Ceva Inc
CEVANasdaqCIK 1173489TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 24.1Revenue, Q3 FY2023, three months to 2023-09-30$24.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 24.2Revenue, Q4 FY2023, three months to 2023-12-31$24.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 22.1Revenue, Q1 FY2024, three months to 2024-03-31$22.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 28.4Revenue, Q2 FY2024, three months to 2024-06-30$28.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 27.2Revenue, Q3 FY2024, three months to 2024-09-30$27.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 29.2Revenue, Q4 FY2024, three months to 2024-12-31$29.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 24.2Revenue, Q1 FY2025, three months to 2025-03-31$24.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 25.7Revenue, Q2 FY2025, three months to 2025-06-30$25.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 28.4Revenue, Q3 FY2025, three months to 2025-09-30$28.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 31.3Revenue, Q4 FY2025, three months to 2025-12-31$31.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Revenue, Q1 FY2026, three months to 2026-03-31$27.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 29.0Revenue, Q2 FY2026, three months to 2026-06-30$29.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Cost of revenue | $m | 2.4Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 2.3Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.3m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$2.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 2.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 4.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$4.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 3.4Cost of revenue, Q4 FY2024, three months to 2024-12-31$3.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$3.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 3.5Cost of revenue, Q2 FY2025, three months to 2025-06-30$3.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 3.4Cost of revenue, Q3 FY2025, three months to 2025-09-30$3.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 3.7Cost of revenue, Q4 FY2025, three months to 2025-12-31$3.7m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 3.7Cost of revenue, Q1 FY2026, three months to 2026-03-31$3.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 3.6Cost of revenue, Q2 FY2026, three months to 2026-06-30$3.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Gross profit | $m | 21.7Gross profit, Q3 FY2023, three months to 2023-09-30$21.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 21.9Gross profit, Q4 FY2023, three months to 2023-12-31$21.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 19.6Gross profit, Q1 FY2024, three months to 2024-03-31$19.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 25.5Gross profit, Q2 FY2024, three months to 2024-06-30$25.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 23.2Gross profit, Q3 FY2024, three months to 2024-09-30$23.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 25.9Gross profit, Q4 FY2024, three months to 2024-12-31$25.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 20.8Gross profit, Q1 FY2025, three months to 2025-03-31$20.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 22.1Gross profit, Q2 FY2025, three months to 2025-06-30$22.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 25.0Gross profit, Q3 FY2025, three months to 2025-09-30$25.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 27.6Gross profit, Q4 FY2025, three months to 2025-12-31$27.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 23.3Gross profit, Q1 FY2026, three months to 2026-03-31$23.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 25.4Gross profit, Q2 FY2026, three months to 2026-06-30$25.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Research and development | $m | 17.8Research and development, Q3 FY2023, three months to 2023-09-30$17.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 18.1Research and development, Q4 FY2023, three months to 2023-12-31$18.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Research and development, Q1 FY2024, three months to 2024-03-31$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 18.8Research and development, Q2 FY2024, three months to 2024-06-30$18.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 18.0Research and development, Q3 FY2024, three months to 2024-09-30$18.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 16.9Research and development, Q4 FY2024, three months to 2024-12-31$16.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 17.6Research and development, Q1 FY2025, three months to 2025-03-31$17.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 18.8Research and development, Q2 FY2025, three months to 2025-06-30$18.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 19.5Research and development, Q3 FY2025, three months to 2025-09-30$19.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 18.9Research and development, Q4 FY2025, three months to 2025-12-31$18.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 19.8Research and development, Q1 FY2026, three months to 2026-03-31$19.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 19.3Research and development, Q2 FY2026, three months to 2026-06-30$19.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Operating income | $m | (2.7)Operating income, Q3 FY2023, three months to 2023-09-30−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | (2.8)Operating income, Q4 FY2023, three months to 2023-12-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (5.0)Operating income, Q1 FY2024, three months to 2024-03-31−$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | (0.0)Operating income, Q2 FY2024, three months to 2024-06-30−$35.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | (2.6)Operating income, Q3 FY2024, three months to 2024-09-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 0.1Operating income, Q4 FY2024, three months to 2024-12-31$74.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (4.4)Operating income, Q1 FY2025, three months to 2025-03-31−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | (4.5)Operating income, Q2 FY2025, three months to 2025-06-30−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | (2.1)Operating income, Q3 FY2025, three months to 2025-09-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | (0.4)Operating income, Q4 FY2025, three months to 2025-12-31−$398.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (5.1)Operating income, Q1 FY2026, three months to 2026-03-31−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | (2.1)Operating income, Q2 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Income tax | $m | 1.1Income tax, Q3 FY2023, three months to 2023-09-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 7.2Income tax, Q4 FY2023, three months to 2023-12-31$7.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Income tax, Q1 FY2024, three months to 2024-03-31$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 1.6Income tax, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 1.0Income tax, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 1.7Income tax, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2025, three months to 2025-03-31$991.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 1.1Income tax, Q2 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 1.7Income tax, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 2.2Income tax, Q4 FY2025, three months to 2025-12-31$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Income tax, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 1.8Income tax, Q2 FY2026, three months to 2026-06-30$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Net income | $m | (5.0)Net income, Q3 FY2023, three months to 2023-09-30−$5.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 3.8Net income, Q4 FY2023, three months to 2023-12-31$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (5.4)Net income, Q1 FY2024, three months to 2024-03-31−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | (0.3)Net income, Q2 FY2024, three months to 2024-06-30−$291.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | (1.3)Net income, Q3 FY2024, three months to 2024-09-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | (1.7)Net income, Q4 FY2024, three months to 2024-12-31−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (3.3)Net income, Q1 FY2025, three months to 2025-03-31−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | (3.7)Net income, Q2 FY2025, three months to 2025-06-30−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | (2.5)Net income, Q3 FY2025, three months to 2025-09-30−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | (1.1)Net income, Q4 FY2025, three months to 2025-12-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Net income, Q1 FY2026, three months to 2026-03-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | (2.9)Net income, Q2 FY2026, three months to 2026-06-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.21)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | not reported | (0.23)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | (0.01)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | (0.06)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | (0.15)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | (0.10)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | not reported | (0.16)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | (0.10)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 17.1Cash and equivalents, Q3 FY2023, at 2023-09-30$17.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001437749-23-031089.Report this figure | 23.3Cash and equivalents, FY2023, at 2023-12-31$23.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001437749-26-006091.Report this figure | 21.2Cash and equivalents, Q1 FY2024, at 2024-03-31$21.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001437749-24-015687.Report this figure | 24.7Cash and equivalents, Q2 FY2024, at 2024-06-30$24.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001437749-24-025558.Report this figure | 13.2Cash and equivalents, Q3 FY2024, at 2024-09-30$13.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 18.5Cash and equivalents, FY2024, at 2024-12-31$18.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001437749-26-006091.Report this figure | 18.8Cash and equivalents, Q1 FY2025, at 2025-03-31$18.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 29.1Cash and equivalents, Q2 FY2025, at 2025-06-30$29.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 17.3Cash and equivalents, Q3 FY2025, at 2025-09-30$17.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 40.6Cash and equivalents, FY2025, at 2025-12-31$40.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 21.4Cash and equivalents, Q1 FY2026, at 2026-03-31$21.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 44.3Cash and equivalents, Q2 FY2026, at 2026-06-30$44.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Current assets | $m | 171Current assets, Q3 FY2023, at 2023-09-30$171.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031089.Report this figure | 209Current assets, FY2023, at 2023-12-31$209.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001437749-25-005523.Report this figure | 206Current assets, Q1 FY2024, at 2024-03-31$205.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001437749-24-015687.Report this figure | 207Current assets, Q2 FY2024, at 2024-06-30$207.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001437749-24-025558.Report this figure | 211Current assets, Q3 FY2024, at 2024-09-30$210.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 216Current assets, FY2024, at 2024-12-31$216.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001437749-26-006091.Report this figure | 217Current assets, Q1 FY2025, at 2025-03-31$217.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 209Current assets, Q2 FY2025, at 2025-06-30$208.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 214Current assets, Q3 FY2025, at 2025-09-30$214.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 285Current assets, FY2025, at 2025-12-31$284.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 281Current assets, Q1 FY2026, at 2026-03-31$280.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 283Current assets, Q2 FY2026, at 2026-06-30$283.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Total assets | $m | 296Total assets, Q3 FY2023, at 2023-09-30$296.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001437749-23-031089.Report this figure | 304Total assets, FY2023, at 2023-12-31$304.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001437749-25-005523.Report this figure | 301Total assets, Q1 FY2024, at 2024-03-31$301.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001437749-24-015687.Report this figure | 300Total assets, Q2 FY2024, at 2024-06-30$300.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001437749-24-025558.Report this figure | 305Total assets, Q3 FY2024, at 2024-09-30$304.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 309Total assets, FY2024, at 2024-12-31$308.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001437749-26-006091.Report this figure | 310Total assets, Q1 FY2025, at 2025-03-31$310.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 303Total assets, Q2 FY2025, at 2025-06-30$302.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 306Total assets, Q3 FY2025, at 2025-09-30$306.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 388Total assets, FY2025, at 2025-12-31$388.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 388Total assets, Q1 FY2026, at 2026-03-31$388.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 392Total assets, Q2 FY2026, at 2026-06-30$391.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Current liabilities | $m | 25.7Current liabilities, Q3 FY2023, at 2023-09-30$25.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001437749-23-031089.Report this figure | 26.9Current liabilities, FY2023, at 2023-12-31$26.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001437749-25-005523.Report this figure | 26.8Current liabilities, Q1 FY2024, at 2024-03-31$26.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001437749-24-015687.Report this figure | 25.0Current liabilities, Q2 FY2024, at 2024-06-30$25.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001437749-24-025558.Report this figure | 27.7Current liabilities, Q3 FY2024, at 2024-09-30$27.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 30.5Current liabilities, FY2024, at 2024-12-31$30.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001437749-26-006091.Report this figure | 29.1Current liabilities, Q1 FY2025, at 2025-03-31$29.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 24.3Current liabilities, Q2 FY2025, at 2025-06-30$24.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 24.7Current liabilities, Q3 FY2025, at 2025-09-30$24.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 28.7Current liabilities, FY2025, at 2025-12-31$28.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 27.4Current liabilities, Q1 FY2026, at 2026-03-31$27.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 28.0Current liabilities, Q2 FY2026, at 2026-06-30$28.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
| Shareholders' equity | $m | 257Shareholders' equity, Q3 FY2023, at 2023-09-30$256.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001437749-24-034218.Report this figure | 264Shareholders' equity, FY2023, at 2023-12-31$264.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001437749-26-006091.Report this figure | 262Shareholders' equity, Q1 FY2024, at 2024-03-31$262.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001437749-25-025932.Report this figure | 264Shareholders' equity, Q2 FY2024, at 2024-06-30$263.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 266Shareholders' equity, Q3 FY2024, at 2024-09-30$265.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 267Shareholders' equity, FY2024, at 2024-12-31$266.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 269Shareholders' equity, Q1 FY2025, at 2025-03-31$269.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 266Shareholders' equity, Q2 FY2025, at 2025-06-30$265.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 269Shareholders' equity, Q3 FY2025, at 2025-09-30$268.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001437749-25-034103.Report this figure | 336Shareholders' equity, FY2025, at 2025-12-31$336.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 338Shareholders' equity, Q1 FY2026, at 2026-03-31$338.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure | 340Shareholders' equity, Q2 FY2026, at 2026-06-30$340.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001437749-26-026774.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,281)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001437749-24-034218. Derived: 9-month figure less the 6-month figure.Report this figure | 4,813Operating cash flow, Q4 FY2023, three months to 2023-12-31$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (7,350)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$7.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 2,380Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001437749-25-025932. Derived: 6-month figure less the 3-month figure.Report this figure | 399Operating cash flow, Q3 FY2024, three months to 2024-09-30$399.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001437749-25-034103. Derived: 9-month figure less the 6-month figure.Report this figure | 8,042Operating cash flow, Q4 FY2024, three months to 2024-12-31$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (7,404)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$7.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 1,183Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001437749-26-026774. Derived: 6-month figure less the 3-month figure.Report this figure | (5,859)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001437749-25-034103. Derived: 9-month figure less the 6-month figure.Report this figure | 8,724Operating cash flow, Q4 FY2025, three months to 2025-12-31$8.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | (4,885)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 5,825Operating cash flow, Q2 FY2026, three months to 2026-06-30$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001437749-26-026774. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 892Capital expenditure, Q3 FY2023, three months to 2023-09-30$892.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001437749-24-034218. Derived: 9-month figure less the 6-month figure.Report this figure | 761Capital expenditure, Q4 FY2023, three months to 2023-12-31$761.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 904Capital expenditure, Q1 FY2024, three months to 2024-03-31$904.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 608Capital expenditure, Q2 FY2024, three months to 2024-06-30$608.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001437749-25-025932. Derived: 6-month figure less the 3-month figure.Report this figure | 414Capital expenditure, Q3 FY2024, three months to 2024-09-30$414.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001437749-25-034103. Derived: 9-month figure less the 6-month figure.Report this figure | 1,029Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 311Capital expenditure, Q1 FY2025, three months to 2025-03-31$311.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 691Capital expenditure, Q2 FY2025, three months to 2025-06-30$691.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001437749-26-026774. Derived: 6-month figure less the 3-month figure.Report this figure | 426Capital expenditure, Q3 FY2025, three months to 2025-09-30$426.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001437749-25-034103. Derived: 9-month figure less the 6-month figure.Report this figure | 1,493Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 2,315Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001437749-26-016119.Report this figure | 634Capital expenditure, Q2 FY2026, three months to 2026-06-30$634.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001437749-26-026774. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | 3,003Share repurchases, Q3 FY2023, three months to 2023-09-30$3.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-08, accession 0001437749-24-034218. Derived: 9-month figure less the 6-month figure.Report this figure | 3,160Share repurchases, Q4 FY2023, three months to 2023-12-31$3.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 1,278Share repurchases, Q1 FY2024, three months to 2024-03-31$1.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 1,998Share repurchases, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-11, accession 0001437749-25-025932. Derived: 6-month figure less the 3-month figure.Report this figure | 4,180Share repurchases, Q3 FY2024, three months to 2024-09-30$4.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001437749-25-034103. Derived: 9-month figure less the 6-month figure.Report this figure | 1,000Share repurchases, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001437749-25-015509.Report this figure | 6,162Share repurchases, Q2 FY2025, three months to 2025-06-30$6.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-10, accession 0001437749-26-026774. Derived: 6-month figure less the 3-month figure.Report this figure | 988Share repurchases, Q3 FY2025, three months to 2025-09-30$988.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001437749-25-034103. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001437749-26-006091. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20192019-09-30 | Q1 FY20202020-03-31 | Q2 FY20202020-06-30 | Q3 FY20202020-09-30 | Q1 FY20212021-03-31 | Q2 FY20212021-06-30 | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 22.4 | 22.0 | 22.0 | 22.2 | 0.0 | 23.1 | 22.9 | 23.1 | 23.2 | 23.2 | 23.3 | 23.5 |
Shares outstanding: 28.15m at Aug 4, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:35 ET. Listed shows no prices and gives no investment advice.