Cardio Diagnostics Holdings, Inc.
CDIONasdaqCIK 1870144HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 10.0Revenue, Q3 FY2023, three months to 2023-09-30$10.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 5.3Revenue, Q4 FY2023, three months to 2023-12-31$5.3k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-20, accession 0001079973-25-000428. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Revenue, Q1 FY2024, three months to 2024-03-31$15.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 7.9Revenue, Q2 FY2024, three months to 2024-06-30$7.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 6.6Revenue, Q3 FY2024, three months to 2024-09-30$6.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 4.5Revenue, Q4 FY2024, three months to 2024-12-31$4.5k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Revenue, Q1 FY2025, three months to 2025-03-31$940. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 7.5Revenue, Q2 FY2025, three months to 2025-06-30$7.5k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 2.9Revenue, Q3 FY2025, three months to 2025-09-30$2.9k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 3.6Revenue, Q4 FY2025, three months to 2025-12-31$3.6k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Revenue, Q1 FY2026, three months to 2026-03-31$2.7k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 5.4Revenue, Q2 FY2026, three months to 2026-06-30$5.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Research and development | $k | 38.7Research and development, Q3 FY2023, three months to 2023-09-30$38.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 7.5Research and development, Q4 FY2023, three months to 2023-12-31$7.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-20, accession 0001079973-25-000428. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Research and development, Q1 FY2024, three months to 2024-03-31$10.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 7.3Research and development, Q2 FY2024, three months to 2024-06-30$7.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 5.2Research and development, Q3 FY2024, three months to 2024-09-30$5.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 205Research and development, Q4 FY2024, three months to 2024-12-31$204.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 119Research and development, Q1 FY2025, three months to 2025-03-31$118.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 179Research and development, Q2 FY2025, three months to 2025-06-30$178.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 189Research and development, Q3 FY2025, three months to 2025-09-30$189.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 287Research and development, Q4 FY2025, three months to 2025-12-31$286.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 130Research and development, Q1 FY2026, three months to 2026-03-31$129.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 163Research and development, Q2 FY2026, three months to 2026-06-30$162.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Selling, general and administrative | $k | not reported | not reported | not reported | 1,290Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 1,416Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | not reported | not reported | 1,686Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 1,714Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | not reported | not reported | not reported |
| Operating income | $k | (1,444)Operating income, Q3 FY2023, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | (1,542)Operating income, Q4 FY2023, three months to 2023-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-20, accession 0001079973-25-000428. Derived: 12-month figure less the 9-month figure.Report this figure | (4,158)Operating income, Q1 FY2024, three months to 2024-03-31−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | (1,282)Operating income, Q2 FY2024, three months to 2024-06-30−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | (1,409)Operating income, Q3 FY2024, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | (1,516)Operating income, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (1,631)Operating income, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (1,679)Operating income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | (1,712)Operating income, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | (1,463)Operating income, Q4 FY2025, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (1,785)Operating income, Q1 FY2026, three months to 2026-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (1,498)Operating income, Q2 FY2026, three months to 2026-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Interest expense | $k | 570Interest expense, Q3 FY2023, three months to 2023-09-30$570.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 96.1Interest expense, Q4 FY2023, three months to 2023-12-31$96.1k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-20, accession 0001079973-25-000428. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Interest expense, Q1 FY2024, three months to 2024-03-31$5.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 5.8Interest expense, Q2 FY2024, three months to 2024-06-30$5.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 3.9Interest expense, Q3 FY2024, three months to 2024-09-30$3.9k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 3.1Interest expense, Q4 FY2024, three months to 2024-12-31$3.1k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 4.7Interest expense, Q1 FY2025, three months to 2025-03-31$4.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 4.7Interest expense, Q2 FY2025, three months to 2025-06-30$4.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 3.1Interest expense, Q3 FY2025, three months to 2025-09-30$3.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 2.3Interest expense, Q4 FY2025, three months to 2025-12-31$2.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Interest expense, Q1 FY2026, three months to 2026-03-31$3.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 3.4Interest expense, Q2 FY2026, three months to 2026-06-30$3.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-13, accession 0001079973-23-001555.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (1,932)Net income, Q3 FY2023, three months to 2023-09-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | (1,389)Net income, Q4 FY2023, three months to 2023-12-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-20, accession 0001079973-25-000428. Derived: 12-month figure less the 9-month figure.Report this figure | (4,164)Net income, Q1 FY2024, three months to 2024-03-31−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | (1,288)Net income, Q2 FY2024, three months to 2024-06-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | (1,413)Net income, Q3 FY2024, three months to 2024-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | (1,519)Net income, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (1,635)Net income, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (1,683)Net income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | (1,715)Net income, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | (1,465)Net income, Q4 FY2025, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (1,788)Net income, Q1 FY2026, three months to 2026-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (1,501)Net income, Q2 FY2026, three months to 2026-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Diluted EPS | $ per share | (0.16)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | not reported | (5.93)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$5.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | (1.71)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | (1.73)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | not reported | (0.97)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (0.97)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | (0.98)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | not reported | (0.63)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (0.51)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Basic EPS | $ per share | (0.16)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | not reported | (5.93)Basic EPS, Q1 FY2024, three months to 2024-03-31−$5.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | (1.71)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | (1.73)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | not reported | (0.97)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.97 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (0.97)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.97 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | (0.98)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | not reported | (0.63)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (0.51)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.0Cash and equivalents, Q3 FY2023, at 2023-09-30$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001079973-23-001555.Report this figure | 0.0Cash and equivalents, FY2023, at 2023-12-31$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-20, accession 0001079973-25-000428.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001079973-24-000739.Report this figure | 0.0Cash and equivalents, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001079973-24-001206.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001553350-26-000023.Report this figure | 0.0Cash and equivalents, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 0.0Cash and equivalents, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 0.0Cash and equivalents, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 0.0Cash and equivalents, FY2025, at 2025-12-31$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 0.0Cash and equivalents, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 0.0Cash and equivalents, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Current assets | $m | 4.5Current assets, Q3 FY2023, at 2023-09-30$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001079973-23-001555.Report this figure | 2.8Current assets, FY2023, at 2023-12-31$2.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-20, accession 0001079973-25-000428.Report this figure | 2.6Current assets, Q1 FY2024, at 2024-03-31$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001079973-24-000739.Report this figure | 2.1Current assets, Q2 FY2024, at 2024-06-30$2.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001079973-24-001206.Report this figure | 2.6Current assets, Q3 FY2024, at 2024-09-30$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 8.8Current assets, FY2024, at 2024-12-31$8.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001553350-26-000023.Report this figure | 10.5Current assets, Q1 FY2025, at 2025-03-31$10.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 8.7Current assets, Q2 FY2025, at 2025-06-30$8.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 6.9Current assets, Q3 FY2025, at 2025-09-30$6.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 5.9Current assets, FY2025, at 2025-12-31$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 7.7Current assets, Q1 FY2026, at 2026-03-31$7.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 6.2Current assets, Q2 FY2026, at 2026-06-30$6.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Total assets | $m | 6.0Total assets, Q3 FY2023, at 2023-09-30$6.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001079973-23-001555.Report this figure | 4.5Total assets, FY2023, at 2023-12-31$4.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-20, accession 0001079973-25-000428.Report this figure | 4.3Total assets, Q1 FY2024, at 2024-03-31$4.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001079973-24-000739.Report this figure | 4.0Total assets, Q2 FY2024, at 2024-06-30$4.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001079973-24-001206.Report this figure | 4.5Total assets, Q3 FY2024, at 2024-09-30$4.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 10.6Total assets, FY2024, at 2024-12-31$10.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001553350-26-000023.Report this figure | 12.3Total assets, Q1 FY2025, at 2025-03-31$12.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 10.4Total assets, Q2 FY2025, at 2025-06-30$10.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 8.8Total assets, Q3 FY2025, at 2025-09-30$8.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 7.8Total assets, FY2025, at 2025-12-31$7.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 9.6Total assets, Q1 FY2026, at 2026-03-31$9.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 7.9Total assets, Q2 FY2026, at 2026-06-30$7.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Current liabilities | $m | 3.0Current liabilities, Q3 FY2023, at 2023-09-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001079973-23-001555.Report this figure | 0.8Current liabilities, FY2023, at 2023-12-31$841.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-20, accession 0001079973-25-000428.Report this figure | 0.7Current liabilities, Q1 FY2024, at 2024-03-31$685.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001079973-24-000739.Report this figure | 0.4Current liabilities, Q2 FY2024, at 2024-06-30$376.1k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001079973-24-001206.Report this figure | 0.3Current liabilities, Q3 FY2024, at 2024-09-30$308.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 0.6Current liabilities, FY2024, at 2024-12-31$631.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001553350-26-000023.Report this figure | 0.5Current liabilities, Q1 FY2025, at 2025-03-31$540.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 0.4Current liabilities, Q2 FY2025, at 2025-06-30$369.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 0.4Current liabilities, Q3 FY2025, at 2025-09-30$398.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 0.6Current liabilities, FY2025, at 2025-12-31$604.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 0.5Current liabilities, Q1 FY2026, at 2026-03-31$491.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 0.4Current liabilities, Q2 FY2026, at 2026-06-30$359.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Total liabilities | $m | 3.7Total liabilities, Q3 FY2023, at 2023-09-30$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001079973-23-001555.Report this figure | 1.5Total liabilities, FY2023, at 2023-12-31$1.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-20, accession 0001079973-25-000428.Report this figure | 1.3Total liabilities, Q1 FY2024, at 2024-03-31$1.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001079973-24-000739.Report this figure | 0.9Total liabilities, Q2 FY2024, at 2024-06-30$922.5k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001079973-24-001206.Report this figure | 0.8Total liabilities, Q3 FY2024, at 2024-09-30$795.3k. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 1.1Total liabilities, FY2024, at 2024-12-31$1.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001553350-26-000023.Report this figure | 0.9Total liabilities, Q1 FY2025, at 2025-03-31$905.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 0.7Total liabilities, Q2 FY2025, at 2025-06-30$671.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001079973-25-001287.Report this figure | 0.6Total liabilities, Q3 FY2025, at 2025-09-30$637.3k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 0.8Total liabilities, FY2025, at 2025-12-31$793.1k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 0.7Total liabilities, Q1 FY2026, at 2026-03-31$656.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 0.5Total liabilities, Q2 FY2026, at 2026-06-30$499.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
| Shareholders' equity | $m | 2.3Shareholders' equity, Q3 FY2023, at 2023-09-30$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001079973-24-001510.Report this figure | 3.0Shareholders' equity, FY2023, at 2023-12-31$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001553350-26-000023.Report this figure | 3.0Shareholders' equity, Q1 FY2024, at 2024-03-31$3.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 3.1Shareholders' equity, Q2 FY2024, at 2024-06-30$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 3.7Shareholders' equity, Q3 FY2024, at 2024-09-30$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 9.6Shareholders' equity, FY2024, at 2024-12-31$9.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 11.4Shareholders' equity, Q1 FY2025, at 2025-03-31$11.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 9.7Shareholders' equity, Q2 FY2025, at 2025-06-30$9.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 8.2Shareholders' equity, Q3 FY2025, at 2025-09-30$8.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001079973-25-001686.Report this figure | 7.0Shareholders' equity, FY2025, at 2025-12-31$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 8.9Shareholders' equity, Q1 FY2026, at 2026-03-31$8.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure | 7.4Shareholders' equity, Q2 FY2026, at 2026-06-30$7.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001079973-26-001016.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,045)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001079973-24-001510. Derived: 9-month figure less the 6-month figure.Report this figure | (1,686)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-20, accession 0001079973-25-000428. Derived: 12-month figure less the 9-month figure.Report this figure | (1,233)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | (1,210)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001079973-25-001287. Derived: 6-month figure less the 3-month figure.Report this figure | (1,157)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001079973-25-001686. Derived: 9-month figure less the 6-month figure.Report this figure | (1,392)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (1,400)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (1,571)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001079973-26-001016. Derived: 6-month figure less the 3-month figure.Report this figure | (1,393)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001079973-25-001686. Derived: 9-month figure less the 6-month figure.Report this figure | (1,362)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | (1,562)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | (1,342)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001079973-26-001016. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 12.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$12.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0001079973-24-001510. Derived: 9-month figure less the 6-month figure.Report this figure | 537Capital expenditure, Q4 FY2023, three months to 2023-12-31$537.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-20, accession 0001079973-25-000428. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$20.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001553350-25-000044.Report this figure | 168Capital expenditure, Q2 FY2024, three months to 2024-06-30$167.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001079973-25-001287. Derived: 6-month figure less the 3-month figure.Report this figure | 23.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$23.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001079973-25-001686. Derived: 9-month figure less the 6-month figure.Report this figure | 3.6Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Capital expenditure, Q1 FY2025, three months to 2025-03-31$5.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 18.7Capital expenditure, Q2 FY2025, three months to 2025-06-30$18.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001079973-26-001016. Derived: 6-month figure less the 3-month figure.Report this figure | 163Capital expenditure, Q3 FY2025, three months to 2025-09-30$162.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001079973-25-001686. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001553350-26-000023. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001553350-26-000089.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001079973-26-001016. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 6.6 | 9.5 | 10.2 | 11.9 | 0.7 | 0.8 | 0.8 | 1.7 | 1.7 | 1.8 | 2.8 | 3.0 |
Shares outstanding: 2.96m at Aug 7, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.