Q3 FY2025, at 2025-09-30$854.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 998Current assets, FY2025, at 2025-12-31$997.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 1,014Current assets, Q1 FY2026, at 2026-03-31$1.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 1,058Current assets, Q2 FY2026, at 2026-06-30$1.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Total assets | $m | not reported | not reported | not reported | not reported | not reported | 344Total assets, period not labelled, at 2024-12-31$343.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | not reported | 955Total assets, Q2 FY2025, at 2025-06-30$955.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 985Total assets, Q3 FY2025, at 2025-09-30$984.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 1,126Total assets, FY2025, at 2025-12-31$1.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 1,162Total assets, Q1 FY2026, at 2026-03-31$1.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 1,230Total assets, Q2 FY2026, at 2026-06-30$1.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Current liabilities | $m | not reported | not reported | not reported | not reported | not reported | 165Current liabilities, period not labelled, at 2024-12-31$165.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | not reported | 90.2Current liabilities, Q2 FY2025, at 2025-06-30$90.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 86.0Current liabilities, Q3 FY2025, at 2025-09-30$86.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 127Current liabilities, FY2025, at 2025-12-31$127.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 144Current liabilities, Q1 FY2026, at 2026-03-31$143.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 191Current liabilities, Q2 FY2026, at 2026-06-30$191.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | not reported | 621Total liabilities, period not labelled, at 2024-12-31$620.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | not reported | 502Total liabilities, Q2 FY2025, at 2025-06-30$502.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 506Total liabilities, Q3 FY2025, at 2025-09-30$506.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 548Total liabilities, FY2025, at 2025-12-31$548.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 569Total liabilities, Q1 FY2026, at 2026-03-31$568.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 638Total liabilities, Q2 FY2026, at 2026-06-30$637.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | 319Long-term debt, period not labelled, at 2024-12-31$319.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | not reported | 374Long-term debt, Q2 FY2025, at 2025-06-30$373.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 376Long-term debt, Q3 FY2025, at 2025-09-30$376.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 379Long-term debt, FY2025, at 2025-12-31$378.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 381Long-term debt, Q1 FY2026, at 2026-03-31$381.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 393Long-term debt, Q2 FY2026, at 2026-06-30$393.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | 60.1Current portion of debt, period not labelled, at 2024-12-31$60.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | not reported | 0.1Current portion of debt, Q2 FY2025, at 2025-06-30$95.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | 0.2Current portion of debt, Q3 FY2025, at 2025-09-30$164.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 0.2Current portion of debt, FY2025, at 2025-12-31$169.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 0.2Current portion of debt, Q1 FY2026, at 2026-03-31$173.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 0.2Current portion of debt, Q2 FY2026, at 2026-06-30$178.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
| Shareholders' equity | $m | (1,702)Shareholders' equity, period not labelled, at 2022-12-31−$1.70bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | (2,145)Shareholders' equity, period not labelled, at 2023-12-31−$2.14bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-03, accession 0002019410-26-000016.Report this figure | (2,275)Shareholders' equity, period not labelled, at 2024-03-31−$2.27bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0002019410-25-000012.Report this figure | (2,360)Shareholders' equity, period not labelled, at 2024-06-30−$2.36bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | (2,442)Shareholders' equity, period not labelled, at 2024-09-30−$2.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | (2,499)Shareholders' equity, period not labelled, at 2024-12-31−$2.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | (2,600)Shareholders' equity, period not labelled, at 2025-03-31−$2.60bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 453Shareholders' equity, Q2 FY2025, at 2025-06-30$452.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 478Shareholders' equity, Q3 FY2025, at 2025-09-30$478.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0002019410-25-000028.Report this figure | 577Shareholders' equity, FY2025, at 2025-12-31$577.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 593Shareholders' equity, Q1 FY2026, at 2026-03-31$593.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure | 592Shareholders' equity, Q2 FY2026, at 2026-06-30$591.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0002019410-26-000055.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (69.4)Operating cash flow, period not labelled, three months to 2024-09-30−$69.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0002019410-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | (38.9)Operating cash flow, period not labelled, three months to 2024-12-31−$38.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | (31.3)Operating cash flow, period not labelled, three months to 2025-03-31−$31.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 7.3Operating cash flow, Q2 FY2025, three months to 2025-06-30$7.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0002019410-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure | 62.4Operating cash flow, Q3 FY2025, three months to 2025-09-30$62.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0002019410-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 44.8Operating cash flow, Q4 FY2025, three months to 2025-12-31$44.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 32.9Operating cash flow, Q1 FY2026, three months to 2026-03-31$32.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 28.5Operating cash flow, Q2 FY2026, three months to 2026-06-30$28.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0002019410-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.8Capital expenditure, period not labelled, three months to 2024-09-30$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0002019410-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 2.3Capital expenditure, period not labelled, three months to 2024-12-31$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Capital expenditure, period not labelled, three months to 2025-03-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 1.4Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0002019410-25-000012. Derived: 6-month figure less the 3-month figure.Report this figure | 7.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$7.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0002019410-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 5.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$5.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 10.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$10.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 22.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$22.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-05, accession 0002019410-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, period not labelled, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0002019410-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, period not labelled, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, period not labelled, three months to 2025-03-31$22.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0002019410-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0002019410-25-000028. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Share repurchases, Q4 FY2025, three months to 2025-12-31$91.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-03, accession 0002019410-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0002019410-26-000044.Report this figure | 21.4Share repurchases, Q2 FY2026, three months to 2026-06-30$21.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0002019410-26-000055. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 35.4 | 35.6 | 35.6 | 64.9 | 297 | 283 | 283 |
Shares outstanding: 282.60m at Aug 3, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.