Ceco Environmental Corp
CECOTXSECIK 3197IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 149Revenue, Q3 FY2023, three months to 2023-09-30$149.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 154Revenue, Q4 FY2023, three months to 2023-12-31$153.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 126Revenue, Q1 FY2024, three months to 2024-03-31$126.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 138Revenue, Q2 FY2024, three months to 2024-06-30$137.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 136Revenue, Q3 FY2024, three months to 2024-09-30$135.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 159Revenue, Q4 FY2024, three months to 2024-12-31$158.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 177Revenue, Q1 FY2025, three months to 2025-03-31$176.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 185Revenue, Q2 FY2025, three months to 2025-06-30$185.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 198Revenue, Q3 FY2025, three months to 2025-09-30$197.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 215Revenue, Q4 FY2025, three months to 2025-12-31$214.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 206Revenue, Q1 FY2026, three months to 2026-03-31$205.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 285Revenue, Q2 FY2026, three months to 2026-06-30$285.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Cost of revenue | $m | 106Cost of revenue, Q3 FY2023, three months to 2023-09-30$106.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 101Cost of revenue, Q4 FY2023, three months to 2023-12-31$100.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 81.2Cost of revenue, Q1 FY2024, three months to 2024-03-31$81.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 88.5Cost of revenue, Q2 FY2024, three months to 2024-06-30$88.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 90.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$90.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 102Cost of revenue, Q4 FY2024, three months to 2024-12-31$101.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 115Cost of revenue, Q1 FY2025, three months to 2025-03-31$114.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 118Cost of revenue, Q2 FY2025, three months to 2025-06-30$118.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 133Cost of revenue, Q3 FY2025, three months to 2025-09-30$133.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 139Cost of revenue, Q4 FY2025, three months to 2025-12-31$139.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 142Cost of revenue, Q1 FY2026, three months to 2026-03-31$142.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 198Cost of revenue, Q2 FY2026, three months to 2026-06-30$198.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Gross profit | $m | 43.1Gross profit, Q3 FY2023, three months to 2023-09-30$43.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 53.2Gross profit, Q4 FY2023, three months to 2023-12-31$53.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 45.1Gross profit, Q1 FY2024, three months to 2024-03-31$45.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 49.0Gross profit, Q2 FY2024, three months to 2024-06-30$49.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 45.3Gross profit, Q3 FY2024, three months to 2024-09-30$45.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 56.7Gross profit, Q4 FY2024, three months to 2024-12-31$56.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 62.2Gross profit, Q1 FY2025, three months to 2025-03-31$62.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 67.1Gross profit, Q2 FY2025, three months to 2025-06-30$67.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 64.6Gross profit, Q3 FY2025, three months to 2025-09-30$64.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 75.4Gross profit, Q4 FY2025, three months to 2025-12-31$75.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 63.9Gross profit, Q1 FY2026, three months to 2026-03-31$63.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 86.5Gross profit, Q2 FY2026, three months to 2026-06-30$86.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Selling, general and administrative | $m | 30.4Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$30.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 36.9Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$36.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 34.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$34.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 36.5Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$36.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 34.3Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$34.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 41.1Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$41.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 53.5Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$53.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 48.8Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$48.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 47.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$47.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 51.3Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$51.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 46.1Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$46.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 63.9Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$63.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Operating income | $m | 7.9Operating income, Q3 FY2023, three months to 2023-09-30$7.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 12.7Operating income, Q4 FY2023, three months to 2023-12-31$12.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 7.7Operating income, Q1 FY2024, three months to 2024-03-31$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 9.3Operating income, Q2 FY2024, three months to 2024-06-30$9.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 7.2Operating income, Q3 FY2024, three months to 2024-09-30$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 11.3Operating income, Q4 FY2024, three months to 2024-12-31$11.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 61.9Operating income, Q1 FY2025, three months to 2025-03-31$61.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 18.1Operating income, Q2 FY2025, three months to 2025-06-30$18.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 9.4Operating income, Q3 FY2025, three months to 2025-09-30$9.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 16.5Operating income, Q4 FY2025, three months to 2025-12-31$16.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Operating income, Q1 FY2026, three months to 2026-03-31$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | (33.2)Operating income, Q2 FY2026, three months to 2026-06-30−$33.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Interest expense | $m | 3.3Interest expense, Q3 FY2023, three months to 2023-09-30$3.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 3.9Interest expense, Q4 FY2023, three months to 2023-12-31$3.9m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Interest expense, Q1 FY2024, three months to 2024-03-31$3.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 3.3Interest expense, Q2 FY2024, three months to 2024-06-30$3.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 2.6Interest expense, Q3 FY2024, three months to 2024-09-30$2.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 3.7Interest expense, Q4 FY2024, three months to 2024-12-31$3.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 6.2Interest expense, Q1 FY2025, three months to 2025-03-31$6.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 4.9Interest expense, Q2 FY2025, three months to 2025-06-30$4.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 5.1Interest expense, Q3 FY2025, three months to 2025-09-30$5.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 4.7Interest expense, Q4 FY2025, three months to 2025-12-31$4.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Interest expense, Q1 FY2026, three months to 2026-03-31$4.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 9.1Interest expense, Q2 FY2026, three months to 2026-06-30$9.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Income tax | $m | 0.6Income tax, Q3 FY2023, three months to 2023-09-30$585.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 5.4Income tax, Q4 FY2023, three months to 2023-12-31$5.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Income tax, Q1 FY2024, three months to 2024-03-31$667.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 0.4Income tax, Q2 FY2024, three months to 2024-06-30$394.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 1.6Income tax, Q3 FY2024, three months to 2024-09-30$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 0.6Income tax, Q4 FY2024, three months to 2024-12-31$606.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 18.6Income tax, Q1 FY2025, three months to 2025-03-31$18.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 4.5Income tax, Q2 FY2025, three months to 2025-06-30$4.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 0.5Income tax, Q3 FY2025, three months to 2025-09-30$483.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 6.1Income tax, Q4 FY2025, three months to 2025-12-31$6.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Income tax, Q1 FY2026, three months to 2026-03-31−$3.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | (10.1)Income tax, Q2 FY2026, three months to 2026-06-30−$10.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Net income | $m | 3.3Net income, Q3 FY2023, three months to 2023-09-30$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 3.9Net income, Q4 FY2023, three months to 2023-12-31$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Net income, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 4.5Net income, Q2 FY2024, three months to 2024-06-30$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 2.1Net income, Q3 FY2024, three months to 2024-09-30$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 4.9Net income, Q4 FY2024, three months to 2024-12-31$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 36.0Net income, Q1 FY2025, three months to 2025-03-31$36.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 9.5Net income, Q2 FY2025, three months to 2025-06-30$9.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 1.5Net income, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 3.1Net income, Q4 FY2025, three months to 2025-12-31$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | (0.4)Net income, Q1 FY2026, three months to 2026-03-31−$398.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | (34.8)Net income, Q2 FY2026, three months to 2026-06-30−$34.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Diluted EPS | $ per share | 0.09Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | not reported | 0.04Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 0.12Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 0.06Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | not reported | 0.98Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 0.26Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 0.04Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | (0.80)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Basic EPS | $ per share | 0.10Basic EPS, Q3 FY2023, three months to 2023-09-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | not reported | 0.04Basic EPS, Q1 FY2024, three months to 2024-03-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 0.13Basic EPS, Q2 FY2024, three months to 2024-06-30$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 0.06Basic EPS, Q3 FY2024, three months to 2024-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | not reported | 1.03Basic EPS, Q1 FY2025, three months to 2025-03-31$1.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 0.27Basic EPS, Q2 FY2025, three months to 2025-06-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 0.04Basic EPS, Q3 FY2025, three months to 2025-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | (0.80)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 47.6Cash and equivalents, Q3 FY2023, at 2023-09-30$47.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-07, accession 0000950170-23-059754.Report this figure | 54.8Cash and equivalents, FY2023, at 2023-12-31$54.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-25, accession 0000950170-25-026562.Report this figure | 46.6Cash and equivalents, Q1 FY2024, at 2024-03-31$46.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-30, accession 0000950170-24-050199.Report this figure | 36.5Cash and equivalents, Q2 FY2024, at 2024-06-30$36.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-30, accession 0000950170-24-087850.Report this figure | 38.7Cash and equivalents, Q3 FY2024, at 2024-09-30$38.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 37.8Cash and equivalents, FY2024, at 2024-12-31$37.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-02, accession 0001193125-26-085815.Report this figure | 146Cash and equivalents, Q1 FY2025, at 2025-03-31$146.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 36.8Cash and equivalents, Q2 FY2025, at 2025-06-30$36.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 32.8Cash and equivalents, Q3 FY2025, at 2025-09-30$32.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 33.1Cash and equivalents, FY2025, at 2025-12-31$33.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 45.4Cash and equivalents, Q1 FY2026, at 2026-03-31$45.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 61.1Cash and equivalents, Q2 FY2026, at 2026-06-30$61.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Current assets | $m | 285Current assets, Q3 FY2023, at 2023-09-30$285.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-059754.Report this figure | 281Current assets, FY2023, at 2023-12-31$281.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0000950170-25-026562.Report this figure | 272Current assets, Q1 FY2024, at 2024-03-31$271.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0000950170-24-050199.Report this figure | 281Current assets, Q2 FY2024, at 2024-06-30$281.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-30, accession 0000950170-24-087850.Report this figure | 276Current assets, Q3 FY2024, at 2024-09-30$276.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 331Current assets, FY2024, at 2024-12-31$331.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-02, accession 0001193125-26-085815.Report this figure | 476Current assets, Q1 FY2025, at 2025-03-31$476.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 383Current assets, Q2 FY2025, at 2025-06-30$383.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 395Current assets, Q3 FY2025, at 2025-09-30$395.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 410Current assets, FY2025, at 2025-12-31$410.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 539Current assets, Q1 FY2026, at 2026-03-31$539.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 980Current assets, Q2 FY2026, at 2026-06-30$979.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Total assets | $m | 600Total assets, Q3 FY2023, at 2023-09-30$600.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0000950170-23-059754.Report this figure | 600Total assets, FY2023, at 2023-12-31$600.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0000950170-25-026562.Report this figure | 589Total assets, Q1 FY2024, at 2024-03-31$589.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0000950170-24-050199.Report this figure | 598Total assets, Q2 FY2024, at 2024-06-30$598.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-30, accession 0000950170-24-087850.Report this figure | 622Total assets, Q3 FY2024, at 2024-09-30$621.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 760Total assets, FY2024, at 2024-12-31$759.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-02, accession 0001193125-26-085815.Report this figure | 957Total assets, Q1 FY2025, at 2025-03-31$957.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 877Total assets, Q2 FY2025, at 2025-06-30$876.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 892Total assets, Q3 FY2025, at 2025-09-30$891.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 894Total assets, FY2025, at 2025-12-31$893.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 1,027Total assets, Q1 FY2026, at 2026-03-31$1.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 3,734Total assets, Q2 FY2026, at 2026-06-30$3.73bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Current liabilities | $m | 203Current liabilities, Q3 FY2023, at 2023-09-30$203.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-059754.Report this figure | 203Current liabilities, FY2023, at 2023-12-31$203.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0000950170-25-026562.Report this figure | 196Current liabilities, Q1 FY2024, at 2024-03-31$196.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0000950170-24-050199.Report this figure | 207Current liabilities, Q2 FY2024, at 2024-06-30$207.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-30, accession 0000950170-24-087850.Report this figure | 213Current liabilities, Q3 FY2024, at 2024-09-30$213.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 245Current liabilities, FY2024, at 2024-12-31$244.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-02, accession 0001193125-26-085815.Report this figure | 279Current liabilities, Q1 FY2025, at 2025-03-31$278.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 285Current liabilities, Q2 FY2025, at 2025-06-30$285.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 298Current liabilities, Q3 FY2025, at 2025-09-30$298.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 306Current liabilities, FY2025, at 2025-12-31$305.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 406Current liabilities, Q1 FY2026, at 2026-03-31$405.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 652Current liabilities, Q2 FY2026, at 2026-06-30$652.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Total liabilities | $m | 370Total liabilities, Q3 FY2023, at 2023-09-30$369.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0000950170-23-059754.Report this figure | 363Total liabilities, FY2023, at 2023-12-31$362.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0000950170-25-026562.Report this figure | 353Total liabilities, Q1 FY2024, at 2024-03-31$352.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0000950170-24-050199.Report this figure | 358Total liabilities, Q2 FY2024, at 2024-06-30$358.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-30, accession 0000950170-24-087850.Report this figure | 376Total liabilities, Q3 FY2024, at 2024-09-30$375.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 508Total liabilities, FY2024, at 2024-12-31$507.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-02, accession 0001193125-26-085815.Report this figure | 667Total liabilities, Q1 FY2025, at 2025-03-31$667.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 573Total liabilities, Q2 FY2025, at 2025-06-30$573.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 578Total liabilities, Q3 FY2025, at 2025-09-30$578.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 571Total liabilities, FY2025, at 2025-12-31$570.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 710Total liabilities, Q1 FY2026, at 2026-03-31$710.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 1,652Total liabilities, Q2 FY2026, at 2026-06-30$1.65bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Long-term debt | $m | 135Long-term debt, Q3 FY2023, at 2023-09-30$135.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-07, accession 0000950170-23-059754.Report this figure | 127Long-term debt, FY2023, at 2023-12-31$126.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-25, accession 0000950170-25-026562.Report this figure | 125Long-term debt, Q1 FY2024, at 2024-03-31$125.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-30, accession 0000950170-24-050199.Report this figure | 120Long-term debt, Q2 FY2024, at 2024-06-30$120.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-30, accession 0000950170-24-087850.Report this figure | 123Long-term debt, Q3 FY2024, at 2024-09-30$122.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 217Long-term debt, FY2024, at 2024-12-31$217.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-02, accession 0001193125-26-085815.Report this figure | 338Long-term debt, Q1 FY2025, at 2025-03-31$338.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 237Long-term debt, Q2 FY2025, at 2025-06-30$236.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 219Long-term debt, Q3 FY2025, at 2025-09-30$219.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 211Long-term debt, FY2025, at 2025-12-31$210.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 248Long-term debt, Q1 FY2026, at 2026-03-31$247.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 711Long-term debt, Q2 FY2026, at 2026-06-30$711.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Current portion of debt | $m | 4.7Current portion of debt, Q3 FY2023, at 2023-09-30$4.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-059754.Report this figure | 10.5Current portion of debt, FY2023, at 2023-12-31$10.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-25, accession 0000950170-25-026562.Report this figure | 10.6Current portion of debt, Q1 FY2024, at 2024-03-31$10.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-30, accession 0000950170-24-050199.Report this figure | 10.6Current portion of debt, Q2 FY2024, at 2024-06-30$10.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-30, accession 0000950170-24-087850.Report this figure | 10.6Current portion of debt, Q3 FY2024, at 2024-09-30$10.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 1.7Current portion of debt, FY2024, at 2024-12-31$1.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-02, accession 0001193125-26-085815.Report this figure | 1.7Current portion of debt, Q1 FY2025, at 2025-03-31$1.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 1.9Current portion of debt, Q2 FY2025, at 2025-06-30$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 1.9Current portion of debt, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 1.9Current portion of debt, FY2025, at 2025-12-31$1.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 5.3Current portion of debt, Q1 FY2026, at 2026-03-31$5.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 16.6Current portion of debt, Q2 FY2026, at 2026-06-30$16.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
| Shareholders' equity | $m | 225Shareholders' equity, Q3 FY2023, at 2023-09-30$225.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-07, accession 0000950170-23-059754.Report this figure | 233Shareholders' equity, FY2023, at 2023-12-31$232.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-25, accession 0000950170-25-026562.Report this figure | 232Shareholders' equity, Q1 FY2024, at 2024-03-31$231.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-30, accession 0000950170-24-050199.Report this figure | 235Shareholders' equity, Q2 FY2024, at 2024-06-30$235.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-30, accession 0000950170-24-087850.Report this figure | 241Shareholders' equity, Q3 FY2024, at 2024-09-30$241.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0000950170-24-117928.Report this figure | 248Shareholders' equity, FY2024, at 2024-12-31$247.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-02, accession 0001193125-26-085815.Report this figure | 286Shareholders' equity, Q1 FY2025, at 2025-03-31$285.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 298Shareholders' equity, Q2 FY2025, at 2025-06-30$298.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-29, accession 0000950170-25-099435.Report this figure | 309Shareholders' equity, Q3 FY2025, at 2025-09-30$309.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001193125-25-252944.Report this figure | 318Shareholders' equity, FY2025, at 2025-12-31$317.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure | 312Shareholders' equity, Q1 FY2026, at 2026-03-31$312.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 2,076Shareholders' equity, Q2 FY2026, at 2026-06-30$2.08bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001193125-26-342536.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 30.1Operating cash flow, Q3 FY2023, three months to 2023-09-30$30.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-29, accession 0000950170-24-117928. Derived: 9-month figure less the 6-month figure.Report this figure | 15.2Operating cash flow, Q4 FY2023, three months to 2023-12-31$15.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 6.7Operating cash flow, Q2 FY2024, three months to 2024-06-30$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-29, accession 0000950170-25-099435. Derived: 6-month figure less the 3-month figure.Report this figure | 15.1Operating cash flow, Q3 FY2024, three months to 2024-09-30$15.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001193125-25-252944. Derived: 9-month figure less the 6-month figure.Report this figure | 1.8Operating cash flow, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | (11.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | (7.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$7.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001193125-26-342536. Derived: 6-month figure less the 3-month figure.Report this figure | 15.3Operating cash flow, Q3 FY2025, three months to 2025-09-30$15.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001193125-25-252944. Derived: 9-month figure less the 6-month figure.Report this figure | 10.0Operating cash flow, Q4 FY2025, three months to 2025-12-31$10.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | (13.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$13.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | (19.3)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$19.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001193125-26-342536. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-29, accession 0000950170-24-117928. Derived: 9-month figure less the 6-month figure.Report this figure | 2.9Capital expenditure, Q4 FY2023, three months to 2023-12-31$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$3.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 4.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$4.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-29, accession 0000950170-25-099435. Derived: 6-month figure less the 3-month figure.Report this figure | 4.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$4.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001193125-25-252944. Derived: 9-month figure less the 6-month figure.Report this figure | 6.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$6.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 1.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001193125-26-342536. Derived: 6-month figure less the 3-month figure.Report this figure | 4.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$4.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001193125-25-252944. Derived: 9-month figure less the 6-month figure.Report this figure | 2.7Capital expenditure, Q4 FY2025, three months to 2025-12-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001193125-26-197428.Report this figure | 4.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$4.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001193125-26-342536. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-29, accession 0000950170-24-117928. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Share repurchases, Q1 FY2024, three months to 2024-03-31$3.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 2.0Share repurchases, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-29, accession 0000950170-25-099435. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-28, accession 0001193125-25-252944. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-29, accession 0000950170-25-060136.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-29, accession 0000950170-25-099435. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-28, accession 0001193125-25-252944. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-02, accession 0001193125-26-085815. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 34.9 | 35.2 | 35.1 | 35.3 | 36.2 | 36.3 | 36.5 | 36.7 | 36.6 | 36.4 | 35.7 | 43.3 |
Shares outstanding: 58.57m at Aug 3, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:17 ET. Listed shows no prices and gives no investment advice.