
Cadence Design Systems Inc
CDNSNasdaqCIK 813672TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 977Revenue, Q2 FY2023, three months to 2023-06-30$976.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 1,023Revenue, Q3 FY2023, three months to 2023-09-30$1.02bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 1,069Revenue, Q4 FY2023, three months to 2023-12-31$1.07bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 1,009Revenue, Q1 FY2024, three months to 2024-03-31$1.01bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 1,061Revenue, Q2 FY2024, three months to 2024-06-30$1.06bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 1,215Revenue, Q3 FY2024, three months to 2024-09-30$1.22bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 1,356Revenue, Q4 FY2024, three months to 2024-12-31$1.36bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 1,242Revenue, Q1 FY2025, three months to 2025-03-31$1.24bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 1,275Revenue, Q2 FY2025, three months to 2025-06-30$1.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 1,339Revenue, Q3 FY2025, three months to 2025-09-30$1.34bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 1,440Revenue, Q4 FY2025, three months to 2025-12-31$1.44bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 1,474Revenue, Q1 FY2026, three months to 2026-03-31$1.47bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 354Research and development, Q2 FY2023, three months to 2023-06-30$354.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 370Research and development, Q3 FY2023, three months to 2023-09-30$369.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | not reported | 379Research and development, Q1 FY2024, three months to 2024-03-31$379.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 371Research and development, Q2 FY2024, three months to 2024-06-30$370.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 407Research and development, Q3 FY2024, three months to 2024-09-30$407.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | not reported | 439Research and development, Q1 FY2025, three months to 2025-03-31$439.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 442Research and development, Q2 FY2025, three months to 2025-06-30$442.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 423Research and development, Q3 FY2025, three months to 2025-09-30$423.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | not reported | 508Research and development, Q1 FY2026, three months to 2026-03-31$508.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Operating income | $m | 299Operating income, Q2 FY2023, three months to 2023-06-30$299.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 293Operating income, Q3 FY2023, three months to 2023-09-30$292.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 337Operating income, Q4 FY2023, three months to 2023-12-31$336.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 250Operating income, Q1 FY2024, three months to 2024-03-31$250.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 294Operating income, Q2 FY2024, three months to 2024-06-30$293.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 350Operating income, Q3 FY2024, three months to 2024-09-30$350.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 457Operating income, Q4 FY2024, three months to 2024-12-31$456.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 362Operating income, Q1 FY2025, three months to 2025-03-31$361.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 242Operating income, Q2 FY2025, three months to 2025-06-30$241.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 425Operating income, Q3 FY2025, three months to 2025-09-30$425.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 463Operating income, Q4 FY2025, three months to 2025-12-31$463.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 431Operating income, Q1 FY2026, three months to 2026-03-31$431.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Interest expense | $m | 8.9Interest expense, Q2 FY2023, three months to 2023-06-30$8.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 9.1Interest expense, Q3 FY2023, three months to 2023-09-30$9.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 9.0Interest expense, Q4 FY2023, three months to 2023-12-31$9.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 8.7Interest expense, Q1 FY2024, three months to 2024-03-31$8.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 12.9Interest expense, Q2 FY2024, three months to 2024-06-30$12.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 24.5Interest expense, Q3 FY2024, three months to 2024-09-30$24.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 29.9Interest expense, Q4 FY2024, three months to 2024-12-31$29.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 29.1Interest expense, Q1 FY2025, three months to 2025-03-31$29.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 28.9Interest expense, Q2 FY2025, three months to 2025-06-30$28.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 29.0Interest expense, Q3 FY2025, three months to 2025-09-30$29.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 29.4Interest expense, Q4 FY2025, three months to 2025-12-31$29.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 31.6Interest expense, Q1 FY2026, three months to 2026-03-31$31.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Income tax | $m | 77.3Income tax, Q2 FY2023, three months to 2023-06-30$77.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 45.6Income tax, Q3 FY2023, three months to 2023-09-30$45.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 38.2Income tax, Q4 FY2023, three months to 2023-12-31$38.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 62.4Income tax, Q1 FY2024, three months to 2024-03-31$62.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 86.2Income tax, Q2 FY2024, three months to 2024-06-30$86.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 95.3Income tax, Q3 FY2024, three months to 2024-09-30$95.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 96.4Income tax, Q4 FY2024, three months to 2024-12-31$96.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 82.1Income tax, Q1 FY2025, three months to 2025-03-31$82.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 121Income tax, Q2 FY2025, three months to 2025-06-30$120.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 106Income tax, Q3 FY2025, three months to 2025-09-30$105.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 105Income tax, Q4 FY2025, three months to 2025-12-31$104.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 92.4Income tax, Q1 FY2026, three months to 2026-03-31$92.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Net income | $m | 221Net income, Q2 FY2023, three months to 2023-06-30$221.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 254Net income, Q3 FY2023, three months to 2023-09-30$254.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 324Net income, Q4 FY2023, three months to 2023-12-31$323.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 248Net income, Q1 FY2024, three months to 2024-03-31$247.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 230Net income, Q2 FY2024, three months to 2024-06-30$229.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 238Net income, Q3 FY2024, three months to 2024-09-30$238.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 340Net income, Q4 FY2024, three months to 2024-12-31$340.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 274Net income, Q1 FY2025, three months to 2025-03-31$273.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 160Net income, Q2 FY2025, three months to 2025-06-30$160.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 287Net income, Q3 FY2025, three months to 2025-09-30$287.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 388Net income, Q4 FY2025, three months to 2025-12-31$388.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 336Net income, Q1 FY2026, three months to 2026-03-31$335.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Diluted EPS | $ per share | 0.81Diluted EPS, Q2 FY2023, three months to 2023-06-30$0.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 0.93Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | not reported | 0.91Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 0.84Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 0.87Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | not reported | 1.00Diluted EPS, Q1 FY2025, three months to 2025-03-31$1.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 0.59Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 1.05Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | not reported | 1.23Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Basic EPS | $ per share | 0.82Basic EPS, Q2 FY2023, three months to 2023-06-30$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 0.94Basic EPS, Q3 FY2023, three months to 2023-09-30$0.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | not reported | 0.92Basic EPS, Q1 FY2024, three months to 2024-03-31$0.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 0.85Basic EPS, Q2 FY2024, three months to 2024-06-30$0.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 0.87Basic EPS, Q3 FY2024, three months to 2024-09-30$0.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | not reported | 1.01Basic EPS, Q1 FY2025, three months to 2025-03-31$1.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 0.59Basic EPS, Q2 FY2025, three months to 2025-06-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 1.06Basic EPS, Q3 FY2025, three months to 2025-09-30$1.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | not reported | 1.23Basic EPS, Q1 FY2026, three months to 2026-03-31$1.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.9Cash and equivalents, Q2 FY2023, at 2023-06-30$873.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-07-24, accession 0000813672-23-000041.Report this figure | 1.0Cash and equivalents, Q3 FY2023, at 2023-09-30$962.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-10-23, accession 0000813672-23-000068.Report this figure | 1.0Cash and equivalents, FY2023, at 2023-12-31$1.01bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-21, accession 0000813672-25-000024.Report this figure | 1.0Cash and equivalents, Q1 FY2024, at 2024-03-31$1.01bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-24, accession 0000813672-24-000092.Report this figure | 1.1Cash and equivalents, Q2 FY2024, at 2024-06-30$1.06bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 2.8Cash and equivalents, Q3 FY2024, at 2024-09-30$2.79bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 2.6Cash and equivalents, FY2024, at 2024-12-31$2.64bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0000813672-26-000016.Report this figure | 2.8Cash and equivalents, Q1 FY2025, at 2025-03-31$2.78bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 2.8Cash and equivalents, Q2 FY2025, at 2025-06-30$2.82bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 2.8Cash and equivalents, Q3 FY2025, at 2025-09-30$2.75bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 3.0Cash and equivalents, FY2025, at 2025-12-31$3.00bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 1.4Cash and equivalents, Q1 FY2026, at 2026-03-31$1.41bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Current assets | $bn | 1.6Current assets, Q2 FY2023, at 2023-06-30$1.64bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-07-24, accession 0000813672-23-000041.Report this figure | 1.8Current assets, Q3 FY2023, at 2023-09-30$1.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-23, accession 0000813672-23-000068.Report this figure | 2.0Current assets, FY2023, at 2023-12-31$1.98bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0000813672-25-000024.Report this figure | 1.9Current assets, Q1 FY2024, at 2024-03-31$1.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-24, accession 0000813672-24-000092.Report this figure | 2.2Current assets, Q2 FY2024, at 2024-06-30$2.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 4.1Current assets, Q3 FY2024, at 2024-09-30$4.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 4.0Current assets, FY2024, at 2024-12-31$4.02bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0000813672-26-000016.Report this figure | 4.0Current assets, Q1 FY2025, at 2025-03-31$4.00bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 4.2Current assets, Q2 FY2025, at 2025-06-30$4.22bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 4.3Current assets, Q3 FY2025, at 2025-09-30$4.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 4.7Current assets, FY2025, at 2025-12-31$4.67bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 3.2Current assets, Q1 FY2026, at 2026-03-31$3.18bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Total assets | $bn | 5.2Total assets, Q2 FY2023, at 2023-06-30$5.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-07-24, accession 0000813672-23-000041.Report this figure | 5.4Total assets, Q3 FY2023, at 2023-09-30$5.43bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-23, accession 0000813672-23-000068.Report this figure | 5.7Total assets, FY2023, at 2023-12-31$5.67bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-21, accession 0000813672-25-000024.Report this figure | 5.7Total assets, Q1 FY2024, at 2024-03-31$5.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-24, accession 0000813672-24-000092.Report this figure | 7.2Total assets, Q2 FY2024, at 2024-06-30$7.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 9.2Total assets, Q3 FY2024, at 2024-09-30$9.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 9.0Total assets, FY2024, at 2024-12-31$8.97bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0000813672-26-000016.Report this figure | 9.0Total assets, Q1 FY2025, at 2025-03-31$9.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 9.5Total assets, Q2 FY2025, at 2025-06-30$9.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 9.6Total assets, Q3 FY2025, at 2025-09-30$9.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 10.2Total assets, FY2025, at 2025-12-31$10.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 12.1Total assets, Q1 FY2026, at 2026-03-31$12.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Current liabilities | $bn | 1.2Current liabilities, Q2 FY2023, at 2023-06-30$1.20bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-07-24, accession 0000813672-23-000041.Report this figure | 1.3Current liabilities, Q3 FY2023, at 2023-09-30$1.26bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-23, accession 0000813672-23-000068.Report this figure | 1.6Current liabilities, FY2023, at 2023-12-31$1.59bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0000813672-25-000024.Report this figure | 1.5Current liabilities, Q1 FY2024, at 2024-03-31$1.47bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-24, accession 0000813672-24-000092.Report this figure | 1.5Current liabilities, Q2 FY2024, at 2024-06-30$1.53bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-24, accession 0000813672-24-000155.Report this figure | 1.7Current liabilities, Q3 FY2024, at 2024-09-30$1.67bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 1.4Current liabilities, FY2024, at 2024-12-31$1.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0000813672-26-000016.Report this figure | 1.3Current liabilities, Q1 FY2025, at 2025-03-31$1.30bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 1.5Current liabilities, Q2 FY2025, at 2025-06-30$1.50bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 1.4Current liabilities, Q3 FY2025, at 2025-09-30$1.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 1.6Current liabilities, FY2025, at 2025-12-31$1.64bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 2.2Current liabilities, Q1 FY2026, at 2026-03-31$2.16bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Current portion of debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 2.9Shareholders' equity, Q2 FY2023, at 2023-06-30$2.91bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 3.1Shareholders' equity, Q3 FY2023, at 2023-09-30$3.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-30, accession 0000813672-24-000192.Report this figure | 3.4Shareholders' equity, FY2023, at 2023-12-31$3.40bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0000813672-26-000016.Report this figure | 3.6Shareholders' equity, Q1 FY2024, at 2024-03-31$3.57bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-30, accession 0000813672-25-000113.Report this figure | 4.3Shareholders' equity, Q2 FY2024, at 2024-06-30$4.26bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 4.6Shareholders' equity, Q3 FY2024, at 2024-09-30$4.56bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 4.7Shareholders' equity, FY2024, at 2024-12-31$4.67bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 4.8Shareholders' equity, Q1 FY2025, at 2025-03-31$4.78bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 5.0Shareholders' equity, Q2 FY2025, at 2025-06-30$5.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 5.2Shareholders' equity, Q3 FY2025, at 2025-09-30$5.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-29, accession 0000813672-25-000148.Report this figure | 5.5Shareholders' equity, FY2025, at 2025-12-31$5.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 6.6Shareholders' equity, Q1 FY2026, at 2026-03-31$6.56bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 414Operating cash flow, Q2 FY2023, three months to 2023-06-30$413.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-07-24, accession 0000813672-24-000155. Derived: 6-month figure less the 3-month figure.Report this figure | 396Operating cash flow, Q3 FY2023, three months to 2023-09-30$395.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-30, accession 0000813672-24-000192. Derived: 9-month figure less the 6-month figure.Report this figure | 272Operating cash flow, Q4 FY2023, three months to 2023-12-31$272.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 253Operating cash flow, Q1 FY2024, three months to 2024-03-31$253.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 156Operating cash flow, Q2 FY2024, three months to 2024-06-30$156.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0000813672-25-000113. Derived: 6-month figure less the 3-month figure.Report this figure | 410Operating cash flow, Q3 FY2024, three months to 2024-09-30$410.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0000813672-25-000148. Derived: 9-month figure less the 6-month figure.Report this figure | 441Operating cash flow, Q4 FY2024, three months to 2024-12-31$441.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 487Operating cash flow, Q1 FY2025, three months to 2025-03-31$487.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 378Operating cash flow, Q2 FY2025, three months to 2025-06-30$377.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0000813672-25-000113. Derived: 6-month figure less the 3-month figure.Report this figure | 311Operating cash flow, Q3 FY2025, three months to 2025-09-30$310.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-29, accession 0000813672-25-000148. Derived: 9-month figure less the 6-month figure.Report this figure | 553Operating cash flow, Q4 FY2025, three months to 2025-12-31$553.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 356Operating cash flow, Q1 FY2026, three months to 2026-03-31$355.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Capital expenditure | $m | 19.9Capital expenditure, Q2 FY2023, three months to 2023-06-30$19.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-07-24, accession 0000813672-24-000155. Derived: 6-month figure less the 3-month figure.Report this figure | 22.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$22.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-30, accession 0000813672-24-000192. Derived: 9-month figure less the 6-month figure.Report this figure | 33.7Capital expenditure, Q4 FY2023, three months to 2023-12-31$33.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 49.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$49.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 29.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$29.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0000813672-25-000113. Derived: 6-month figure less the 3-month figure.Report this figure | 26.5Capital expenditure, Q3 FY2024, three months to 2024-09-30$26.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0000813672-25-000148. Derived: 9-month figure less the 6-month figure.Report this figure | 37.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$37.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 23.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$23.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 44.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$44.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0000813672-25-000113. Derived: 6-month figure less the 3-month figure.Report this figure | 33.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$33.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-29, accession 0000813672-25-000148. Derived: 9-month figure less the 6-month figure.Report this figure | 41.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$41.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 48.8Capital expenditure, Q1 FY2026, three months to 2026-03-31$48.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
| Share repurchases | $m | 325Share repurchases, Q2 FY2023, three months to 2023-06-30$325.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-07-24, accession 0000813672-24-000155. Derived: 6-month figure less the 3-month figure.Report this figure | 125Share repurchases, Q3 FY2023, three months to 2023-09-30$125.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-30, accession 0000813672-24-000192. Derived: 9-month figure less the 6-month figure.Report this figure | 125Share repurchases, Q4 FY2023, three months to 2023-12-31$125.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 125Share repurchases, Q1 FY2024, three months to 2024-03-31$125.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-30, accession 0000813672-25-000051.Report this figure | 125Share repurchases, Q2 FY2024, three months to 2024-06-30$125.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-30, accession 0000813672-25-000113. Derived: 6-month figure less the 3-month figure.Report this figure | 150Share repurchases, Q3 FY2024, three months to 2024-09-30$150.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0000813672-25-000148. Derived: 9-month figure less the 6-month figure.Report this figure | 150Share repurchases, Q4 FY2024, three months to 2024-12-31$150.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 350Share repurchases, Q1 FY2025, three months to 2025-03-31$350.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure | 175Share repurchases, Q2 FY2025, three months to 2025-06-30$175.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-30, accession 0000813672-25-000113. Derived: 6-month figure less the 3-month figure.Report this figure | 200Share repurchases, Q3 FY2025, three months to 2025-09-30$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-29, accession 0000813672-25-000148. Derived: 9-month figure less the 6-month figure.Report this figure | 200Share repurchases, Q4 FY2025, three months to 2025-12-31$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0000813672-26-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 200Share repurchases, Q1 FY2026, three months to 2026-03-31$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-01, accession 0000813672-26-000047.Report this figure |
Shares
| Line item | Unit | Q2 FY20222022-07-02 | Q3 FY20222022-10-01 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 275 | 275 | 273 | 273 | 272 | 274 | 274 | 274 | 274 | 273 | 274 | 274 |
Shares outstanding: 275.82m at Mar 31, 2026, from the cover of the 10-Q filed May 1, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:25 ET. Listed shows no prices and gives no investment advice.