
Cbre Group, Inc.
CBRENYSECIK 1138118Real estateFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 8.9Revenue, Q4 FY2023, three months to 2023-12-31$8.87bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 7.8Revenue, Q1 FY2024, three months to 2024-03-31$7.82bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 8.3Revenue, Q2 FY2024, three months to 2024-06-30$8.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 8.9Revenue, Q3 FY2024, three months to 2024-09-30$8.86bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 10.2Revenue, Q4 FY2024, three months to 2024-12-31$10.20bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 8.8Revenue, Q1 FY2025, three months to 2025-03-31$8.78bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 9.6Revenue, Q2 FY2025, three months to 2025-06-30$9.60bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 10.1Revenue, Q3 FY2025, three months to 2025-09-30$10.09bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 11.4Revenue, Q4 FY2025, three months to 2025-12-31$11.44bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 10.4Revenue, Q1 FY2026, three months to 2026-03-31$10.42bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 11.1Revenue, Q2 FY2026, three months to 2026-06-30$11.11bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 11.4Revenue, Q3 FY2026, three months to 2026-09-30$11.41bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Cost of revenue | $bn | 7.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$7.09bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$6.47bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 6.8Cost of revenue, Q2 FY2024, three months to 2024-06-30$6.79bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 7.3Cost of revenue, Q3 FY2024, three months to 2024-09-30$7.25bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 8.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$8.29bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 7.3Cost of revenue, Q1 FY2025, three months to 2025-03-31$7.26bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 7.9Cost of revenue, Q2 FY2025, three months to 2025-06-30$7.94bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 8.3Cost of revenue, Q3 FY2025, three months to 2025-09-30$8.30bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 9.5Cost of revenue, Q4 FY2025, three months to 2025-12-31$9.47bn. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 8.7Cost of revenue, Q1 FY2026, three months to 2026-03-31$8.68bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 9.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$9.14bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 9.4Cost of revenue, Q3 FY2026, three months to 2026-09-30$9.39bn. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Operating income | $bn | 0.5Operating income, Q4 FY2023, three months to 2023-12-31$504.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Operating income, Q1 FY2024, three months to 2024-03-31$204.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 0.2Operating income, Q2 FY2024, three months to 2024-06-30$246.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 0.4Operating income, Q3 FY2024, three months to 2024-09-30$368.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 0.6Operating income, Q4 FY2024, three months to 2024-12-31$594.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Operating income, Q1 FY2025, three months to 2025-03-31$276.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.4Operating income, Q2 FY2025, three months to 2025-06-30$374.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 0.5Operating income, Q3 FY2025, three months to 2025-09-30$481.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 0.6Operating income, Q4 FY2025, three months to 2025-12-31$622.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Operating income, Q1 FY2026, three months to 2026-03-31$511.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.4Operating income, Q2 FY2026, three months to 2026-06-30$365.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 0.6Operating income, Q3 FY2026, three months to 2026-09-30$561.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Interest expense | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $bn | 0.1Income tax, Q4 FY2023, three months to 2023-12-31$136.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2024, three months to 2024-03-31−$29.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$67.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-12-31$112.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$52.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-30$61.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$90.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-12-31$114.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$112.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$68.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 0.1Income tax, Q3 FY2026, three months to 2026-09-30$131.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Net income | $bn | 0.5Net income, Q4 FY2023, three months to 2023-12-31$477.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Net income, Q1 FY2024, three months to 2024-03-31$126.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 0.1Net income, Q2 FY2024, three months to 2024-06-30$130.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 0.2Net income, Q3 FY2024, three months to 2024-09-30$225.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 0.5Net income, Q4 FY2024, three months to 2024-12-31$487.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Net income, Q1 FY2025, three months to 2025-03-31$163.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.2Net income, Q2 FY2025, three months to 2025-06-30$215.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 0.4Net income, Q3 FY2025, three months to 2025-09-30$363.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 0.4Net income, Q4 FY2025, three months to 2025-12-31$416.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Net income, Q1 FY2026, three months to 2026-03-31$318.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.2Net income, Q2 FY2026, three months to 2026-06-30$204.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 0.4Net income, Q3 FY2026, three months to 2026-09-30$443.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Diluted EPS | $ per share | not reported | 0.41Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 0.42Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 0.73Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | not reported | 0.54Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.72Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 1.21Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | not reported | 1.07Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.69Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 1.52Diluted EPS, Q3 FY2026, three months to 2026-09-30$1.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Basic EPS | $ per share | not reported | 0.41Basic EPS, Q1 FY2024, three months to 2024-03-31$0.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 0.42Basic EPS, Q2 FY2024, three months to 2024-06-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 0.73Basic EPS, Q3 FY2024, three months to 2024-09-30$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | not reported | 0.54Basic EPS, Q1 FY2025, three months to 2025-03-31$0.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.72Basic EPS, Q2 FY2025, three months to 2025-06-30$0.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 1.22Basic EPS, Q3 FY2025, three months to 2025-09-30$1.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | not reported | 1.08Basic EPS, Q1 FY2026, three months to 2026-03-31$1.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.70Basic EPS, Q2 FY2026, three months to 2026-06-30$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 1.53Basic EPS, Q3 FY2026, three months to 2026-09-30$1.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 1.3Cash and equivalents, FY2023, at 2023-12-31$1.26bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | 1.0Cash and equivalents, Q1 FY2024, at 2024-03-31$1.04bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-03, accession 0001138118-24-000014.Report this figure | 0.9Cash and equivalents, Q2 FY2024, at 2024-06-30$928.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-25, accession 0001138118-24-000023.Report this figure | 1.0Cash and equivalents, Q3 FY2024, at 2024-09-30$1.02bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-24, accession 0001138118-24-000029.Report this figure | 1.1Cash and equivalents, FY2024, at 2024-12-31$1.11bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 1.4Cash and equivalents, Q1 FY2025, at 2025-03-31$1.38bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 1.4Cash and equivalents, Q2 FY2025, at 2025-06-30$1.40bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 1.7Cash and equivalents, Q3 FY2025, at 2025-09-30$1.67bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 1.9Cash and equivalents, FY2025, at 2025-12-31$1.86bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 1.7Cash and equivalents, Q1 FY2026, at 2026-03-31$1.66bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 1.5Cash and equivalents, Q2 FY2026, at 2026-06-30$1.49bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 1.7Cash and equivalents, Q3 FY2026, at 2026-09-30$1.68bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Current assets | $bn | 9.7Current assets, FY2023, at 2023-12-31$9.67bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | 9.4Current assets, Q1 FY2024, at 2024-03-31$9.44bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-03, accession 0001138118-24-000014.Report this figure | 9.7Current assets, Q2 FY2024, at 2024-06-30$9.65bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-25, accession 0001138118-24-000023.Report this figure | 10.6Current assets, Q3 FY2024, at 2024-09-30$10.62bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-24, accession 0001138118-24-000029.Report this figure | 10.0Current assets, FY2024, at 2024-12-31$9.97bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 10.8Current assets, Q1 FY2025, at 2025-03-31$10.83bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 12.0Current assets, Q2 FY2025, at 2025-06-30$11.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 12.6Current assets, Q3 FY2025, at 2025-09-30$12.57bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 13.5Current assets, FY2025, at 2025-12-31$13.49bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 12.7Current assets, Q1 FY2026, at 2026-03-31$12.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 12.9Current assets, Q2 FY2026, at 2026-06-30$12.91bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 13.7Current assets, Q3 FY2026, at 2026-09-30$13.66bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Total assets | $bn | 22.5Total assets, FY2023, at 2023-12-31$22.55bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | 23.0Total assets, Q1 FY2024, at 2024-03-31$22.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-03, accession 0001138118-24-000014.Report this figure | 23.5Total assets, Q2 FY2024, at 2024-06-30$23.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-25, accession 0001138118-24-000023.Report this figure | 24.8Total assets, Q3 FY2024, at 2024-09-30$24.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-24, accession 0001138118-24-000029.Report this figure | 24.4Total assets, FY2024, at 2024-12-31$24.38bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 26.4Total assets, Q1 FY2025, at 2025-03-31$26.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 27.7Total assets, Q2 FY2025, at 2025-06-30$27.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 28.6Total assets, Q3 FY2025, at 2025-09-30$28.57bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 30.9Total assets, FY2025, at 2025-12-31$30.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 30.2Total assets, Q1 FY2026, at 2026-03-31$30.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 30.5Total assets, Q2 FY2026, at 2026-06-30$30.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 31.3Total assets, Q3 FY2026, at 2026-09-30$31.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Current liabilities | $bn | 8.2Current liabilities, FY2023, at 2023-12-31$8.24bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | 8.2Current liabilities, Q1 FY2024, at 2024-03-31$8.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-03, accession 0001138118-24-000014.Report this figure | 8.6Current liabilities, Q2 FY2024, at 2024-06-30$8.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-25, accession 0001138118-24-000023.Report this figure | 9.4Current liabilities, Q3 FY2024, at 2024-09-30$9.43bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-24, accession 0001138118-24-000029.Report this figure | 9.3Current liabilities, FY2024, at 2024-12-31$9.29bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 10.9Current liabilities, Q1 FY2025, at 2025-03-31$10.87bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 10.6Current liabilities, Q2 FY2025, at 2025-06-30$10.62bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 11.2Current liabilities, Q3 FY2025, at 2025-09-30$11.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 12.3Current liabilities, FY2025, at 2025-12-31$12.32bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 11.8Current liabilities, Q1 FY2026, at 2026-03-31$11.75bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 11.3Current liabilities, Q2 FY2026, at 2026-06-30$11.32bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 11.7Current liabilities, Q3 FY2026, at 2026-09-30$11.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Total liabilities | $bn | 13.5Total liabilities, FY2023, at 2023-12-31$13.48bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | 13.9Total liabilities, Q1 FY2024, at 2024-03-31$13.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0001138118-24-000014.Report this figure | 14.3Total liabilities, Q2 FY2024, at 2024-06-30$14.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-25, accession 0001138118-24-000023.Report this figure | 15.3Total liabilities, Q3 FY2024, at 2024-09-30$15.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-24, accession 0001138118-24-000029.Report this figure | 15.2Total liabilities, FY2024, at 2024-12-31$15.19bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 17.4Total liabilities, Q1 FY2025, at 2025-03-31$17.36bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 18.7Total liabilities, Q2 FY2025, at 2025-06-30$18.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 19.3Total liabilities, Q3 FY2025, at 2025-09-30$19.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 21.3Total liabilities, FY2025, at 2025-12-31$21.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 20.9Total liabilities, Q1 FY2026, at 2026-03-31$20.86bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 21.3Total liabilities, Q2 FY2026, at 2026-06-30$21.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 21.9Total liabilities, Q3 FY2026, at 2026-09-30$21.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Long-term debt | $bn | 2.8Long-term debt, FY2023, at 2023-12-31$2.80bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | 3.3Long-term debt, Q1 FY2024, at 2024-03-31$3.28bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-03, accession 0001138118-24-000014.Report this figure | 3.3Long-term debt, Q2 FY2024, at 2024-06-30$3.27bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-25, accession 0001138118-24-000023.Report this figure | 3.3Long-term debt, Q3 FY2024, at 2024-09-30$3.28bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-24, accession 0001138118-24-000029.Report this figure | 3.2Long-term debt, FY2024, at 2024-12-31$3.25bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 3.2Long-term debt, Q1 FY2025, at 2025-03-31$3.21bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 4.3Long-term debt, Q2 FY2025, at 2025-06-30$4.34bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 4.3Long-term debt, Q3 FY2025, at 2025-09-30$4.32bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 5.1Long-term debt, FY2025, at 2025-12-31$5.05bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 5.0Long-term debt, Q1 FY2026, at 2026-03-31$5.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 5.7Long-term debt, Q2 FY2026, at 2026-06-30$5.73bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 5.7Long-term debt, Q3 FY2026, at 2026-09-30$5.71bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Current portion of debt | $bn | 0.0Current portion of debt, FY2023, at 2023-12-31$9.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$19.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-03, accession 0001138118-24-000014.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$28.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-25, accession 0001138118-24-000023.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$38.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-24, accession 0001138118-24-000029.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$36.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 0.7Current portion of debt, Q1 FY2025, at 2025-03-31$666.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 0.1Current portion of debt, Q2 FY2025, at 2025-06-30$71.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 0.1Current portion of debt, Q3 FY2025, at 2025-09-30$71.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 0.1Current portion of debt, FY2025, at 2025-12-31$71.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 0.1Current portion of debt, Q1 FY2026, at 2026-03-31$70.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 0.1Current portion of debt, Q2 FY2026, at 2026-06-30$69.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 0.1Current portion of debt, Q3 FY2026, at 2026-09-30$69.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Short-term borrowings | $bn | 0.7Short-term borrowings, FY2023, at 2023-12-31$682.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | not reported | not reported | not reported | 0.9Short-term borrowings, FY2024, at 2024-12-31$906.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 2.8Short-term borrowings, Q1 FY2025, at 2025-03-31$2.78bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 2.8Short-term borrowings, Q2 FY2025, at 2025-06-30$2.79bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 2.7Short-term borrowings, Q3 FY2025, at 2025-09-30$2.71bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 2.5Short-term borrowings, FY2025, at 2025-12-31$2.46bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 2.9Short-term borrowings, Q1 FY2026, at 2026-03-31$2.86bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 2.3Short-term borrowings, Q2 FY2026, at 2026-06-30$2.29bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 2.1Short-term borrowings, Q3 FY2026, at 2026-09-30$2.13bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
| Shareholders' equity | $bn | 8.3Shareholders' equity, FY2023, at 2023-12-31$8.27bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-14, accession 0001138118-25-000005.Report this figure | 8.3Shareholders' equity, Q1 FY2024, at 2024-03-31$8.26bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-03, accession 0001138118-24-000014.Report this figure | 8.4Shareholders' equity, Q2 FY2024, at 2024-06-30$8.36bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-25, accession 0001138118-24-000023.Report this figure | 8.7Shareholders' equity, Q3 FY2024, at 2024-09-30$8.69bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-24, accession 0001138118-24-000029.Report this figure | 8.4Shareholders' equity, FY2024, at 2024-12-31$8.41bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001138118-26-000005.Report this figure | 8.3Shareholders' equity, Q1 FY2025, at 2025-03-31$8.28bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 8.3Shareholders' equity, Q2 FY2025, at 2025-06-30$8.25bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-29, accession 0001138118-25-000019.Report this figure | 8.5Shareholders' equity, Q3 FY2025, at 2025-09-30$8.54bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-23, accession 0001138118-25-000025.Report this figure | 8.9Shareholders' equity, FY2025, at 2025-12-31$8.88bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure | 8.5Shareholders' equity, Q1 FY2026, at 2026-03-31$8.52bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 8.4Shareholders' equity, Q2 FY2026, at 2026-06-30$8.40bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-29, accession 0001138118-26-000024.Report this figure | 8.7Shareholders' equity, Q3 FY2026, at 2026-09-30$8.67bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-22, accession 0001138118-26-000031.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 853Operating cash flow, Q4 FY2023, three months to 2023-12-31$853.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (492)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$492.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 287Operating cash flow, Q2 FY2024, three months to 2024-06-30$287.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-29, accession 0001138118-25-000019. Derived: 6-month figure less the 3-month figure.Report this figure | 573Operating cash flow, Q3 FY2024, three months to 2024-09-30$573.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-23, accession 0001138118-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 1,340Operating cash flow, Q4 FY2024, three months to 2024-12-31$1.34bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (546)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$546.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 57.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$57.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001138118-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 827Operating cash flow, Q3 FY2025, three months to 2025-09-30$827.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-22, accession 0001138118-26-000031. Derived: 9-month figure less the 6-month figure.Report this figure | 1,221Operating cash flow, Q4 FY2025, three months to 2025-12-31$1.22bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (825)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$825.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 138Operating cash flow, Q2 FY2026, three months to 2026-06-30$138.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-29, accession 0001138118-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 869Operating cash flow, Q3 FY2026, three months to 2026-09-30$869.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-22, accession 0001138118-26-000031. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 94.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$94.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 68.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$68.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 67.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$67.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-07-29, accession 0001138118-25-000019. Derived: 6-month figure less the 3-month figure.Report this figure | 79.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$79.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-10-23, accession 0001138118-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 93.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$93.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 64.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$64.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 74.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$74.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-29, accession 0001138118-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 84.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$84.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-10-22, accession 0001138118-26-000031. Derived: 9-month figure less the 6-month figure.Report this figure | 144Capital expenditure, Q4 FY2025, three months to 2025-12-31$144.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 81.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$81.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 114Capital expenditure, Q2 FY2026, three months to 2026-06-30$114.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-07-29, accession 0001138118-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 126Capital expenditure, Q3 FY2026, three months to 2026-09-30$126.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-10-22, accession 0001138118-26-000031. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 19.0Share repurchases, Q4 FY2023, three months to 2023-12-31$19.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-24, accession 0001138118-25-000010.Report this figure | 47.0Share repurchases, Q2 FY2024, three months to 2024-06-30$47.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-29, accession 0001138118-25-000019. Derived: 6-month figure less the 3-month figure.Report this figure | 63.0Share repurchases, Q3 FY2024, three months to 2024-09-30$63.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-23, accession 0001138118-25-000025. Derived: 9-month figure less the 6-month figure.Report this figure | 517Share repurchases, Q4 FY2024, three months to 2024-12-31$517.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 418Share repurchases, Q1 FY2025, three months to 2025-03-31$418.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 262Share repurchases, Q2 FY2025, three months to 2025-06-30$262.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0001138118-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-22, accession 0001138118-26-000031. Derived: 9-month figure less the 6-month figure.Report this figure | 288Share repurchases, Q4 FY2025, three months to 2025-12-31$288.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001138118-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 530Share repurchases, Q1 FY2026, three months to 2026-03-31$530.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-23, accession 0001138118-26-000015.Report this figure | 410Share repurchases, Q2 FY2026, three months to 2026-06-30$410.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-29, accession 0001138118-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 218Share repurchases, Q3 FY2026, three months to 2026-09-30$218.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-22, accession 0001138118-26-000031. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 315 | 314 | 312 | 309 | 308 | 308 | 303 | 300 | 300 | 297 | 294 | 292 |
Shares outstanding: 288.20m at Oct 20, 2026, from the cover of the 10-Q filed Oct 22, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.