Cryo Cell International Inc
CCELNYSECIK 862692HealthcareFiscal year ends Nov 30
Income statement
| Line item | Unit | Q4 FY20232023-11-30 | Q1 FY20242024-02-29 | Q2 FY20242024-05-31 | Q3 FY20242024-08-31 | Q4 FY20242024-11-30 | Q1 FY20252025-02-28 | Q2 FY20252025-05-31 | Q3 FY20252025-08-31 | Q4 FY20252025-11-30 | Q1 FY20262026-02-28 | Q2 FY20262026-05-31 | Q3 FY20262026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 7.9Revenue, Q4 FY2023, three months to 2023-11-30$7.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 7.9Revenue, Q1 FY2024, three months to 2024-02-29$7.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 8.0Revenue, Q2 FY2024, three months to 2024-05-31$8.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 8.1Revenue, Q3 FY2024, three months to 2024-08-31$8.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 8.0Revenue, Q4 FY2024, three months to 2024-11-30$8.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 8.0Revenue, Q1 FY2025, three months to 2025-02-28$8.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 7.9Revenue, Q2 FY2025, three months to 2025-05-31$7.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 7.8Revenue, Q3 FY2025, three months to 2025-08-31$7.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 7.8Revenue, Q4 FY2025, three months to 2025-11-30$7.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 7.7Revenue, Q1 FY2026, three months to 2026-02-28$7.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 7.8Revenue, Q2 FY2026, three months to 2026-05-31$7.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 7.8Revenue, Q3 FY2026, three months to 2026-08-31$7.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Cost of revenue | $m | 2.0Cost of revenue, Q4 FY2023, three months to 2023-11-30$2.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Cost of revenue, Q1 FY2024, three months to 2024-02-29$2.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 2.0Cost of revenue, Q2 FY2024, three months to 2024-05-31$2.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 2.1Cost of revenue, Q3 FY2024, three months to 2024-08-31$2.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 1.6Cost of revenue, Q4 FY2024, three months to 2024-11-30$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Cost of revenue, Q1 FY2025, three months to 2025-02-28$2.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 1.9Cost of revenue, Q2 FY2025, three months to 2025-05-31$1.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 1.8Cost of revenue, Q3 FY2025, three months to 2025-08-31$1.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 1.7Cost of revenue, Q4 FY2025, three months to 2025-11-30$1.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Cost of revenue, Q1 FY2026, three months to 2026-02-28$1.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 1.7Cost of revenue, Q2 FY2026, three months to 2026-05-31$1.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 1.6Cost of revenue, Q3 FY2026, three months to 2026-08-31$1.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Research and development | $m | 0.4Research and development, Q4 FY2023, three months to 2023-11-30$443.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Research and development, Q1 FY2024, three months to 2024-02-29$502.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 0.2Research and development, Q2 FY2024, three months to 2024-05-31$241.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 0.2Research and development, Q3 FY2024, three months to 2024-08-31$193.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 0.3Research and development, Q4 FY2024, three months to 2024-11-30$304.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2025, three months to 2025-02-28$98.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.1Research and development, Q2 FY2025, three months to 2025-05-31$131.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.1Research and development, Q3 FY2025, three months to 2025-08-31$61.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 0.1Research and development, Q4 FY2025, three months to 2025-11-30$84.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2026, three months to 2026-02-28$65.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.1Research and development, Q2 FY2026, three months to 2026-05-31$99.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.1Research and development, Q3 FY2026, three months to 2026-08-31$53.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Selling, general and administrative | $m | 5.4Selling, general and administrative, Q4 FY2023, three months to 2023-11-30$5.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 4.4Selling, general and administrative, Q1 FY2024, three months to 2024-02-29$4.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 4.0Selling, general and administrative, Q2 FY2024, three months to 2024-05-31$4.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 4.2Selling, general and administrative, Q3 FY2024, three months to 2024-08-31$4.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 6.0Selling, general and administrative, Q4 FY2024, three months to 2024-11-30$6.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 4.6Selling, general and administrative, Q1 FY2025, three months to 2025-02-28$4.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 4.3Selling, general and administrative, Q2 FY2025, three months to 2025-05-31$4.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 3.9Selling, general and administrative, Q3 FY2025, three months to 2025-08-31$3.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 5.4Selling, general and administrative, Q4 FY2025, three months to 2025-11-30$5.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Selling, general and administrative, Q1 FY2026, three months to 2026-02-28$5.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 4.6Selling, general and administrative, Q2 FY2026, three months to 2026-05-31$4.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 3.8Selling, general and administrative, Q3 FY2026, three months to 2026-08-31$3.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Operating income | $m | (16.2)Operating income, Q4 FY2023, three months to 2023-11-30−$16.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Operating income, Q1 FY2024, three months to 2024-02-29$821.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 1.4Operating income, Q2 FY2024, three months to 2024-05-31$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 1.4Operating income, Q3 FY2024, three months to 2024-08-31$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | (0.1)Operating income, Q4 FY2024, three months to 2024-11-30−$122.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Operating income, Q1 FY2025, three months to 2025-02-28$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 1.5Operating income, Q2 FY2025, three months to 2025-05-31$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 1.9Operating income, Q3 FY2025, three months to 2025-08-31$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | (4.0)Operating income, Q4 FY2025, three months to 2025-11-30−$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Operating income, Q1 FY2026, three months to 2026-02-28$765.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 1.2Operating income, Q2 FY2026, three months to 2026-05-31$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 2.2Operating income, Q3 FY2026, three months to 2026-08-31$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Interest expense | $m | (0.2)Interest expense, Q4 FY2023, three months to 2023-11-30−$169.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2024, three months to 2024-02-29$256.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 0.3Interest expense, Q2 FY2024, three months to 2024-05-31$329.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 0.5Interest expense, Q3 FY2024, three months to 2024-08-31$533.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 0.7Interest expense, Q4 FY2024, three months to 2024-11-30$745.5k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2025, three months to 2025-02-28$495.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.6Interest expense, Q2 FY2025, three months to 2025-05-31$551.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.5Interest expense, Q3 FY2025, three months to 2025-08-31$538.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 0.5Interest expense, Q4 FY2025, three months to 2025-11-30$481.9k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2026, three months to 2026-02-28$462.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.4Interest expense, Q2 FY2026, three months to 2026-05-31$441.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.4Interest expense, Q3 FY2026, three months to 2026-08-31$438.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Income tax | $m | (4.8)Income tax, Q4 FY2023, three months to 2023-11-30−$4.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-02-29$238.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 0.8Income tax, Q2 FY2024, three months to 2024-05-31$816.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 0.3Income tax, Q3 FY2024, three months to 2024-08-31$328.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 1.0Income tax, Q4 FY2024, three months to 2024-11-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Income tax, Q1 FY2025, three months to 2025-02-28$250.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.2Income tax, Q2 FY2025, three months to 2025-05-31$219.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.4Income tax, Q3 FY2025, three months to 2025-08-31$436.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | (0.8)Income tax, Q4 FY2025, three months to 2025-11-30−$814.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-02-28$23.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.3Income tax, Q2 FY2026, three months to 2026-05-31$273.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.6Income tax, Q3 FY2026, three months to 2026-08-31$555.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Net income | $m | (11.2)Net income, Q4 FY2023, three months to 2023-11-30−$11.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Net income, Q1 FY2024, three months to 2024-02-29$556.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 0.7Net income, Q2 FY2024, three months to 2024-05-31$655.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 1.1Net income, Q3 FY2024, three months to 2024-08-31$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | (1.9)Net income, Q4 FY2024, three months to 2024-11-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Net income, Q1 FY2025, three months to 2025-02-28$282.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.4Net income, Q2 FY2025, three months to 2025-05-31$355.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.7Net income, Q3 FY2025, three months to 2025-08-31$749.4k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | (3.8)Net income, Q4 FY2025, three months to 2025-11-30−$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Net income, Q1 FY2026, three months to 2026-02-28$47.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.6Net income, Q2 FY2026, three months to 2026-05-31$554.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 1.3Net income, Q3 FY2026, three months to 2026-08-31$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Diluted EPS | $ per share | not reported | 0.07Diluted EPS, Q1 FY2024, three months to 2024-02-29$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 0.08Diluted EPS, Q2 FY2024, three months to 2024-05-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 0.13Diluted EPS, Q3 FY2024, three months to 2024-08-31$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | not reported | 0.03Diluted EPS, Q1 FY2025, three months to 2025-02-28$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.04Diluted EPS, Q2 FY2025, three months to 2025-05-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.09Diluted EPS, Q3 FY2025, three months to 2025-08-31$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | not reported | 0.01Diluted EPS, Q1 FY2026, three months to 2026-02-28$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.07Diluted EPS, Q2 FY2026, three months to 2026-05-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.16Diluted EPS, Q3 FY2026, three months to 2026-08-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Basic EPS | $ per share | not reported | 0.07Basic EPS, Q1 FY2024, three months to 2024-02-29$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 0.08Basic EPS, Q2 FY2024, three months to 2024-05-31$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 0.13Basic EPS, Q3 FY2024, three months to 2024-08-31$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | not reported | 0.03Basic EPS, Q1 FY2025, three months to 2025-02-28$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.04Basic EPS, Q2 FY2025, three months to 2025-05-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.09Basic EPS, Q3 FY2025, three months to 2025-08-31$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | not reported | 0.01Basic EPS, Q1 FY2026, three months to 2026-02-28$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.07Basic EPS, Q2 FY2026, three months to 2026-05-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 0.16Basic EPS, Q3 FY2026, three months to 2026-08-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-11-30 | Q1 FY20242024-02-29 | Q2 FY20242024-05-31 | Q3 FY20242024-08-31 | FY20242024-11-30 | Q1 FY20252025-02-28 | Q2 FY20252025-05-31 | Q3 FY20252025-08-31 | FY20252025-11-30 | Q1 FY20262026-02-28 | Q2 FY20262026-05-31 | Q3 FY20262026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.4Cash and equivalents, FY2023, at 2023-11-30$406.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0000950170-25-030138.Report this figure | 0.2Cash and equivalents, Q1 FY2024, at 2024-02-29$247.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-15, accession 0000950170-24-044493.Report this figure | 0.5Cash and equivalents, Q2 FY2024, at 2024-05-31$469.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-15, accession 0000950170-24-083637.Report this figure | 0.2Cash and equivalents, Q3 FY2024, at 2024-08-31$197.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-15, accession 0000950170-24-114762.Report this figure | 0.6Cash and equivalents, FY2024, at 2024-11-30$561.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001193125-26-083096.Report this figure | 0.2Cash and equivalents, Q1 FY2025, at 2025-02-28$223.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 0.1Cash and equivalents, Q2 FY2025, at 2025-05-31$137.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 0.3Cash and equivalents, Q3 FY2025, at 2025-08-31$265.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 0.3Cash and equivalents, FY2025, at 2025-11-30$319.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 0.2Cash and equivalents, Q1 FY2026, at 2026-02-28$249.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.5Cash and equivalents, Q2 FY2026, at 2026-05-31$507.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 1.4Cash and equivalents, Q3 FY2026, at 2026-08-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Current assets | $m | 9.5Current assets, FY2023, at 2023-11-30$9.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0000950170-25-030138.Report this figure | 9.5Current assets, Q1 FY2024, at 2024-02-29$9.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-15, accession 0000950170-24-044493.Report this figure | 10.2Current assets, Q2 FY2024, at 2024-05-31$10.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-15, accession 0000950170-24-083637.Report this figure | 10.7Current assets, Q3 FY2024, at 2024-08-31$10.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-15, accession 0000950170-24-114762.Report this figure | 12.6Current assets, FY2024, at 2024-11-30$12.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001193125-26-083096.Report this figure | 12.5Current assets, Q1 FY2025, at 2025-02-28$12.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 13.1Current assets, Q2 FY2025, at 2025-05-31$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 11.7Current assets, Q3 FY2025, at 2025-08-31$11.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 11.8Current assets, FY2025, at 2025-11-30$11.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 11.1Current assets, Q1 FY2026, at 2026-02-28$11.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 11.3Current assets, Q2 FY2026, at 2026-05-31$11.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 13.2Current assets, Q3 FY2026, at 2026-08-31$13.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Total assets | $m | 64.7Total assets, FY2023, at 2023-11-30$64.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 61.7Total assets, Q1 FY2024, at 2024-02-29$61.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-15, accession 0000950170-24-044493.Report this figure | 62.6Total assets, Q2 FY2024, at 2024-05-31$62.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-15, accession 0000950170-24-083637.Report this figure | 62.9Total assets, Q3 FY2024, at 2024-08-31$62.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-15, accession 0000950170-24-114762.Report this figure | 64.7Total assets, FY2024, at 2024-11-30$64.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001193125-26-083096.Report this figure | 64.4Total assets, Q1 FY2025, at 2025-02-28$64.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 64.4Total assets, Q2 FY2025, at 2025-05-31$64.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 63.2Total assets, Q3 FY2025, at 2025-08-31$63.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 61.7Total assets, FY2025, at 2025-11-30$61.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 60.9Total assets, Q1 FY2026, at 2026-02-28$60.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 60.7Total assets, Q2 FY2026, at 2026-05-31$60.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 62.3Total assets, Q3 FY2026, at 2026-08-31$62.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Current liabilities | $m | 20.9Current liabilities, FY2023, at 2023-11-30$20.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0000950170-25-030138.Report this figure | 19.4Current liabilities, Q1 FY2024, at 2024-02-29$19.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-15, accession 0000950170-24-044493.Report this figure | 19.4Current liabilities, Q2 FY2024, at 2024-05-31$19.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-15, accession 0000950170-24-083637.Report this figure | 17.4Current liabilities, Q3 FY2024, at 2024-08-31$17.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-15, accession 0000950170-24-114762.Report this figure | 21.6Current liabilities, FY2024, at 2024-11-30$21.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001193125-26-083096.Report this figure | 21.7Current liabilities, Q1 FY2025, at 2025-02-28$21.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 21.8Current liabilities, Q2 FY2025, at 2025-05-31$21.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 18.5Current liabilities, Q3 FY2025, at 2025-08-31$18.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 19.8Current liabilities, FY2025, at 2025-11-30$19.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 17.8Current liabilities, Q1 FY2026, at 2026-02-28$17.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 15.9Current liabilities, Q2 FY2026, at 2026-05-31$15.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 15.3Current liabilities, Q3 FY2026, at 2026-08-31$15.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Total liabilities | $m | 72.3Total liabilities, FY2023, at 2023-11-30$72.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0000950170-25-030138.Report this figure | 72.0Total liabilities, Q1 FY2024, at 2024-02-29$72.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-15, accession 0000950170-24-044493.Report this figure | 73.3Total liabilities, Q2 FY2024, at 2024-05-31$73.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-15, accession 0000950170-24-083637.Report this figure | 72.5Total liabilities, Q3 FY2024, at 2024-08-31$72.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-15, accession 0000950170-24-114762.Report this figure | 77.9Total liabilities, FY2024, at 2024-11-30$77.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001193125-26-083096.Report this figure | 79.0Total liabilities, Q1 FY2025, at 2025-02-28$79.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 80.0Total liabilities, Q2 FY2025, at 2025-05-31$80.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 78.0Total liabilities, Q3 FY2025, at 2025-08-31$78.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 80.3Total liabilities, FY2025, at 2025-11-30$80.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 79.3Total liabilities, Q1 FY2026, at 2026-02-28$79.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 78.5Total liabilities, Q2 FY2026, at 2026-05-31$78.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 78.7Total liabilities, Q3 FY2026, at 2026-08-31$78.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Long-term debt | $m | 8.6Long-term debt, FY2023, at 2023-11-30$8.6m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-28, accession 0000950170-25-030138.Report this figure | 8.6Long-term debt, Q1 FY2024, at 2024-02-29$8.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-04-15, accession 0000950170-24-044493.Report this figure | 8.5Long-term debt, Q2 FY2024, at 2024-05-31$8.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-07-15, accession 0000950170-24-083637.Report this figure | 8.5Long-term debt, Q3 FY2024, at 2024-08-31$8.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-10-15, accession 0000950170-24-114762.Report this figure | 8.5Long-term debt, FY2024, at 2024-11-30$8.5m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-27, accession 0001193125-26-083096.Report this figure | 8.5Long-term debt, Q1 FY2025, at 2025-02-28$8.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 8.4Long-term debt, Q2 FY2025, at 2025-05-31$8.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | 8.4Long-term debt, Q3 FY2025, at 2025-08-31$8.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | 8.4Long-term debt, FY2025, at 2025-11-30$8.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | 8.3Long-term debt, Q1 FY2026, at 2026-02-28$8.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 8.3Long-term debt, Q2 FY2026, at 2026-05-31$8.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | 8.2Long-term debt, Q3 FY2026, at 2026-08-31$8.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
| Shareholders' equity | $m | (11.0)Shareholders' equity, FY2023, at 2023-11-30−$11.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001193125-26-083096.Report this figure | (10.3)Shareholders' equity, Q1 FY2024, at 2024-02-29−$10.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-15, accession 0000950170-25-095916.Report this figure | (10.7)Shareholders' equity, Q2 FY2024, at 2024-05-31−$10.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | (9.6)Shareholders' equity, Q3 FY2024, at 2024-08-31−$9.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-15, accession 0001193125-25-240385.Report this figure | (13.2)Shareholders' equity, FY2024, at 2024-11-30−$13.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | (14.7)Shareholders' equity, Q1 FY2025, at 2025-02-28−$14.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | (15.6)Shareholders' equity, Q2 FY2025, at 2025-05-31−$15.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | (14.8)Shareholders' equity, Q3 FY2025, at 2025-08-31−$14.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | (18.6)Shareholders' equity, FY2025, at 2025-11-30−$18.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | (18.4)Shareholders' equity, Q1 FY2026, at 2026-02-28−$18.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-15, accession 0001193125-26-304834.Report this figure | (17.8)Shareholders' equity, Q2 FY2026, at 2026-05-31−$17.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure | (16.4)Shareholders' equity, Q3 FY2026, at 2026-08-31−$16.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-09, accession 0001193125-26-419156.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-11-30 | Q1 FY20242024-02-29 | Q2 FY20242024-05-31 | Q3 FY20242024-08-31 | Q4 FY20242024-11-30 | Q1 FY20252025-02-28 | Q2 FY20252025-05-31 | Q3 FY20252025-08-31 | Q4 FY20252025-11-30 | Q1 FY20262026-02-28 | Q2 FY20262026-05-31 | Q3 FY20262026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 3,344Operating cash flow, Q4 FY2023, three months to 2023-11-30$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | (357)Operating cash flow, Q1 FY2024, three months to 2024-02-29−$356.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 1,773Operating cash flow, Q2 FY2024, three months to 2024-05-31$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-15, accession 0000950170-25-095916. Derived: 6-month figure less the 3-month figure.Report this figure | 2,437Operating cash flow, Q3 FY2024, three months to 2024-08-31$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-15, accession 0001193125-25-240385. Derived: 9-month figure less the 6-month figure.Report this figure | 2,157Operating cash flow, Q4 FY2024, three months to 2024-11-30$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 954Operating cash flow, Q1 FY2025, three months to 2025-02-28$954.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 707Operating cash flow, Q2 FY2025, three months to 2025-05-31$707.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-15, accession 0001193125-26-304834. Derived: 6-month figure less the 3-month figure.Report this figure | 2,537Operating cash flow, Q3 FY2025, three months to 2025-08-31$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-09, accession 0001193125-26-419156. Derived: 9-month figure less the 6-month figure.Report this figure | 1,281Operating cash flow, Q4 FY2025, three months to 2025-11-30$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 652Operating cash flow, Q1 FY2026, three months to 2026-02-28$651.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 1,846Operating cash flow, Q2 FY2026, three months to 2026-05-31$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-15, accession 0001193125-26-304834. Derived: 6-month figure less the 3-month figure.Report this figure | 1,142Operating cash flow, Q3 FY2026, three months to 2026-08-31$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-09, accession 0001193125-26-419156. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $k | 1,715Capital expenditure, Q4 FY2023, three months to 2023-11-30$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 458Capital expenditure, Q1 FY2024, three months to 2024-02-29$457.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 1,752Capital expenditure, Q2 FY2024, three months to 2024-05-31$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-15, accession 0000950170-25-095916. Derived: 6-month figure less the 3-month figure.Report this figure | 186Capital expenditure, Q3 FY2024, three months to 2024-08-31$185.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-15, accession 0001193125-25-240385. Derived: 9-month figure less the 6-month figure.Report this figure | 8.3Capital expenditure, Q4 FY2024, three months to 2024-11-30$8.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 62.1Capital expenditure, Q1 FY2025, three months to 2025-02-28$62.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 62.4Capital expenditure, Q2 FY2025, three months to 2025-05-31$62.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-15, accession 0001193125-26-304834. Derived: 6-month figure less the 3-month figure.Report this figure | 38.8Capital expenditure, Q3 FY2025, three months to 2025-08-31$38.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-09, accession 0001193125-26-419156. Derived: 9-month figure less the 6-month figure.Report this figure | 67.2Capital expenditure, Q4 FY2025, three months to 2025-11-30$67.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 67.1Capital expenditure, Q1 FY2026, three months to 2026-02-28$67.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 32.7Capital expenditure, Q2 FY2026, three months to 2026-05-31$32.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-15, accession 0001193125-26-304834. Derived: 6-month figure less the 3-month figure.Report this figure | 102Capital expenditure, Q3 FY2026, three months to 2026-08-31$101.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-09, accession 0001193125-26-419156. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $k | not reported | 0.0Dividends paid, Q1 FY2024, three months to 2024-02-29$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-05-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-15, accession 0000950170-25-095916. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-08-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-15, accession 0001193125-25-240385. Derived: 9-month figure less the 6-month figure.Report this figure | 2,021Dividends paid, Q4 FY2024, three months to 2024-11-30$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 2,021Dividends paid, Q1 FY2025, three months to 2025-02-28$2.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 1,211Dividends paid, Q2 FY2025, three months to 2025-05-31$1.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-15, accession 0001193125-26-304834. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-08-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-09, accession 0001193125-26-419156. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-11-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, Q1 FY2026, three months to 2026-02-28$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-14, accession 0001193125-26-155057.Report this figure | 0.0Dividends paid, Q2 FY2026, three months to 2026-05-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-15, accession 0001193125-26-304834. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2026, three months to 2026-08-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-09, accession 0001193125-26-419156. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $k | 0.0Share repurchases, Q4 FY2023, three months to 2023-11-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-02-28, accession 0000950170-25-030138. Derived: 12-month figure less the 9-month figure.Report this figure | 170Share repurchases, Q1 FY2024, three months to 2024-02-29$170.4k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 1,237Share repurchases, Q2 FY2024, three months to 2024-05-31$1.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-15, accession 0000950170-25-095916. Derived: 6-month figure less the 3-month figure.Report this figure | 16.4Share repurchases, Q3 FY2024, three months to 2024-08-31$16.4k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-15, accession 0001193125-25-240385. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-11-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-02-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-14, accession 0000950170-25-053767.Report this figure | 88.6Share repurchases, Q2 FY2025, three months to 2025-05-31$88.6k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-15, accession 0001193125-26-304834. Derived: 6-month figure less the 3-month figure.Report this figure | 80.9Share repurchases, Q3 FY2025, three months to 2025-08-31$80.9k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-09, accession 0001193125-26-419156. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-11-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001193125-26-083096. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2026, three months to 2026-08-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-09, accession 0001193125-26-419156. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-02-28 | Q2 FY20232023-05-31 | Q3 FY20232023-08-31 | Q1 FY20242024-02-29 | Q2 FY20242024-05-31 | Q3 FY20242024-08-31 | Q1 FY20252025-02-28 | Q2 FY20252025-05-31 | Q3 FY20252025-08-31 | Q1 FY20262026-02-28 | Q2 FY20262026-05-31 | Q3 FY20262026-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 8,475 | 8,332 | 8,342 | 8,325 | 8,232 | 8,174 | 8,200 | 8,126 | 8,074 | 8,056 | 8,055 | 8,065 |
Shares outstanding: 8.06m at Oct 8, 2026, from the cover of the 10-Q filed Oct 9, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:26 ET. Listed shows no prices and gives no investment advice.