Cero Therapeutics Holdings, Inc.
CEROOTCCIK 1870404HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q2 FY20252024-06-30 | Q3 FY20252024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $k | 1,800Research and development, Q1 FY2023, three months to 2023-03-31$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | 1,193Research and development, Q2 FY2023, three months to 2023-06-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | 1,278Research and development, Q3 FY2023, three months to 2023-09-30$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | 1,018Research and development, Q4 FY2023, three months to 2023-12-31$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-15, accession 0001213900-25-032134. Derived: 12-month figure less the 9-month figure.Report this figure | 2,714Research and development, Q2 FY2025, three months to 2024-06-30$2.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-22, accession 0001213900-25-079898.Report this figure | 1,774Research and development, Q3 FY2025, three months to 2024-09-30$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | 2,908Research and development, Q1 FY2025, three months to 2025-03-31$2.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | 2,754Research and development, Q2 FY2025, three months to 2025-06-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | 2,386Research and development, Q3 FY2025, three months to 2025-09-30$2.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | not reported | 2,338Research and development, Q1 FY2026, three months to 2026-03-31$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | 1,736Research and development, Q2 FY2026, three months to 2026-06-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Operating income | $k | (2,438)Operating income, Q1 FY2023, three months to 2023-03-31−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | (2,414)Operating income, Q2 FY2023, three months to 2023-06-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | (1,536)Operating income, Q3 FY2023, three months to 2023-09-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | (1,121)Operating income, Q4 FY2023, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001213900-25-032134. Derived: 12-month figure less the 9-month figure.Report this figure | (5,148)Operating income, Q2 FY2025, three months to 2024-06-30−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-22, accession 0001213900-25-079898.Report this figure | (4,402)Operating income, Q3 FY2025, three months to 2024-09-30−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | (4,951)Operating income, Q1 FY2025, three months to 2025-03-31−$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | (4,724)Operating income, Q2 FY2025, three months to 2025-06-30−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (4,363)Operating income, Q3 FY2025, three months to 2025-09-30−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | not reported | (4,846)Operating income, Q1 FY2026, three months to 2026-03-31−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | (3,846)Operating income, Q2 FY2026, three months to 2026-06-30−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Interest expense | $k | (0.0)Interest expense, Q1 FY2023, three months to 2023-03-31−$16. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | (59.4)Interest expense, Q2 FY2023, three months to 2023-06-30−$59.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | (0.2)Interest expense, Q3 FY2023, three months to 2023-09-30−$157. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | (20.1)Interest expense, Q4 FY2023, three months to 2023-12-31−$20.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-04-15, accession 0001213900-25-032134. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Interest expense, Q2 FY2025, three months to 2024-06-30$17.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | (4.4)Interest expense, Q3 FY2025, three months to 2024-09-30−$4.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | not reported | not reported | not reported | not reported | 166Interest expense, Q1 FY2026, three months to 2026-03-31$166.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | 690Interest expense, Q2 FY2026, three months to 2026-06-30$690.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Income tax | $k | not reported | 44.7Income tax, Q2 FY2023, three months to 2023-06-30$44.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-08-14, accession 0001213900-23-066987.Report this figure | 25.8Income tax, Q3 FY2023, three months to 2023-09-30$25.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-09, accession 0001213900-23-085200.Report this figure | 24.4Income tax, Q4 FY2023, three months to 2023-12-31$24.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2024-04-02, accession 0001213900-24-029051. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (2,438)Net income, Q1 FY2023, three months to 2023-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | (2,093)Net income, Q2 FY2023, three months to 2023-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | (1,349)Net income, Q3 FY2023, three months to 2023-09-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | (1,265)Net income, Q4 FY2023, three months to 2023-12-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001213900-25-032134. Derived: 12-month figure less the 9-month figure.Report this figure | (2,449)Net income, Q2 FY2025, three months to 2024-06-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | (4,228)Net income, Q3 FY2025, three months to 2024-09-30−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | (5,106)Net income, Q1 FY2025, three months to 2025-03-31−$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (5,417)Net income, Q2 FY2025, three months to 2025-06-30−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (4,856)Net income, Q3 FY2025, three months to 2025-09-30−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | (4,541)Net income, Q4 FY2025, three months to 2025-12-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-044040. Derived: 12-month figure less the 9-month figure.Report this figure | (5,886)Net income, Q1 FY2026, three months to 2026-03-31−$5.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (1,029)Net income, Q2 FY2026, three months to 2026-06-30−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Diluted EPS | $ per share | (0.27)Diluted EPS, Q1 FY2023, three months to 2023-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | (0.23)Diluted EPS, Q2 FY2023, three months to 2023-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | (0.15)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | not reported | (302.32)Diluted EPS, Q2 FY2025, three months to 2024-06-30−$302.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-22, accession 0001213900-25-079898.Report this figure | (170.22)Diluted EPS, Q3 FY2025, three months to 2024-09-30−$170.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | (31.82)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$31.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | (61.71)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$61.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (9.10)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$9.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | not reported | (0.20)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | (0.70)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Basic EPS | $ per share | (0.27)Basic EPS, Q1 FY2023, three months to 2023-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | (0.23)Basic EPS, Q2 FY2023, three months to 2023-06-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | (0.15)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | not reported | (302.32)Basic EPS, Q2 FY2025, three months to 2024-06-30−$302.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-22, accession 0001213900-25-079898.Report this figure | (170.22)Basic EPS, Q3 FY2025, three months to 2024-09-30−$170.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | (31.82)Basic EPS, Q1 FY2025, three months to 2025-03-31−$31.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | (61.71)Basic EPS, Q2 FY2025, three months to 2025-06-30−$61.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (9.10)Basic EPS, Q3 FY2025, three months to 2025-09-30−$9.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | not reported | (0.20)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | (0.70)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | period not labelled2024-02-14 | Q1 FY20252024-03-31 | Q2 FY20252024-06-30 | Q3 FY20252024-09-30 | FY20252024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.0Cash and equivalents, FY2023, at 2023-12-31$96.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-04-02, accession 0001213900-24-029051.Report this figure | not reported | 1.0Cash and equivalents, Q1 FY2025, at 2024-03-31$963.9m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | 0.0Cash and equivalents, Q2 FY2025, at 2024-06-30$963.9k. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | 0.0Cash and equivalents, Q3 FY2025, at 2024-09-30$963.9k. XBRL concept us-gaap:Cash. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | 0.0Cash and equivalents, FY2025, at 2024-12-31$1.9m. XBRL concept us-gaap:Cash. 10-K filed 2025-04-15, accession 0001213900-25-032134.Report this figure | 0.0Cash and equivalents, Q1 FY2025, at 2025-03-31$5.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001213900-25-044335.Report this figure | 0.0Cash and equivalents, Q2 FY2025, at 2025-06-30$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | 0.0Cash and equivalents, Q3 FY2025, at 2025-09-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | 0.0Cash and equivalents, FY2025, at 2025-12-31$1.7m. XBRL concept us-gaap:Cash. 10-K filed 2026-04-15, accession 0001213900-26-044040.Report this figure | 857Cash and equivalents, Q1 FY2026, at 2026-03-31$857.49bn. XBRL concept us-gaap:Cash. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | 0.0Cash and equivalents, Q2 FY2026, at 2026-06-30$862.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Current assets | $bn | 0.0Current assets, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001213900-25-032134.Report this figure | not reported | 0.0Current assets, Q1 FY2025, at 2024-03-31$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | 0.0Current assets, Q2 FY2025, at 2024-06-30$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | 0.0Current assets, Q3 FY2025, at 2024-09-30$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | 0.0Current assets, FY2025, at 2024-12-31$3.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001213900-26-044040.Report this figure | 0.0Current assets, Q1 FY2025, at 2025-03-31$5.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044335.Report this figure | 0.0Current assets, Q2 FY2025, at 2025-06-30$4.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-22, accession 0001213900-25-079898.Report this figure | 0.0Current assets, Q3 FY2025, at 2025-09-30$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | 0.0Current assets, FY2025, at 2025-12-31$2.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | 0.0Current assets, Q1 FY2026, at 2026-03-31$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | 0.0Current assets, Q2 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Total assets | $bn | 0.0Total assets, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001213900-25-032134.Report this figure | not reported | 0.0Total assets, Q1 FY2025, at 2024-03-31$9.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | 0.0Total assets, Q2 FY2025, at 2024-06-30$7.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | 0.0Total assets, Q3 FY2025, at 2024-09-30$6.5m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | 0.0Total assets, FY2025, at 2024-12-31$6.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001213900-26-044040.Report this figure | 0.0Total assets, Q1 FY2025, at 2025-03-31$8.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044335.Report this figure | 0.0Total assets, Q2 FY2025, at 2025-06-30$6.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-22, accession 0001213900-25-079898.Report this figure | 0.0Total assets, Q3 FY2025, at 2025-09-30$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | 0.0Total assets, FY2025, at 2025-12-31$3.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | 0.0Total assets, Q1 FY2026, at 2026-03-31$2.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | 0.0Total assets, Q2 FY2026, at 2026-06-30$1.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Current liabilities | $bn | 0.0Current liabilities, FY2023, at 2023-12-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001213900-25-032134.Report this figure | not reported | 0.0Current liabilities, Q1 FY2025, at 2024-03-31$11.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | 0.0Current liabilities, Q2 FY2025, at 2024-06-30$8.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | 0.0Current liabilities, Q3 FY2025, at 2024-09-30$9.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | 0.0Current liabilities, FY2025, at 2024-12-31$7.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001213900-26-044040.Report this figure | 0.0Current liabilities, Q1 FY2025, at 2025-03-31$7.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044335.Report this figure | 0.0Current liabilities, Q2 FY2025, at 2025-06-30$7.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-22, accession 0001213900-25-079898.Report this figure | 0.0Current liabilities, Q3 FY2025, at 2025-09-30$8.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | 0.0Current liabilities, FY2025, at 2025-12-31$9.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | 0.0Current liabilities, Q1 FY2026, at 2026-03-31$11.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | 0.0Current liabilities, Q2 FY2026, at 2026-06-30$32.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Total liabilities | $bn | 0.0Total liabilities, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001213900-25-032134.Report this figure | not reported | 0.0Total liabilities, Q1 FY2025, at 2024-03-31$13.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | 0.0Total liabilities, Q2 FY2025, at 2024-06-30$9.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | 0.0Total liabilities, Q3 FY2025, at 2024-09-30$10.2m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | 0.0Total liabilities, FY2025, at 2024-12-31$8.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001213900-26-044040.Report this figure | 0.0Total liabilities, Q1 FY2025, at 2025-03-31$8.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044335.Report this figure | 0.0Total liabilities, Q2 FY2025, at 2025-06-30$7.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-22, accession 0001213900-25-079898.Report this figure | 0.0Total liabilities, Q3 FY2025, at 2025-09-30$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | 0.0Total liabilities, FY2025, at 2025-12-31$9.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | 0.0Total liabilities, Q1 FY2026, at 2026-03-31$11.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | 0.0Total liabilities, Q2 FY2026, at 2026-06-30$32.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Long-term debt, Q1 FY2026, at 2026-03-31$136.8k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | not reported |
| Shareholders' equity | $bn | (0.0)Shareholders' equity, FY2023, at 2023-12-31−$42.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-15, accession 0001213900-25-032134.Report this figure | (0.0)Shareholders' equity, period not labelled, at 2024-02-14−$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001213900-26-044040.Report this figure | (0.0)Shareholders' equity, Q1 FY2025, at 2024-03-31−$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-17, accession 0001213900-24-044805.Report this figure | (0.0)Shareholders' equity, Q2 FY2025, at 2024-06-30−$2.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001213900-24-069055.Report this figure | (0.0)Shareholders' equity, Q3 FY2025, at 2024-09-30−$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2024-11-20, accession 0001213900-24-100303.Report this figure | (0.0)Shareholders' equity, FY2025, at 2024-12-31−$1.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (0.0)Shareholders' equity, Q1 FY2025, at 2025-03-31−$329.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (0.0)Shareholders' equity, Q2 FY2025, at 2025-06-30−$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (0.0)Shareholders' equity, Q3 FY2025, at 2025-09-30−$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112619.Report this figure | (0.0)Shareholders' equity, FY2025, at 2025-12-31−$5.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (0.0)Shareholders' equity, Q1 FY2026, at 2026-03-31−$9.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | (0.0)Shareholders' equity, Q2 FY2026, at 2026-06-30−$30.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20222022-09-30 | Q4 FY20222022-12-31 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.2)Operating cash flow, Q3 FY2022, three months to 2022-09-30−$174.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-11-09, accession 0001213900-23-085200. Derived: 9-month figure less the 6-month figure.Report this figure | (0.4)Operating cash flow, Q4 FY2022, three months to 2022-12-31−$373.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2024-04-02, accession 0001213900-24-029051. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Operating cash flow, Q1 FY2023, three months to 2023-03-31−$197.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-05-12, accession 0001193125-23-143454.Report this figure | (0.9)Operating cash flow, Q2 FY2023, three months to 2023-06-30−$883.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-08-14, accession 0001213900-23-066987. Derived: 6-month figure less the 3-month figure.Report this figure | (0.3)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$256.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-11-09, accession 0001213900-23-085200. Derived: 9-month figure less the 6-month figure.Report this figure | (0.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$186.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2024-04-02, accession 0001213900-24-029051. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 2.8Operating cash flow, Q1 FY2026, three months to 2026-03-31$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | (7.9)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$7.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090030. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | 0.1Dividends paid, Q1 FY2025, three months to 2025-03-31$127.1k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-14, accession 0001213900-26-090030.Report this figure | 0.0Dividends paid, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-22, accession 0001213900-25-079898. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-19, accession 0001213900-25-112619. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-04-15, accession 0001213900-26-044040. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Dividends paid, Q1 FY2026, three months to 2026-03-31$127.1k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-15, accession 0001213900-26-057753.Report this figure | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | 27.8Share repurchases, Q4 FY2023, three months to 2023-12-31$27.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2024-04-02, accession 0001213900-24-029051. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q2 FY20252024-06-30 | Q3 FY20252024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 9.1 | 9.1 | 9.1 | 0.0 | 0.0 | 0.2 | 0.5 | 1.3 | 28.8 | 42.2 |
Shares outstanding: 71.63m at Aug 13, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.